21.47
-0.14%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.47bn
FY2016FY2025
Net income
CN¥369.6m
FY2016FY2025
Free cash flow
−CN¥68.5m
FY2016FY2025
Shareholders' equity
CN¥4.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.47bn | CN¥1.13bn | CN¥913.3m | CN¥1.11bn | CN¥1.41bn | CN¥1.10bn | CN¥560.4m | CN¥566.2m | CN¥628.8m | CN¥512.4m |
| Research and development | CN¥153.1m | CN¥159.5m | CN¥135.8m | CN¥193.1m | CN¥180.0m | CN¥137.3m | CN¥123.2m | CN¥121.8m | CN¥96.7m | CN¥103.7m |
| Operating income | CN¥418.5m | CN¥288.3m | CN¥161.0m | CN¥258.0m | CN¥639.1m | CN¥432.9m | CN¥112.5m | CN¥87.8m | CN¥106.7m | CN¥38.9m |
| Net income | CN¥369.6m | CN¥252.8m | CN¥150.1m | CN¥228.4m | CN¥576.0m | CN¥381.6m | CN¥108.3m | CN¥71.1m | CN¥95.7m | CN¥52.8m |
| Diluted earnings per share | 0.58 | 0.41 | 0.23 | 0.34 | 0.88 | 0.63 | 0.18 | 0.12 | 0.15 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.17bn | CN¥4.75bn | CN¥4.82bn | CN¥4.59bn | CN¥4.46bn | CN¥3.73bn | CN¥2.31bn | CN¥2.27bn | CN¥2.12bn | CN¥1.93bn |
| Cash and short-term investments | CN¥2.55bn | CN¥2.56bn | CN¥2.55bn | CN¥2.29bn | CN¥2.27bn | CN¥2.27bn | CN¥899.0m | CN¥785.0m | CN¥691.5m | CN¥520.8m |
| Total liabilities | CN¥529.5m | CN¥440.8m | CN¥702.6m | CN¥566.8m | CN¥516.8m | CN¥369.1m | CN¥322.5m | CN¥388.9m | CN¥322.9m | CN¥260.5m |
| Debt | CN¥178.9m | CN¥49.6m | CN¥346.8m | CN¥153.0m | CN¥51.9m | — | — | CN¥60.4m | CN¥83.5m | — |
| Shareholders' equity | CN¥4.61bn | CN¥4.28bn | CN¥4.09bn | CN¥3.99bn | CN¥3.85bn | CN¥3.36bn | CN¥1.99bn | CN¥1.88bn | CN¥1.79bn | CN¥1.67bn |
| Shares outstanding | 638m | 616m | 657m | 662m | 653m | 602m | 618m | 583m | 651m | 589m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥483.9m | CN¥355.5m | CN¥305.6m | CN¥391.8m | CN¥613.1m | CN¥483.9m | CN¥133.5m | CN¥292.2m | CN¥234.5m | CN¥110.5m |
| Capital spending | −CN¥552.4m | −CN¥140.0m | −CN¥210.7m | −CN¥125.0m | −CN¥365.2m | −CN¥124.2m | −CN¥56.6m | −CN¥79.7m | −CN¥98.7m | −CN¥130.2m |
| Free cash flow | −CN¥68.5m | CN¥215.5m | CN¥94.9m | CN¥266.8m | CN¥247.9m | CN¥359.8m | CN¥76.9m | CN¥212.4m | CN¥135.9m | −CN¥19.7m |
| Dividends paid | −CN¥61.1m | −CN¥34.7m | −CN¥45.7m | −CN¥115.4m | −CN¥79.7m | −CN¥23.0m | −CN¥16.4m | −CN¥19.3m | −CN¥11.6m | −CN¥24.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥342.5m | CN¥334.0m | CN¥407.9m | CN¥398.7m | CN¥376.4m | CN¥290.8m | CN¥300.3m | CN¥294.5m |
| Operating income | CN¥77.7m | CN¥85.1m | CN¥112.3m | CN¥126.4m | CN¥105.9m | CN¥73.9m | CN¥72.1m | CN¥93.9m |
| Net income | CN¥67.3m | CN¥65.4m | CN¥95.9m | CN¥108.9m | CN¥99.5m | CN¥65.4m | CN¥68.3m | CN¥74.4m |
| Diluted earnings per share | 0.11 | 0.10 | 0.15 | 0.17 | 0.16 | 0.10 | 0.11 | 0.12 |
| Cash from operations | — | — | CN¥174.0m | CN¥145.0m | CN¥97.0m | CN¥61.0m | — | CN¥87.0m |
| Capital spending | −CN¥54.0m | −CN¥53.0m | −CN¥72.0m | −CN¥93.0m | −CN¥310.0m | −CN¥75.0m | −CN¥49.0m | −CN¥23.0m |
| Free cash flow | — | — | CN¥102.0m | CN¥52.0m | −CN¥213.0m | −CN¥14.0m | — | CN¥64.0m |
| Total assets | CN¥5.31bn | CN¥5.38bn | CN¥5.17bn | CN¥5.24bn | CN¥5.18bn | CN¥4.82bn | CN¥4.75bn | CN¥4.68bn |
| Cash and short-term investments | — | — | CN¥2.55bn | CN¥2.56bn | CN¥2.58bn | CN¥2.57bn | CN¥2.56bn | CN¥2.42bn |
| Debt | CN¥1.2m | CN¥1.3m | CN¥142.0m | CN¥234.7m | CN¥279.8m | CN¥73.6m | CN¥15.7m | CN¥30.5m |
| Shareholders' equity | CN¥4.63bn | CN¥4.66bn | CN¥4.61bn | CN¥4.53bn | CN¥4.46bn | CN¥4.34bn | CN¥4.28bn | CN¥4.22bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 28.4% | 25.5% | 17.6% | 23.3% | 45.3% | 39.2% | — | — |
| Net margin | 25.1% | 22.4% | 16.4% | 20.7% | 40.8% | 34.6% | — | — |
| Return on equity | 8.0% | 5.9% | 3.7% | 5.7% | 15.0% | 11.3% | — | — |
| Return on assets | 7.1% | 5.3% | 3.1% | 5.0% | 12.9% | 10.2% | — | — |
| Free cash flow yield | 5.5% | 2.7% | 2.7% | 2.6% | 5.1% | 3.4% | — | — |
| Revenue growth | 30.4% | 23.7% | -17.4% | -21.6% | 27.9% | 96.9% | — | — |
| Earnings growth | 46.2% | 68.4% | -34.3% | -60.3% | 50.9% | 252.4% | — | — |
| Current ratio | 6.36x | 8.09x | 5.69x | 5.90x | 7.36x | 10.23x | — | — |
| Debt to equity | 0.03x | 0.00x | 0.08x | 0.03x | 0.00x | — | — | 0.01x |
| Equity ratio | 89.1% | 90.0% | 84.8% | 86.9% | 86.3% | 90.1% | — | — |
| Interest coverage | 50.93x | 50.97x | 15.61x | 126.65x | 602.95x | — | 1227.22x | — |
| R&D as a share of sales | 10.4% | 14.1% | 14.9% | 17.5% | 12.8% | 12.4% | — | — |
| Buybacks as a share of market value | -3.6% | 6.3% | 0.8% | -1.5% | -8.4% | 2.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 6.0% | 9.9% |
| Operating income | 17.5% | -0.7% | 14.6% |
| Net income | 17.4% | -0.6% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.1% | 24.4% | 30.8% | 26.6% |
| Net margin | 23.9% | 21.6% | 27.4% | 24.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.8 | 68.8 | 96.2 | 53.8 | 39.0 | 52.9 | 83.7 | 50.1 | 89.2 | 124.8 |
| Price to sales | 12.0 | 15.4 | 15.8 | 11.1 | 15.9 | 18.3 | 16.2 | 6.3 | 13.6 | 12.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.084 | 0.046 | 0.07 | 0.283 | 0.164 | 0.058 | 0.041 |
- 13-for-10 split · 20 May 2022
- 11-for-10 split · 15 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.