W 
34.35
-1.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.29bn
FY2016FY2025
Net income
CN¥288.7m
FY2016FY2025
Free cash flow
CN¥191.5m
FY2016FY2025
Shareholders' equity
CN¥2.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.29bn | CN¥2.36bn | CN¥2.39bn | CN¥2.33bn | CN¥2.00bn | CN¥1.48bn | CN¥1.29bn | CN¥1.00bn | CN¥704.2m | CN¥461.3m |
| Gross profit | CN¥2.14bn | CN¥2.20bn | CN¥2.25bn | CN¥2.17bn | CN¥1.91bn | CN¥1.41bn | CN¥1.24bn | CN¥961.4m | CN¥671.9m | CN¥442.5m |
| Research and development | CN¥307.2m | CN¥324.7m | CN¥354.3m | CN¥339.9m | CN¥243.6m | CN¥199.2m | CN¥166.4m | CN¥125.5m | CN¥90.3m | CN¥63.7m |
| Operating income | CN¥274.3m | CN¥204.9m | CN¥165.3m | CN¥223.4m | CN¥326.9m | CN¥244.1m | CN¥137.1m | CN¥107.6m | CN¥88.7m | CN¥23.3m |
| Net income | CN¥288.7m | CN¥202.9m | CN¥178.7m | CN¥223.3m | CN¥308.7m | CN¥229.6m | CN¥139.7m | CN¥114.5m | CN¥87.0m | CN¥65.2m |
| Diluted earnings per share | 1.14 | 0.78 | 0.69 | 0.87 | 1.20 | 0.95 | 0.59 | 0.50 | 0.36 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.21bn | CN¥3.92bn | CN¥3.90bn | CN¥3.54bn | CN¥3.38bn | CN¥2.71bn | CN¥1.93bn | CN¥1.61bn | CN¥1.31bn | CN¥746.7m |
| Cash and short-term investments | — | CN¥1.58bn | CN¥2.36bn | CN¥2.08bn | CN¥2.05bn | CN¥1.63bn | CN¥960.1m | CN¥796.2m | CN¥725.6m | CN¥365.6m |
| Total liabilities | CN¥1.79bn | CN¥1.76bn | CN¥1.82bn | CN¥1.63bn | CN¥1.50bn | CN¥1.37bn | CN¥998.6m | CN¥859.9m | CN¥687.9m | CN¥420.3m |
| Debt | — | CN¥3.3m | CN¥4.1m | CN¥10.8m | CN¥15.3m | CN¥164.4m | CN¥59.4m | CN¥84.4m | CN¥83.0m | CN¥157,524 |
| Shareholders' equity | CN¥2.43bn | CN¥2.16bn | CN¥2.08bn | CN¥1.91bn | CN¥1.88bn | CN¥1.35bn | CN¥900.6m | CN¥724.1m | CN¥592.6m | CN¥295.0m |
| Shares outstanding | 254m | 260m | 259m | 256m | 257m | 242m | 235m | 228m | 240m | 185m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥283.0m | CN¥292.6m | CN¥240.6m | CN¥233.2m | CN¥372.4m | CN¥304.9m | CN¥238.1m | CN¥199.7m | CN¥156.6m | CN¥122.8m |
| Capital spending | −CN¥91.5m | −CN¥91.1m | −CN¥116.1m | −CN¥126.3m | −CN¥80.1m | −CN¥67.3m | −CN¥46.1m | −CN¥42.1m | −CN¥31.0m | −CN¥11.4m |
| Free cash flow | CN¥191.5m | CN¥201.5m | CN¥124.4m | CN¥106.9m | CN¥292.4m | CN¥237.6m | CN¥192.0m | CN¥157.7m | CN¥125.5m | CN¥111.4m |
| Dividends paid | −CN¥38.7m | −CN¥58.1m | −CN¥38.5m | −CN¥38.5m | −CN¥32.6m | −CN¥22.7m | −CN¥15.4m | −CN¥10.4m | −CN¥10.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥515.9m | CN¥332.8m | CN¥988.1m | CN¥490.9m | CN¥479.3m | CN¥328.5m | CN¥976.3m | CN¥499.8m |
| Gross profit | CN¥487.9m | CN¥311.9m | CN¥919.3m | CN¥465.7m | CN¥452.6m | CN¥306.2m | CN¥912.7m | CN¥460.3m |
| Operating income | CN¥39.7m | CN¥45.3m | CN¥178.4m | CN¥9.7m | CN¥35.2m | CN¥26.6m | CN¥121.4m | CN¥35.9m |
| Net income | CN¥52.6m | CN¥62.1m | CN¥188.7m | CN¥34.3m | CN¥39.6m | CN¥26.1m | CN¥116.7m | CN¥38.8m |
| Diluted earnings per share | 0.21 | 0.24 | 0.74 | 0.14 | 0.16 | 0.10 | 0.45 | 0.15 |
| Cash from operations | — | — | — | CN¥120.0m | CN¥70.0m | −CN¥165.0m | CN¥280.0m | CN¥77.0m |
| Capital spending | — | −CN¥23.0m | −CN¥5.0m | −CN¥22.0m | −CN¥39.0m | −CN¥24.0m | −CN¥22.0m | −CN¥24.0m |
| Free cash flow | — | — | — | CN¥98.0m | CN¥31.0m | −CN¥189.0m | CN¥258.0m | CN¥53.0m |
| Total assets | CN¥4.32bn | CN¥4.26bn | CN¥4.21bn | CN¥3.95bn | CN¥3.83bn | CN¥3.75bn | CN¥3.92bn | CN¥3.66bn |
| Cash and short-term investments | — | — | — | CN¥2.21bn | CN¥2.11bn | CN¥1.95bn | CN¥1.58bn | CN¥2.05bn |
| Debt | — | — | — | CN¥2.1m | — | CN¥3.0m | CN¥144,000 | CN¥3.2m |
| Shareholders' equity | CN¥2.68bn | CN¥2.65bn | CN¥2.43bn | CN¥2.25bn | CN¥2.21bn | CN¥2.19bn | CN¥2.16bn | CN¥2.05bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 93.7% | 93.2% | 93.9% | 93.2% | 95.5% | 95.4% | — |
| Operating margin | 12.0% | 8.7% | 6.9% | 9.6% | 16.3% | 16.5% | — |
| Net margin | 12.6% | 8.6% | 7.5% | 9.6% | 15.4% | 15.5% | — |
| Return on equity | 11.9% | 9.4% | 8.6% | 11.7% | 16.4% | 17.0% | — |
| Return on assets | 6.9% | 5.2% | 4.6% | 6.3% | 9.1% | 8.5% | — |
| Free cash flow yield | 4.2% | 4.2% | 4.0% | 4.0% | 5.1% | 4.4% | — |
| Revenue growth | -3.2% | -1.3% | 2.6% | 16.4% | 35.1% | 15.3% | — |
| Earnings growth | 42.3% | 13.6% | -20.0% | -27.7% | 34.5% | 64.3% | — |
| Current ratio | 1.42x | 1.46x | 1.82x | 1.83x | 1.91x | 1.85x | — |
| Debt to equity | — | 0.00x | — | — | — | 0.12x | 0.00x |
| Equity ratio | 57.6% | 55.1% | 53.3% | 54.0% | 55.7% | 49.6% | — |
| Interest coverage | 1296.05x | 603.75x | 305.93x | 341.43x | 206.22x | 257.91x | — |
| R&D as a share of sales | 13.4% | 13.7% | 14.8% | 14.6% | 12.2% | 13.4% | — |
| Buybacks as a share of market value | 2.4% | -0.5% | -1.0% | 0.1% | -6.3% | -2.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 9.1% | 21.9% |
| Operating income | 7.1% | 2.4% | 25.9% |
| Net income | 8.9% | 4.7% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.5% | 93.5% | 94.1% | 94.5% |
| Operating margin | 10.3% | 9.3% | 11.2% | 11.0% |
| Net margin | 10.6% | 9.5% | 11.1% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.1 | 62.8 | 67.9 | 57.8 | 58.0 | 88.5 | 48.8 | 48.3 | 39.8 |
| Price to sales | 5.9 | 5.4 | 5.1 | 5.5 | 8.9 | 13.7 | 5.3 | 5.5 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.125 | 0.188 | 0.125 | 0.125 | 0.104 | 0.074 | 0.05 |
- 6-for-5 split · 24 May 2021
- 7-for-5 split · 11 May 2020
- 1.48-for-1 split · 17 May 2019
- 1.48-for-1 split · 15 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.