D 
15.45
-1.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥558.3m
FY2016FY2025
Net income
CN¥42.6m
FY2016FY2025
Free cash flow
CN¥42.8m
FY2016FY2025
Shareholders' equity
CN¥1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥558.3m | CN¥364.2m | CN¥562.2m | CN¥582.3m | CN¥271.3m | CN¥51.4m | CN¥99.0m | CN¥170.4m | CN¥197.3m | CN¥256.0m |
| Research and development | CN¥33.0m | CN¥22.2m | CN¥31.7m | CN¥37.0m | CN¥15.4m | — | — | — | — | — |
| Operating income | CN¥92.3m | −CN¥160.7m | CN¥163.1m | CN¥192.8m | CN¥79.0m | −CN¥8.2m | CN¥7.4m | CN¥306.5m | CN¥32.0m | CN¥59.1m |
| Net income | CN¥42.6m | −CN¥151.1m | CN¥107.5m | CN¥162.9m | CN¥70.7m | −CN¥8.6m | CN¥7.1m | CN¥259.0m | CN¥27.1m | CN¥50.8m |
| Diluted earnings per share | 0.17 | -0.70 | 0.46 | 0.70 | 0.30 | -0.03 | 0.03 | 2.17 | 0.11 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.62bn | CN¥1.67bn | CN¥1.88bn | CN¥1.42bn | CN¥803.8m | CN¥827.1m | CN¥799.7m | CN¥491.3m | CN¥495.1m |
| Cash and short-term investments | — | CN¥244.4m | CN¥336.3m | CN¥434.5m | CN¥239.5m | CN¥403.4m | CN¥406.3m | CN¥99.5m | CN¥83.0m | CN¥387.5m |
| Total liabilities | CN¥363.3m | CN¥481.0m | CN¥446.0m | CN¥824.6m | CN¥647.3m | CN¥130.1m | CN¥145.1m | CN¥114.1m | CN¥56.0m | CN¥72.1m |
| Debt | CN¥61.0m | CN¥137.2m | CN¥170.7m | CN¥250.1m | CN¥9.1m | — | CN¥16.0m | CN¥15.2m | CN¥20.2m | CN¥23.2m |
| Shareholders' equity | CN¥1.14bn | CN¥1.10bn | CN¥1.22bn | CN¥1.05bn | CN¥769.0m | CN¥673.4m | CN¥681.6m | CN¥684.7m | CN¥434.1m | CN¥421.4m |
| Shares outstanding | 249m | 217m | 232m | 232m | 234m | 282m | 279m | 119m | 238m | 159m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥65.3m | CN¥104.8m | CN¥352.2m | CN¥122.5m | CN¥60.2m | −CN¥10.7m | CN¥48.3m | −CN¥11.8m | CN¥18.5m | CN¥79.2m |
| Capital spending | −CN¥22.5m | −CN¥36.3m | −CN¥19.5m | −CN¥22.4m | −CN¥14.7m | −CN¥3.8m | −CN¥19.4m | −CN¥8.8m | −CN¥4.8m | −CN¥1.9m |
| Free cash flow | CN¥42.8m | CN¥68.5m | CN¥332.7m | CN¥100.1m | CN¥45.5m | −CN¥14.5m | CN¥28.9m | −CN¥20.7m | CN¥13.6m | CN¥77.3m |
| Dividends paid | −CN¥19.2m | −CN¥6.6m | −CN¥9.4m | −CN¥7.3m | −CN¥7.3m | −CN¥7.3m | −CN¥9.6m | −CN¥8.1m | −CN¥13.3m | −CN¥13.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥159.8m | CN¥148.7m | CN¥146.0m | CN¥160.8m | CN¥153.8m | CN¥97.7m | CN¥134.8m | CN¥97.4m |
| Operating income | CN¥39.2m | CN¥38.6m | CN¥26.8m | CN¥20.1m | CN¥34.5m | CN¥6.0m | −CN¥161.5m | CN¥13.3m |
| Net income | CN¥28.3m | CN¥25.1m | CN¥5.4m | CN¥14.8m | CN¥23.4m | −CN¥1.1m | −CN¥167.4m | CN¥8.5m |
| Diluted earnings per share | 0.11 | 0.10 | 0.02 | 0.06 | 0.09 | -0.00 | -0.77 | 0.04 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥59.0m | −CN¥15.0m | — | CN¥35.0m |
| Capital spending | −CN¥12.0m | −CN¥10.0m | −CN¥6.0m | −CN¥2.0m | −CN¥2.0m | −CN¥11.0m | −CN¥3.0m | −CN¥15.0m |
| Free cash flow | — | — | — | CN¥26.0m | CN¥57.0m | −CN¥26.0m | — | CN¥20.0m |
| Total assets | CN¥1.64bn | CN¥1.59bn | CN¥1.56bn | CN¥1.57bn | CN¥1.66bn | CN¥1.68bn | CN¥1.62bn | CN¥1.82bn |
| Cash and short-term investments | — | — | — | CN¥203.5m | CN¥299.4m | CN¥301.4m | CN¥244.4m | CN¥321.6m |
| Debt | CN¥56.0m | CN¥61.0m | CN¥61.0m | CN¥35.3m | CN¥76.0m | CN¥188.4m | CN¥119.9m | CN¥150.9m |
| Shareholders' equity | CN¥1.19bn | CN¥1.17bn | CN¥1.14bn | CN¥1.14bn | CN¥1.12bn | CN¥1.10bn | CN¥1.10bn | CN¥1.27bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.7% | -34.4% | 25.7% | 34.6% | 29.5% | -15.4% | — | — |
| Net margin | 7.6% | -41.5% | 19.1% | 28.0% | 26.1% | -16.8% | — | — |
| Return on equity | 3.7% | -13.8% | 8.8% | 15.6% | 9.2% | -1.3% | — | — |
| Return on assets | 2.7% | -9.4% | 6.4% | 8.7% | 5.0% | -1.1% | — | — |
| Free cash flow yield | 2.1% | 3.9% | 9.6% | 3.7% | 1.9% | -0.1% | — | — |
| Revenue growth | 53.3% | -35.2% | -3.4% | 114.6% | 427.4% | -48.1% | — | — |
| Earnings growth | -128.2% | -240.5% | -34.0% | 130.4% | -920.7% | -220.6% | — | — |
| Current ratio | 2.55x | 1.93x | 4.59x | 1.92x | 1.50x | 9.43x | — | — |
| Debt to equity | 0.05x | 0.11x | 0.13x | 0.23x | — | — | 0.02x | 0.02x |
| Equity ratio | 73.3% | 67.9% | 72.9% | 55.8% | 54.3% | 83.8% | — | — |
| Interest coverage | 11.05x | -16.37x | 14.29x | 24.05x | 216.97x | — | 69.31x | — |
| R&D as a share of sales | 5.9% | 6.1% | 5.6% | 6.4% | 5.7% | — | — | — |
| Buybacks as a share of market value | -14.8% | 6.7% | -0.3% | 0.8% | 17.0% | -0.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 61.1% | 5.5% |
| Operating income | -21.8% | — | 6.7% |
| Net income | -36.1% | — | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.4% | 13.9% | 15.0% | 23.6% |
| Net margin | -11.8% | 7.8% | 9.4% | 17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 112.1 | -19.3 | 43.9 | 89.2 | 189.6 | -347.4 | — | 9.5 | 283.7 |
| Price to sales | 8.6 | 8.0 | 8.4 | 25.0 | 49.4 | 58.2 | 44.7 | 14.4 | 39.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2019.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.043 | 0.036 | 0.06 |
- 7-for-5 split · 12 Jun 2023
- 6-for-5 split · 22 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.