B 
12.14
-0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.99bn
FY2016FY2025
Net income
CN¥710.1m
FY2016FY2025
Free cash flow
CN¥333.2m
FY2016FY2025
Shareholders' equity
CN¥2.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.99bn | CN¥2.53bn | CN¥2.03bn | CN¥1.60bn | CN¥1.50bn | CN¥832.5m | CN¥972.9m | CN¥1.07bn | CN¥1.06bn | CN¥689.5m |
| Gross profit | CN¥1.26bn | CN¥1.05bn | CN¥780.5m | CN¥643.7m | CN¥641.5m | CN¥340.8m | CN¥446.4m | CN¥524.8m | CN¥550.6m | CN¥356.6m |
| Research and development | CN¥212.5m | CN¥205.7m | CN¥183.2m | CN¥163.8m | CN¥161.6m | CN¥99.5m | CN¥111.2m | CN¥102.4m | CN¥85.9m | CN¥63.2m |
| Operating income | CN¥932.0m | CN¥704.8m | CN¥481.8m | CN¥504.2m | CN¥393.2m | CN¥235.8m | CN¥258.6m | CN¥411.0m | CN¥451.4m | CN¥247.0m |
| Net income | CN¥710.1m | CN¥584.3m | CN¥405.5m | CN¥435.2m | CN¥359.0m | CN¥214.3m | CN¥254.5m | CN¥369.6m | CN¥396.5m | CN¥238.8m |
| Diluted earnings per share | 0.64 | 0.53 | 0.37 | 0.39 | 0.37 | 0.22 | 0.29 | 0.42 | 0.44 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.98bn | CN¥4.41bn | CN¥3.94bn | CN¥3.13bn | CN¥2.33bn | CN¥2.07bn | CN¥2.10bn | CN¥1.98bn | CN¥2.12bn | CN¥1.66bn |
| Cash and short-term investments | CN¥1.30bn | CN¥1.33bn | CN¥1.26bn | CN¥978.5m | CN¥756.9m | CN¥763.1m | CN¥855.9m | CN¥203.5m | CN¥243.5m | CN¥183.1m |
| Total liabilities | CN¥1.92bn | CN¥1.70bn | CN¥1.51bn | CN¥962.4m | CN¥308.8m | CN¥226.6m | CN¥283.2m | CN¥142.9m | CN¥197.3m | CN¥118.8m |
| Debt | CN¥792.4m | CN¥717.6m | CN¥511.4m | CN¥127.0m | CN¥15.7m | CN¥2.6m | CN¥91.5m | — | — | — |
| Shareholders' equity | CN¥2.72bn | CN¥2.39bn | CN¥2.16bn | CN¥2.04bn | CN¥1.97bn | CN¥1.81bn | CN¥1.80bn | CN¥1.82bn | CN¥1.91bn | CN¥1.52bn |
| Shares outstanding | 1,109m | 1,102m | 1,109m | 1,106m | 966m | 956m | 882m | 876m | 899m | 906m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥389.3m | CN¥227.4m | CN¥332.1m | CN¥218.2m | CN¥254.7m | CN¥94.9m | CN¥355.9m | CN¥303.1m | CN¥213.2m | CN¥243.4m |
| Capital spending | −CN¥56.1m | −CN¥17.8m | −CN¥13.5m | −CN¥13.2m | −CN¥18.5m | −CN¥48.7m | −CN¥38.1m | −CN¥15.9m | −CN¥17.3m | −CN¥10.0m |
| Free cash flow | CN¥333.2m | CN¥209.6m | CN¥318.6m | CN¥205.0m | CN¥236.2m | CN¥46.2m | CN¥317.8m | CN¥287.2m | CN¥195.9m | CN¥233.4m |
| Dividends paid | −CN¥388.2m | −CN¥343.4m | −CN¥189.5m | −CN¥369.7m | −CN¥203.7m | −CN¥203.8m | −CN¥276.6m | −CN¥454.1m | −CN¥201.2m | −CN¥178.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥991.4m | CN¥838.2m | CN¥773.9m | CN¥744.8m | CN¥757.9m | CN¥725.2m | CN¥615.5m | CN¥604.6m |
| Gross profit | CN¥445.6m | CN¥399.0m | CN¥313.1m | CN¥337.8m | CN¥350.1m | CN¥293.3m | CN¥240.6m | CN¥260.0m |
| Operating income | CN¥354.8m | CN¥294.3m | CN¥142.8m | CN¥230.3m | CN¥267.7m | CN¥212.5m | CN¥122.7m | CN¥186.5m |
| Net income | CN¥294.2m | CN¥237.9m | CN¥109.3m | CN¥202.0m | CN¥230.4m | CN¥168.3m | CN¥92.1m | CN¥170.7m |
| Diluted earnings per share | 0.27 | 0.21 | 0.10 | 0.18 | 0.21 | 0.15 | 0.08 | 0.15 |
| Cash from operations | — | — | CN¥168.0m | CN¥30.0m | CN¥179.0m | CN¥6.0m | CN¥104.0m | CN¥23.0m |
| Capital spending | −CN¥4.0m | −CN¥5.0m | −CN¥7.0m | −CN¥9.0m | −CN¥4.0m | −CN¥34.0m | −CN¥5.0m | −CN¥3.0m |
| Free cash flow | — | — | CN¥161.0m | CN¥21.0m | CN¥175.0m | −CN¥28.0m | CN¥99.0m | CN¥20.0m |
| Total assets | CN¥5.21bn | CN¥4.91bn | CN¥4.98bn | CN¥4.92bn | CN¥4.39bn | CN¥4.59bn | CN¥4.41bn | CN¥4.32bn |
| Cash and short-term investments | — | — | CN¥1.30bn | CN¥1.32bn | CN¥1.05bn | CN¥1.30bn | CN¥1.33bn | CN¥1.23bn |
| Debt | CN¥20.0m | CN¥20.0m | CN¥821.4m | CN¥1.01bn | CN¥571.2m | CN¥699.8m | CN¥702.1m | CN¥743.6m |
| Shareholders' equity | CN¥2.76bn | CN¥2.96bn | CN¥2.72bn | CN¥2.61bn | CN¥2.40bn | CN¥2.56bn | CN¥2.39bn | CN¥2.32bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.1% | 41.7% | 38.4% | 40.3% | 42.6% | 40.9% | — |
| Operating margin | 31.2% | 27.9% | 23.7% | 31.6% | 26.1% | 28.3% | — |
| Net margin | 23.8% | 23.1% | 20.0% | 27.2% | 23.9% | 25.7% | — |
| Return on equity | 26.1% | 24.5% | 18.8% | 21.4% | 18.2% | 11.8% | — |
| Return on assets | 14.3% | 13.2% | 10.3% | 13.9% | 15.4% | 10.3% | — |
| Free cash flow yield | 3.1% | 1.7% | 2.4% | 1.6% | 2.2% | 1.2% | — |
| Revenue growth | 18.1% | 24.4% | 27.2% | 6.2% | 80.8% | -14.4% | — |
| Earnings growth | 21.5% | 44.1% | -6.8% | 21.2% | 67.5% | -15.8% | — |
| Current ratio | 2.56x | 2.55x | 2.27x | 2.53x | 5.74x | 6.53x | — |
| Debt to equity | 0.30x | 0.29x | 0.23x | 0.05x | — | — | 0.05x |
| Equity ratio | 54.7% | 54.1% | 54.8% | 65.2% | 84.6% | 87.5% | — |
| Interest coverage | 31.81x | 23.89x | 32.70x | 166.42x | 596.43x | 1908.91x | — |
| R&D as a share of sales | 7.1% | 8.1% | 9.0% | 10.3% | 10.7% | 12.0% | — |
| Buybacks as a share of market value | -0.6% | 0.6% | -0.3% | -14.5% | -1.1% | -8.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.2% | 29.1% | 17.0% |
| Operating income | 22.7% | 31.6% | 17.5% |
| Net income | 17.7% | 27.1% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 40.9% | 41.1% | 43.5% |
| Operating margin | 29.7% | 28.7% | 28.3% | 30.2% |
| Net margin | 23.5% | 23.3% | 23.6% | 26.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 28.8 | 36.3 | 40.3 | 59.2 | 101.3 | 27.4 | 22.0 | 27.4 | 60.7 |
| Price to sales | 6.7 | 6.7 | 7.2 | 11.0 | 14.1 | 26.1 | 7.2 | 7.6 | 10.3 | 21.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.35 | 0.30 | 0.20 | 0.333 | 0.183 | 0.183 | 0.25 |
- 6-for-5 split · 20 Jun 2023
- 1.45-for-1 split · 30 Aug 2018
- 7-for-5 split · 22 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.