D 
12.69
+2.75%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.25bn
FY2016FY2025
Net income
CN¥21.6m
FY2016FY2025
Free cash flow
−CN¥23.4m
FY2016FY2025
Shareholders' equity
CN¥1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.05bn | CN¥792.8m | CN¥772.8m | CN¥1.16bn | CN¥865.8m | CN¥910.3m | CN¥754.2m | CN¥649.6m | CN¥562.5m |
| Gross profit | CN¥358.6m | CN¥283.1m | CN¥166.9m | CN¥136.3m | CN¥117.3m | CN¥149.5m | CN¥203.7m | CN¥196.8m | CN¥190.7m | CN¥186.0m |
| Research and development | CN¥47.4m | CN¥33.9m | CN¥29.4m | CN¥28.7m | CN¥27.4m | CN¥30.0m | CN¥34.1m | CN¥30.8m | CN¥21.7m | CN¥18.5m |
| Operating income | CN¥92.1m | CN¥51.0m | CN¥31.2m | CN¥19.5m | CN¥24.6m | CN¥37.5m | CN¥106.6m | CN¥95.2m | CN¥107.9m | CN¥113.9m |
| Net income | CN¥21.6m | CN¥23.1m | CN¥18.6m | CN¥10.7m | CN¥21.6m | CN¥34.0m | CN¥93.8m | CN¥83.0m | CN¥90.9m | CN¥99.0m |
| Diluted earnings per share | 0.07 | 0.10 | 0.08 | 0.05 | 0.08 | 0.60 | 0.39 | 0.33 | 0.38 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.09bn | CN¥2.91bn | CN¥2.04bn | CN¥2.03bn | CN¥2.03bn | CN¥1.60bn | CN¥1.43bn | CN¥1.26bn | CN¥1.15bn | CN¥768.7m |
| Cash and short-term investments | — | CN¥574.7m | CN¥335.9m | CN¥409.9m | CN¥389.3m | CN¥300.0m | CN¥437.2m | CN¥275.4m | CN¥336.5m | CN¥213.8m |
| Total liabilities | CN¥1.50bn | CN¥1.32bn | CN¥666.5m | CN¥675.9m | CN¥678.8m | CN¥516.4m | CN¥331.0m | CN¥240.3m | CN¥205.3m | CN¥239.2m |
| Debt | CN¥432.8m | CN¥579.7m | CN¥421.6m | CN¥452.7m | CN¥327.6m | CN¥225.2m | CN¥51.9m | CN¥22.0m | CN¥21.6m | CN¥39.6m |
| Shareholders' equity | CN¥1.37bn | CN¥1.36bn | CN¥1.35bn | CN¥1.33bn | CN¥1.33bn | CN¥1.08bn | CN¥1.08bn | CN¥1.01bn | CN¥939.8m | CN¥529.5m |
| Shares outstanding | 309m | 221m | 236m | 207m | 280m | 57m | 239m | 250m | 238m | 180m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.3m | CN¥297.5m | CN¥114.4m | CN¥161.0m | −CN¥10.1m | CN¥38.4m | CN¥120.4m | CN¥109.4m | CN¥65.2m | CN¥88.1m |
| Capital spending | −CN¥128.7m | −CN¥81.0m | −CN¥134.8m | −CN¥236.0m | −CN¥302.5m | −CN¥82.8m | −CN¥87.6m | −CN¥120.7m | −CN¥168.1m | −CN¥54.6m |
| Free cash flow | −CN¥23.4m | CN¥216.5m | −CN¥20.4m | −CN¥75.0m | −CN¥312.6m | −CN¥44.5m | CN¥32.8m | −CN¥11.3m | −CN¥103.0m | CN¥33.5m |
| Dividends paid | −CN¥34.1m | −CN¥29.5m | −CN¥28.3m | −CN¥14.5m | −CN¥20.3m | −CN¥30.3m | −CN¥30.1m | −CN¥19.4m | −CN¥30.9m | −CN¥26.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥321.1m | CN¥351.8m | CN¥365.6m | CN¥445.2m | CN¥312.8m | CN¥220.4m | CN¥430.5m | CN¥243.2m |
| Gross profit | CN¥94.4m | CN¥127.5m | CN¥109.6m | CN¥141.4m | CN¥85.9m | CN¥63.8m | CN¥123.2m | CN¥65.1m |
| Operating income | CN¥20.5m | CN¥65.8m | CN¥34.2m | CN¥55.2m | CN¥14.7m | CN¥6.1m | CN¥868,564 | CN¥18.3m |
| Net income | CN¥7.2m | CN¥68.8m | −CN¥10.6m | CN¥28.7m | CN¥11.0m | CN¥7.1m | −CN¥11.8m | CN¥16.5m |
| Diluted earnings per share | 0.02 | 0.22 | -0.03 | 0.09 | 0.04 | 0.02 | -0.05 | 0.07 |
| Cash from operations | — | — | — | −CN¥7.0m | −CN¥34.0m | −CN¥46.0m | — | CN¥43.0m |
| Capital spending | −CN¥31.0m | −CN¥23.0m | −CN¥27.0m | −CN¥26.0m | −CN¥47.0m | −CN¥26.0m | −CN¥36.0m | −CN¥5.0m |
| Free cash flow | — | — | — | −CN¥33.0m | −CN¥81.0m | −CN¥72.0m | — | CN¥38.0m |
| Total assets | CN¥3.08bn | CN¥3.02bn | CN¥3.09bn | CN¥2.86bn | CN¥2.72bn | CN¥2.85bn | CN¥2.91bn | CN¥1.89bn |
| Cash and short-term investments | — | — | — | CN¥261.3m | CN¥297.1m | CN¥563.9m | CN¥574.7m | CN¥238.4m |
| Debt | CN¥474.7m | CN¥460.9m | CN¥432.8m | CN¥313.3m | CN¥591.9m | CN¥691.0m | CN¥569.9m | CN¥303.1m |
| Shareholders' equity | CN¥1.43bn | CN¥1.43bn | CN¥1.37bn | CN¥1.39bn | CN¥1.36bn | CN¥1.37bn | CN¥1.36bn | CN¥1.37bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 26.8% | 21.1% | 17.6% | 10.1% | 17.3% |
| Operating margin | 3.8% | 5.7% | 4.3% | 2.5% | 2.6% | 4.8% |
| Net margin | 1.7% | 2.2% | 2.3% | 1.4% | 1.9% | 3.9% |
| Return on equity | 1.6% | 1.7% | 1.4% | 0.8% | 1.6% | 3.1% |
| Return on assets | 0.7% | 0.8% | 0.9% | 0.5% | 1.1% | 2.1% |
| Free cash flow yield | 5.5% | 12.5% | 7.7% | 14.0% | 7.6% | 15.6% |
| Revenue growth | 18.3% | 33.0% | 2.6% | -33.3% | 33.9% | -4.9% |
| Earnings growth | -6.5% | 24.2% | 74.5% | -50.6% | -36.5% | -63.8% |
| Current ratio | 1.40x | 1.52x | 2.85x | 2.44x | 2.08x | 1.55x |
| Debt to equity | 0.32x | 0.42x | 0.31x | 0.33x | 0.24x | 0.21x |
| Equity ratio | 44.3% | 46.8% | 66.1% | 65.6% | 65.6% | 67.4% |
| Interest coverage | 1.86x | 3.16x | 2.15x | 1.59x | 5.17x | 8.98x |
| R&D as a share of sales | 3.8% | 3.2% | 3.7% | 3.7% | 2.4% | 3.5% |
| Buybacks as a share of market value | -39.4% | 6.2% | -14.2% | 26.1% | -391.8% | 76.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 7.6% | 9.8% |
| Operating income | 67.8% | 19.7% | 1.4% |
| Net income | 26.5% | -8.7% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 24.4% | 20.6% | 23.3% |
| Operating margin | 6.2% | 5.0% | 4.3% | 8.2% |
| Net margin | 1.9% | 1.9% | 2.2% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 230.1 | 156.7 | 146.7 | 138.7 | 179.5 | 14.9 | 26.5 | 25.6 | 41.3 |
| Price to sales | 4.0 | 3.4 | 3.4 | 1.9 | 3.3 | 0.6 | 2.7 | 2.8 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.038 | 0.026 | 0.054 | 0.085 | 0.177 | 0.126 |
- 13-for-10 split · 6 Jun 2024
- 7-for-5 split · 8 Jul 2020
- 7-for-5 split · 17 May 2019
- 7-for-5 split · 14 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.