3.32
-1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥193.4m
FY2016FY2025
Net income
CN¥4.1m
FY2016FY2025
Free cash flow
−CN¥43.7m
FY2016FY2025
Shareholders' equity
CN¥773.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥193.4m | CN¥65.2m | CN¥53.0m | CN¥74.2m | CN¥71.0m | CN¥84.5m | CN¥138.1m | CN¥202.0m | CN¥199.3m | CN¥211.3m |
| Gross profit | CN¥53.2m | CN¥16.0m | CN¥6.5m | CN¥26.1m | CN¥22.0m | CN¥33.4m | CN¥64.7m | CN¥108.9m | CN¥109.5m | CN¥115.5m |
| Research and development | CN¥15.7m | CN¥11.0m | CN¥13.8m | CN¥14.3m | CN¥12.8m | CN¥12.6m | CN¥15.3m | CN¥13.7m | CN¥16.7m | CN¥13.1m |
| Operating income | CN¥906,801 | CN¥4.5m | −CN¥21.5m | −CN¥1.6m | CN¥6.2m | CN¥20.0m | CN¥39.4m | CN¥76.4m | CN¥79.2m | CN¥77.3m |
| Net income | CN¥4.1m | CN¥5.1m | −CN¥15.7m | CN¥4.4m | CN¥6.7m | CN¥15.7m | CN¥22.9m | CN¥65.2m | CN¥68.6m | CN¥90.7m |
| Diluted earnings per share | 0.01 | 0.01 | -0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.13 | 0.14 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥900.8m | CN¥885.1m | CN¥790.8m | CN¥808.8m | CN¥788.1m | CN¥777.3m | CN¥824.2m | CN¥845.4m | CN¥617.2m | CN¥582.8m |
| Cash and short-term investments | — | CN¥531.3m | CN¥546.3m | CN¥431.4m | CN¥485.0m | CN¥450.5m | CN¥452.6m | CN¥453.9m | CN¥73.8m | CN¥185.4m |
| Total liabilities | CN¥115.2m | CN¥100.7m | CN¥16.7m | CN¥44.9m | CN¥25.0m | CN¥20.9m | CN¥108.9m | CN¥194.1m | CN¥54.9m | CN¥53.1m |
| Debt | — | CN¥16.1m | CN¥1.1m | CN¥14.1m | CN¥4.4m | CN¥5.0m | CN¥73.3m | CN¥138.4m | — | CN¥7.8m |
| Shareholders' equity | CN¥773.2m | CN¥770.5m | CN¥774.1m | CN¥767.5m | CN¥763.1m | CN¥756.4m | CN¥715.3m | CN¥651.3m | CN¥562.4m | CN¥529.7m |
| Shares outstanding | 525m | 473m | 579m | 560m | 489m | 769m | 840m | 505m | 484m | 499m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥24.6m | CN¥24.4m | CN¥21.4m | −CN¥12.4m | CN¥42.5m | CN¥48.0m | CN¥54.6m | CN¥80.9m | CN¥19.4m | CN¥80.4m |
| Capital spending | −CN¥19.1m | −CN¥874,667 | −CN¥6.7m | −CN¥36.7m | −CN¥8.1m | −CN¥7.6m | −CN¥29.9m | −CN¥22.6m | −CN¥58.3m | −CN¥35.2m |
| Free cash flow | −CN¥43.7m | CN¥23.5m | CN¥14.7m | −CN¥49.1m | CN¥34.3m | CN¥40.4m | CN¥24.8m | CN¥58.3m | −CN¥38.9m | CN¥45.2m |
| Dividends paid | −CN¥10,150 | — | −CN¥28.3m | — | — | −CN¥45.5m | −CN¥36.0m | −CN¥36.0m | −CN¥36.0m | −CN¥18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥36.6m | CN¥31.3m | CN¥83.0m | CN¥36.4m | CN¥35.8m | CN¥38.2m | CN¥19.0m | CN¥10.8m |
| Gross profit | CN¥3.3m | CN¥4.1m | CN¥11.8m | CN¥6.8m | CN¥6.3m | CN¥5.8m | CN¥2.7m | CN¥2.4m |
| Operating income | −CN¥7.1m | −CN¥3.9m | CN¥5.9m | −CN¥670,477 | −CN¥861,795 | −CN¥262,646 | CN¥872,874 | −CN¥1.5m |
| Net income | −CN¥4.5m | −CN¥3.2m | CN¥3.4m | CN¥153,744 | −CN¥248,976 | CN¥801,063 | CN¥1.5m | −CN¥1.4m |
| Diluted earnings per share | -0.01 | -0.01 | 0.01 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | — | −CN¥15.0m | −CN¥14.0m | −CN¥2.0m | CN¥10.0m | CN¥3.0m |
| Capital spending | — | — | −CN¥11.0m | — | −CN¥3.0m | −CN¥3.0m | — | — |
| Free cash flow | — | — | — | — | −CN¥17.0m | −CN¥5.0m | — | — |
| Total assets | CN¥901.8m | CN¥904.6m | CN¥900.8m | CN¥917.5m | CN¥889.6m | CN¥899.9m | CN¥885.1m | CN¥787.4m |
| Cash and short-term investments | — | — | — | CN¥486.9m | CN¥501.6m | CN¥519.0m | CN¥531.3m | CN¥560.0m |
| Debt | — | — | — | CN¥13.0m | CN¥11.0m | CN¥12.8m | CN¥15.5m | — |
| Shareholders' equity | CN¥765.6m | CN¥770.1m | CN¥773.2m | CN¥769.9m | CN¥769.7m | CN¥770.0m | CN¥770.5m | CN¥776.0m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.5% | 24.5% | 12.3% | 35.2% | 30.9% | 39.5% | — |
| Operating margin | 1.6% | 7.0% | -39.7% | -2.0% | 8.7% | 25.1% | — |
| Net margin | 2.1% | 7.7% | -29.7% | 5.9% | 9.4% | 18.6% | — |
| Return on equity | 0.5% | 0.7% | -2.0% | 0.6% | 0.9% | 2.1% | — |
| Return on assets | 0.5% | 0.6% | -2.0% | 0.5% | 0.8% | 2.0% | — |
| Free cash flow yield | -0.3% | 1.4% | 1.3% | 1.2% | 2.8% | 1.9% | — |
| Revenue growth | 196.4% | 23.1% | -28.5% | 4.5% | -16.0% | -38.8% | — |
| Earnings growth | -19.6% | -132.1% | -457.2% | -34.2% | -57.4% | -31.3% | — |
| Current ratio | 7.10x | 7.53x | 44.40x | 16.10x | 28.36x | 30.40x | — |
| Debt to equity | — | 0.02x | 0.00x | 0.01x | 0.01x | 0.01x | 0.10x |
| Equity ratio | 85.8% | 87.0% | 97.9% | 94.9% | 96.8% | 97.3% | — |
| Interest coverage | 4.12x | 407.18x | -47.85x | -23.41x | 468.47x | 4.44x | — |
| R&D as a share of sales | 8.1% | 16.9% | 26.1% | 19.2% | 18.1% | 14.9% | — |
| Buybacks as a share of market value | -11.0% | 18.3% | -3.3% | -14.6% | 36.5% | 8.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | 18.0% | -0.5% |
| Operating income | — | -46.2% | -35.9% |
| Net income | -2.6% | -23.7% | -25.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 26.4% | 29.0% | 44.9% |
| Operating margin | 2.1% | -4.6% | 1.6% | 24.0% |
| Net margin | 3.5% | -0.6% | 3.7% | 23.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 256.2 | -194.1 | 489.6 | 352.1 | 211.7 | 125.2 | 17.7 | 28.6 | 39.5 |
| Price to sales | 13.7 | 19.9 | 57.6 | 29.1 | 33.2 | 39.3 | 20.7 | 5.7 | 9.8 | 17.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2023.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.084 | 0.07 | 0.07 | 0.07 | 0.035 |
- 1.19-for-1 split · 9 Jun 2020
- 6-for-5 split · 13 Jun 2019
- 3-for-2 split · 24 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.