7.99
-1.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥979.5m
FY2016FY2025
Net income
CN¥59.5m
FY2016FY2025
Free cash flow
−CN¥32.7m
FY2016FY2025
Shareholders' equity
CN¥849.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥979.5m | CN¥876.0m | CN¥863.8m | CN¥793.0m | CN¥728.5m | CN¥681.5m | CN¥684.8m | CN¥665.5m | CN¥598.5m | CN¥482.0m |
| Gross profit | CN¥193.1m | CN¥169.9m | CN¥171.3m | CN¥138.1m | CN¥117.3m | CN¥140.4m | CN¥145.4m | CN¥125.7m | CN¥113.3m | CN¥97.6m |
| Research and development | CN¥19.8m | CN¥19.4m | CN¥27.3m | CN¥28.5m | CN¥14.1m | CN¥14.2m | CN¥14.9m | CN¥10.0m | CN¥4.7m | CN¥5.4m |
| Operating income | CN¥85.8m | CN¥68.6m | CN¥66.1m | CN¥42.0m | CN¥27.3m | CN¥44.3m | CN¥40.4m | CN¥38.9m | CN¥31.3m | CN¥34.1m |
| Net income | CN¥59.5m | CN¥49.8m | CN¥51.7m | CN¥35.1m | CN¥20.6m | CN¥36.0m | CN¥29.8m | CN¥31.3m | CN¥25.0m | CN¥29.2m |
| Diluted earnings per share | 0.28 | 0.25 | 0.26 | 0.19 | 0.08 | 0.17 | 0.15 | 0.17 | 0.17 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.17bn | CN¥1.11bn | CN¥1.04bn | CN¥1.00bn | CN¥1.30bn | CN¥906.1m | CN¥851.2m | CN¥819.6m | CN¥786.3m | CN¥709.6m |
| Cash and short-term investments | — | CN¥162.5m | CN¥163.7m | CN¥135.9m | CN¥125.9m | CN¥99.9m | CN¥106.0m | CN¥139.9m | CN¥44.6m | CN¥60.7m |
| Total liabilities | CN¥324.8m | CN¥312.0m | CN¥265.8m | CN¥268.4m | CN¥614.4m | CN¥233.2m | CN¥212.4m | CN¥202.3m | CN¥192.8m | CN¥131.9m |
| Debt | — | CN¥69.4m | CN¥65.5m | CN¥75.3m | CN¥77.9m | CN¥69.0m | CN¥69.0m | CN¥69.0m | CN¥60.0m | CN¥1.2m |
| Shareholders' equity | CN¥849.2m | CN¥798.3m | CN¥767.3m | CN¥727.4m | CN¥687.9m | CN¥672.9m | CN¥638.8m | CN¥617.3m | CN¥593.5m | CN¥577.8m |
| Shares outstanding | 216m | 198m | 200m | 189m | 245m | 210m | 203m | 186m | 145m | 195m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥15.6m | CN¥72.4m | CN¥111.5m | CN¥59.2m | CN¥33.6m | CN¥44.5m | CN¥84.8m | CN¥62.3m | −CN¥38.9m | −CN¥10.1m |
| Capital spending | −CN¥48.3m | −CN¥49.5m | −CN¥34.3m | −CN¥41.8m | −CN¥39.6m | −CN¥57.9m | −CN¥95.7m | −CN¥90.2m | −CN¥47.2m | −CN¥59.4m |
| Free cash flow | −CN¥32.7m | CN¥22.9m | CN¥77.2m | CN¥17.4m | −CN¥6.0m | −CN¥13.4m | −CN¥10.9m | −CN¥28.0m | −CN¥86.1m | −CN¥69.5m |
| Dividends paid | −CN¥16.9m | −CN¥17.0m | −CN¥12.9m | −CN¥1.9m | −CN¥2.7m | −CN¥2.9m | −CN¥9.4m | −CN¥10.4m | −CN¥9.3m | −CN¥9.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥291.2m | CN¥214.1m | CN¥266.9m | CN¥257.1m | CN¥249.3m | CN¥206.3m | CN¥238.9m | CN¥209.1m |
| Gross profit | CN¥44.0m | CN¥44.1m | CN¥50.7m | CN¥54.0m | CN¥48.8m | CN¥39.6m | CN¥44.2m | CN¥52.2m |
| Operating income | CN¥15.7m | CN¥18.7m | CN¥24.0m | CN¥18.6m | CN¥19.2m | CN¥14.7m | CN¥26.1m | CN¥17.1m |
| Net income | CN¥9.9m | CN¥12.4m | CN¥22.9m | CN¥14.9m | CN¥9.2m | CN¥12.5m | CN¥15.9m | CN¥13.1m |
| Diluted earnings per share | 0.05 | 0.06 | 0.11 | 0.07 | 0.04 | 0.06 | 0.08 | 0.07 |
| Cash from operations | — | — | — | CN¥5.0m | −CN¥9.0m | CN¥29.0m | — | CN¥4.0m |
| Capital spending | −CN¥4.0m | — | −CN¥11.0m | −CN¥20.0m | −CN¥16.0m | — | −CN¥26.0m | −CN¥2.0m |
| Free cash flow | — | — | — | −CN¥15.0m | −CN¥25.0m | — | — | CN¥2.0m |
| Total assets | CN¥1.18bn | CN¥1.16bn | CN¥1.17bn | CN¥1.16bn | CN¥1.12bn | CN¥1.12bn | CN¥1.11bn | CN¥1.10bn |
| Cash and short-term investments | — | — | — | CN¥151.9m | CN¥168.8m | CN¥186.7m | CN¥162.5m | CN¥192.0m |
| Debt | — | — | — | CN¥55.5m | CN¥50.0m | CN¥50.0m | CN¥50.0m | CN¥50.0m |
| Shareholders' equity | CN¥850.3m | CN¥853.9m | CN¥849.2m | CN¥819.9m | CN¥805.2m | CN¥810.0m | CN¥798.3m | CN¥788.4m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 19.4% | 19.8% | 17.4% | 16.1% | 20.6% | — |
| Operating margin | 8.6% | 7.7% | 7.9% | 5.6% | 4.0% | 6.8% | — |
| Net margin | 6.1% | 5.7% | 6.0% | 4.4% | 2.8% | 5.3% | — |
| Return on equity | 7.0% | 6.2% | 6.7% | 4.8% | 3.0% | 5.3% | — |
| Return on assets | 5.1% | 4.5% | 5.0% | 3.5% | 1.6% | 4.0% | — |
| Free cash flow yield | 3.6% | 7.4% | 8.8% | 6.4% | 3.6% | 5.9% | — |
| Revenue growth | 11.8% | 1.4% | 8.9% | 8.9% | 6.9% | -0.5% | — |
| Earnings growth | 19.4% | -3.6% | 47.1% | 70.6% | -42.8% | 20.9% | — |
| Current ratio | 2.38x | 2.18x | 2.28x | 2.19x | 1.45x | 2.07x | — |
| Debt to equity | — | 0.06x | 0.07x | 0.08x | 0.10x | 0.10x | 0.11x |
| Equity ratio | 72.5% | 72.1% | 74.0% | 72.7% | 52.8% | 74.3% | — |
| Interest coverage | 81.02x | 21.09x | 23.77x | 18.11x | 8.52x | 14.53x | — |
| R&D as a share of sales | 2.0% | 2.2% | 3.2% | 3.6% | 1.9% | 2.1% | — |
| Buybacks as a share of market value | -9.0% | 0.8% | -5.8% | 22.9% | -16.8% | -3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 7.5% | 6.9% |
| Operating income | 26.9% | 14.1% | 7.8% |
| Net income | 19.2% | 10.6% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.1% | 18.9% | 19.3% |
| Operating margin | 8.3% | 7.5% | 6.8% | 6.6% |
| Net margin | 5.9% | 5.6% | 5.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.2 | 29.0 | 39.8 | 47.8 | 147.4 | 72.4 | 86.7 | 40.3 | 70.9 | 149.7 |
| Price to sales | 2.3 | 1.6 | 2.4 | 2.1 | 4.2 | 3.8 | 3.8 | 1.9 | 3.0 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.078 | 0.078 | 0.055 | 0.047 | 0.038 | 0.044 | 0.049 |
- 5-for-2 split · 31 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.