J 
Jiangsu Changshu Automotive Trim Group Co 603035.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
10.51
+1.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.11bn
FY2016FY2025
Net income
CN¥346.2m
FY2016FY2025
Free cash flow
−CN¥211.5m
FY2016FY2025
Shareholders' equity
CN¥5.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.11bn | CN¥5.67bn | CN¥4.60bn | CN¥3.67bn | CN¥2.62bn | CN¥2.22bn | CN¥1.82bn | CN¥1.46bn | CN¥1.34bn | CN¥1.44bn |
| Gross profit | CN¥872.0m | CN¥801.5m | CN¥924.8m | CN¥783.0m | CN¥614.8m | CN¥476.2m | CN¥392.3m | CN¥277.4m | CN¥278.6m | CN¥331.6m |
| Research and development | CN¥265.4m | CN¥210.6m | CN¥176.3m | CN¥127.9m | CN¥97.1m | CN¥67.6m | CN¥90.7m | CN¥47.7m | CN¥34.4m | CN¥25.9m |
| Operating income | — | CN¥479.1m | CN¥637.6m | CN¥592.9m | CN¥524.8m | CN¥471.4m | CN¥257.0m | CN¥409.5m | CN¥241.9m | CN¥264.2m |
| Net income | CN¥346.2m | CN¥425.5m | CN¥546.0m | CN¥511.7m | CN¥420.3m | CN¥361.8m | CN¥264.5m | CN¥340.1m | CN¥227.6m | CN¥226.3m |
| Diluted earnings per share | 0.98 | 1.14 | 1.45 | 1.37 | 1.17 | 0.76 | 0.88 | 1.21 | 0.79 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.26bn | CN¥10.64bn | CN¥10.13bn | CN¥8.54bn | CN¥7.52bn | CN¥7.15bn | CN¥7.08bn | CN¥4.57bn | CN¥3.16bn | CN¥3.13bn |
| Cash and short-term investments | — | CN¥528.9m | CN¥667.6m | CN¥731.2m | CN¥542.6m | CN¥744.3m | CN¥1.01bn | CN¥335.6m | CN¥390.8m | CN¥775.9m |
| Total liabilities | CN¥6.85bn | CN¥5.33bn | CN¥5.09bn | CN¥3.90bn | CN¥3.40bn | CN¥3.48bn | CN¥4.17bn | CN¥2.05bn | CN¥915.8m | CN¥1.05bn |
| Debt | CN¥679.5m | CN¥1.54bn | CN¥1.60bn | CN¥1.19bn | CN¥1.26bn | CN¥1.62bn | CN¥2.20bn | CN¥1.08bn | CN¥219.0m | CN¥425.0m |
| Shareholders' equity | CN¥5.31bn | CN¥5.18bn | CN¥5.04bn | CN¥4.63bn | CN¥4.10bn | CN¥3.65bn | CN¥2.89bn | CN¥2.51bn | CN¥2.24bn | CN¥2.08bn |
| Shares outstanding | 352m | 375m | 376m | 374m | 358m | 479m | 301m | 281m | 289m | 211m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥62.7m | CN¥262.6m | −CN¥195.7m | CN¥415.3m | CN¥340.5m | CN¥370.3m | CN¥565.6m | CN¥179.1m | CN¥80.7m | CN¥183.1m |
| Capital spending | −CN¥274.2m | −CN¥362.7m | −CN¥463.6m | −CN¥329.8m | −CN¥209.4m | −CN¥403.2m | −CN¥628.1m | −CN¥783.5m | −CN¥312.5m | −CN¥214.0m |
| Free cash flow | −CN¥211.5m | −CN¥100.1m | −CN¥659.3m | CN¥85.4m | CN¥131.2m | −CN¥32.9m | −CN¥62.4m | −CN¥604.4m | −CN¥231.8m | −CN¥30.9m |
| Dividends paid | −CN¥179.7m | −CN¥214.0m | −CN¥200.9m | −CN¥132.9m | −CN¥111.0m | −CN¥81.5m | −CN¥105.0m | −CN¥101.7m | −CN¥77.6m | −CN¥136.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.82bn | CN¥1.67bn | CN¥2.44bn | CN¥1.89bn | CN¥1.44bn | CN¥1.34bn | CN¥1.93bn | CN¥1.36bn |
| Gross profit | CN¥222.5m | CN¥200.5m | CN¥201.4m | CN¥249.2m | CN¥221.3m | CN¥200.2m | CN¥141.4m | CN¥235.9m |
| Operating income | CN¥55.5m | CN¥52.0m | CN¥15.5m | CN¥141.9m | CN¥154.6m | CN¥103.3m | CN¥46.9m | CN¥136.3m |
| Net income | CN¥45.0m | CN¥71.6m | −CN¥1.9m | CN¥131.8m | CN¥128.6m | CN¥87.7m | CN¥40.0m | CN¥129.1m |
| Diluted earnings per share | 0.13 | 0.20 | -0.01 | 0.37 | 0.37 | 0.25 | 0.11 | 0.34 |
| Cash from operations | — | — | — | −CN¥20.0m | CN¥106.0m | −CN¥10.0m | — | CN¥54.0m |
| Capital spending | −CN¥95.0m | −CN¥110.0m | — | −CN¥159.0m | −CN¥149.0m | −CN¥88.0m | −CN¥69.0m | −CN¥104.0m |
| Free cash flow | — | — | — | −CN¥179.0m | −CN¥43.0m | −CN¥98.0m | — | −CN¥50.0m |
| Total assets | CN¥11.95bn | CN¥12.23bn | CN¥12.26bn | CN¥11.78bn | CN¥11.14bn | CN¥10.78bn | CN¥10.64bn | CN¥10.22bn |
| Cash and short-term investments | — | — | — | CN¥664.0m | CN¥540.7m | CN¥424.1m | CN¥528.9m | CN¥332.4m |
| Debt | CN¥650.4m | CN¥738.5m | CN¥679.5m | CN¥1.90bn | CN¥1.67bn | CN¥1.62bn | CN¥1.49bn | CN¥1.37bn |
| Shareholders' equity | CN¥5.35bn | CN¥5.38bn | CN¥5.31bn | CN¥5.31bn | CN¥5.21bn | CN¥5.22bn | CN¥5.18bn | CN¥5.25bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 14.1% | 20.1% | 21.4% | 23.4% | 21.5% |
| Operating margin | 5.9% | 8.7% | 13.9% | 16.3% | 20.2% | 21.5% |
| Net margin | 4.9% | 7.5% | 11.9% | 14.0% | 16.0% | 16.3% |
| Return on equity | 6.5% | 8.2% | 10.8% | 11.0% | 10.2% | 9.9% |
| Return on assets | 2.8% | 4.0% | 5.4% | 6.0% | 5.6% | 5.1% |
| Free cash flow yield | 9.5% | 16.5% | 7.1% | 19.7% | 15.2% | 16.0% |
| Revenue growth | 25.5% | 23.2% | 25.5% | 39.7% | 18.3% | 21.6% |
| Earnings growth | -18.6% | -22.1% | 6.7% | 21.8% | 16.2% | 36.8% |
| Current ratio | 0.93x | 0.93x | 0.89x | 0.96x | 0.90x | 0.85x |
| Debt to equity | 0.13x | 0.29x | 0.31x | 0.24x | 0.30x | 0.44x |
| Equity ratio | 43.3% | 48.7% | 49.7% | 54.3% | 54.6% | 51.1% |
| Interest coverage | 7.83x | 9.23x | 12.58x | 11.25x | 7.71x | 4.91x |
| R&D as a share of sales | 3.7% | 3.7% | 3.8% | 3.5% | 3.7% | 3.0% |
| Buybacks as a share of market value | 6.0% | 0.3% | -0.5% | -4.5% | 25.2% | -59.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 26.2% | 21.4% |
| Net income | -12.2% | -0.9% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 16.1% | 17.3% | 18.3% |
| Net margin | 6.0% | 8.7% | 10.1% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 12.7 | 13.0 | 15.5 | 15.1 | 17.8 | 14.8 | 10.0 | 19.8 |
| Price to sales | 0.8 | 0.9 | 1.5 | 2.2 | 2.4 | 2.9 | 2.1 | 2.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.164 | 0.346 | 0.431 | 0.404 | 0.35 | 0.316 | 0.285 | 0.375 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.