A 
25.73
+0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.77bn
FY2016FY2025
Net income
CN¥226.0m
FY2016FY2025
Free cash flow
CN¥921.1m
FY2016FY2025
Shareholders' equity
CN¥2.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.77bn | CN¥4.64bn | CN¥4.32bn | CN¥3.38bn | CN¥1.68bn | CN¥1.77bn | CN¥1.90bn | CN¥1.80bn | CN¥1.71bn | CN¥1.54bn |
| Gross profit | CN¥2.36bn | CN¥2.23bn | CN¥2.02bn | CN¥1.56bn | CN¥365.2m | CN¥349.1m | CN¥374.1m | CN¥351.7m | CN¥340.7m | CN¥314.7m |
| Research and development | CN¥121.9m | CN¥140.7m | CN¥123.1m | CN¥105.7m | — | — | — | — | — | — |
| Operating income | CN¥1.10bn | CN¥963.1m | CN¥897.9m | CN¥581.3m | −CN¥28.2m | CN¥17.1m | CN¥47.1m | CN¥25.4m | CN¥51.8m | CN¥76.5m |
| Net income | CN¥226.0m | CN¥168.2m | CN¥115.8m | CN¥81.6m | −CN¥51.3m | −CN¥6.6m | CN¥15.3m | CN¥5.9m | CN¥38.7m | CN¥45.5m |
| Diluted earnings per share | 0.88 | 0.80 | 0.82 | 0.73 | -0.48 | -0.06 | 0.13 | 0.05 | 0.32 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.26bn | CN¥7.16bn | CN¥6.71bn | CN¥6.05bn | CN¥3.13bn | CN¥1.68bn | CN¥1.83bn | CN¥1.74bn | CN¥1.58bn | CN¥1.51bn |
| Cash and short-term investments | CN¥2.07bn | CN¥1.34bn | CN¥585.9m | CN¥415.6m | CN¥1.13bn | CN¥119.4m | CN¥165.1m | CN¥85.5m | CN¥170.2m | CN¥121.4m |
| Total liabilities | CN¥3.87bn | CN¥3.37bn | CN¥2.72bn | CN¥3.22bn | CN¥1.92bn | CN¥1.07bn | CN¥1.21bn | CN¥1.13bn | CN¥975.3m | CN¥928.0m |
| Debt | CN¥2.64bn | CN¥1.89bn | CN¥1.53bn | CN¥1.88bn | CN¥1.30bn | CN¥449.4m | CN¥525.8m | CN¥448.0m | CN¥360.0m | CN¥328.0m |
| Shareholders' equity | CN¥2.75bn | CN¥1.84bn | CN¥1.86bn | CN¥567.5m | CN¥562.0m | CN¥613.2m | CN¥619.9m | CN¥603.5m | CN¥609.6m | CN¥584.6m |
| Shares outstanding | 258m | 211m | 142m | 112m | 108m | 115m | 116m | 118m | 120m | 109m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.05bn | CN¥935.0m | CN¥864.8m | CN¥1.01bn | CN¥47.0m | CN¥77.7m | CN¥77.9m | CN¥137.5m | CN¥141.8m | CN¥131.5m |
| Capital spending | −CN¥133.7m | −CN¥103.2m | −CN¥61.2m | −CN¥92.5m | −CN¥46.9m | −CN¥44.3m | −CN¥50.3m | −CN¥278.8m | −CN¥95.9m | −CN¥71.5m |
| Free cash flow | CN¥921.1m | CN¥831.8m | CN¥803.5m | CN¥916.1m | CN¥134,667 | CN¥33.4m | CN¥27.6m | −CN¥141.2m | CN¥45.9m | CN¥60.0m |
| Dividends paid | −CN¥102.0m | −CN¥139.4m | −CN¥93.7m | −CN¥76.9m | −CN¥22.5m | −CN¥17.1m | −CN¥23.7m | −CN¥28.3m | −CN¥28.7m | −CN¥22.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥1.33bn | CN¥1.17bn | CN¥1.18bn | CN¥1.05bn | CN¥1.38bn | CN¥1.04bn | CN¥1.28bn |
| Gross profit | CN¥505.0m | CN¥696.0m | CN¥578.3m | CN¥609.9m | CN¥479.2m | CN¥678.1m | CN¥481.9m | CN¥619.4m |
| Operating income | CN¥202.3m | CN¥415.3m | CN¥191.5m | CN¥289.7m | CN¥171.7m | CN¥393.0m | CN¥144.8m | CN¥299.6m |
| Net income | CN¥62.8m | CN¥133.6m | CN¥51.6m | CN¥67.9m | CN¥35.4m | CN¥71.2m | CN¥18.2m | CN¥56.8m |
| Diluted earnings per share | 0.24 | 0.52 | 0.20 | 0.26 | 0.14 | 0.28 | 0.09 | 0.27 |
| Cash from operations | — | — | CN¥244.0m | CN¥353.0m | CN¥152.0m | CN¥309.0m | CN¥232.0m | CN¥356.0m |
| Capital spending | −CN¥33.0m | −CN¥35.0m | −CN¥40.0m | −CN¥23.0m | −CN¥40.0m | −CN¥30.0m | −CN¥70.0m | −CN¥135.0m |
| Free cash flow | — | — | CN¥204.0m | CN¥330.0m | CN¥112.0m | CN¥279.0m | CN¥162.0m | CN¥221.0m |
| Total assets | CN¥6.53bn | CN¥6.71bn | CN¥7.26bn | CN¥6.90bn | CN¥6.49bn | CN¥6.99bn | CN¥7.16bn | CN¥6.86bn |
| Cash and short-term investments | — | — | CN¥2.07bn | CN¥1.71bn | CN¥1.37bn | CN¥1.94bn | CN¥1.34bn | CN¥1.16bn |
| Debt | CN¥912.0m | CN¥889.9m | CN¥2.63bn | CN¥1.24bn | CN¥1.58bn | CN¥1.68bn | CN¥1.89bn | CN¥1.96bn |
| Shareholders' equity | CN¥2.88bn | CN¥2.85bn | CN¥2.75bn | CN¥3.05bn | CN¥1.89bn | CN¥1.91bn | CN¥1.84bn | CN¥1.82bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.4% | 48.0% | 46.8% | 46.1% | 21.8% | 19.8% |
| Operating margin | 23.0% | 20.8% | 20.8% | 17.2% | -1.7% | 1.0% |
| Net margin | 4.7% | 3.6% | 2.7% | 2.4% | -3.1% | -0.4% |
| Return on equity | 8.2% | 9.2% | 6.2% | 14.4% | -9.1% | -1.1% |
| Return on assets | 3.1% | 2.3% | 1.7% | 1.3% | -1.6% | -0.4% |
| Free cash flow yield | 12.6% | 13.4% | 17.8% | 26.8% | 2.4% | 2.9% |
| Revenue growth | 2.9% | 7.4% | 27.6% | 101.7% | -5.0% | -7.0% |
| Earnings growth | 34.4% | 45.2% | 41.9% | -259.1% | 678.0% | -143.1% |
| Current ratio | 1.04x | 1.21x | 0.69x | 0.66x | 1.30x | 0.49x |
| Debt to equity | 0.96x | 1.03x | 0.82x | 3.31x | 2.28x | 0.73x |
| Equity ratio | 37.8% | 25.7% | 27.7% | 9.4% | 17.9% | 36.5% |
| Interest coverage | 21.42x | 12.69x | 8.46x | 5.73x | -1.06x | 0.71x |
| R&D as a share of sales | 2.6% | 3.0% | 2.9% | 3.1% | — | — |
| Buybacks as a share of market value | -22.1% | -48.7% | -26.8% | -4.1% | 6.2% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 22.0% | 12.6% |
| Operating income | 23.6% | 129.9% | 35.2% |
| Net income | 40.4% | — | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.7% | 47.7% | 43.2% | 36.5% |
| Operating margin | 21.9% | 20.7% | 17.2% | 13.1% |
| Net margin | 4.2% | 3.5% | 2.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.9 | 24.8 | 28.1 | 30.4 | -51.2 | -187.3 | 87.2 | 113.8 | 25.6 | 46.1 |
| Price to sales | 1.6 | 0.9 | 0.8 | 0.7 | 1.6 | 0.7 | 0.7 | 0.4 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.083 | 0.166 | 0.222 | 0.051 | 0.058 |
- 1.45-for-1 split · 19 Apr 2024
- 7-for-5 split · 7 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.