Z 
16.94
-0.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥702.3m
FY2019FY2025
Net income
CN¥149.2m
FY2019FY2025
Free cash flow
CN¥189.6m
FY2019FY2025
Shareholders' equity
CN¥2.10bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥702.3m | CN¥700.2m | CN¥741.5m | CN¥830.8m | CN¥701.2m | CN¥643.6m | CN¥630.4m |
| Gross profit | CN¥258.2m | CN¥260.6m | CN¥297.0m | CN¥253.2m | CN¥215.9m | CN¥242.1m | CN¥214.3m |
| Research and development | CN¥33.0m | CN¥32.3m | CN¥32.4m | CN¥32.5m | CN¥27.7m | CN¥20.3m | CN¥18.5m |
| Operating income | CN¥152.8m | CN¥194.8m | CN¥213.2m | CN¥173.9m | CN¥111.9m | CN¥112.6m | CN¥112.7m |
| Net income | CN¥149.2m | CN¥163.4m | CN¥174.1m | CN¥150.7m | CN¥95.0m | CN¥83.2m | CN¥93.3m |
| Diluted earnings per share | 0.62 | 0.67 | 0.99 | 0.83 | 0.40 | 0.35 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.30bn | CN¥2.18bn | CN¥2.13bn | CN¥1.12bn | CN¥970.5m | CN¥816.8m | CN¥667.8m |
| Cash and short-term investments | — | CN¥1.03bn | CN¥1.20bn | CN¥273.3m | CN¥231.8m | CN¥188.4m | CN¥107.7m |
| Total liabilities | CN¥202.0m | CN¥185.8m | CN¥219.5m | CN¥246.4m | CN¥257.4m | CN¥198.1m | CN¥255.9m |
| Debt | — | CN¥18.4m | CN¥60.4m | CN¥83.7m | CN¥112.2m | CN¥96.0m | CN¥70.8m |
| Shareholders' equity | CN¥2.10bn | CN¥1.99bn | CN¥1.90bn | CN¥851.3m | CN¥695.2m | CN¥597.7m | CN¥409.2m |
| Shares outstanding | 240m | 243m | 177m | 183m | 240m | 240m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥251.2m | CN¥201.8m | CN¥200.3m | CN¥160.1m | CN¥165.7m | CN¥95.0m | CN¥159.7m |
| Capital spending | −CN¥61.6m | −CN¥110.7m | −CN¥119.2m | −CN¥69.0m | −CN¥121.6m | −CN¥71.5m | −CN¥49.2m |
| Free cash flow | CN¥189.6m | CN¥91.2m | CN¥81.1m | CN¥91.2m | CN¥44.1m | CN¥23.5m | CN¥110.5m |
| Dividends paid | −CN¥49.9m | −CN¥53.1m | −CN¥880,602 | −CN¥3.6m | −CN¥3.8m | −CN¥3.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥156.2m | CN¥185.0m | CN¥162.2m | CN¥189.2m | CN¥198.7m | CN¥152.2m | CN¥215.1m | CN¥165.2m |
| Gross profit | CN¥51.0m | CN¥64.2m | CN¥53.5m | CN¥73.4m | CN¥71.4m | CN¥59.8m | CN¥69.5m | CN¥70.7m |
| Operating income | CN¥24.8m | CN¥39.5m | CN¥23.2m | CN¥42.3m | CN¥61.5m | CN¥43.1m | CN¥69.1m | CN¥43.3m |
| Net income | CN¥22.8m | CN¥28.7m | CN¥26.7m | CN¥36.2m | CN¥50.4m | CN¥36.0m | CN¥55.4m | CN¥36.4m |
| Diluted earnings per share | 0.09 | 0.12 | 0.11 | 0.15 | 0.21 | 0.15 | 0.23 | 0.15 |
| Cash from operations | — | — | — | CN¥103.0m | CN¥18.0m | CN¥49.0m | — | CN¥52.0m |
| Capital spending | −CN¥8.0m | −CN¥11.0m | −CN¥14.0m | −CN¥12.0m | −CN¥8.0m | −CN¥26.0m | −CN¥30.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥91.0m | CN¥10.0m | CN¥23.0m | — | CN¥30.0m |
| Total assets | CN¥2.24bn | CN¥2.32bn | CN¥2.30bn | CN¥2.24bn | CN¥2.24bn | CN¥2.21bn | CN¥2.18bn | CN¥2.12bn |
| Cash and short-term investments | — | — | — | CN¥1.13bn | CN¥1.07bn | CN¥1.05bn | CN¥1.03bn | CN¥920.0m |
| Debt | — | — | — | CN¥52.0m | CN¥60.3m | CN¥1.0m | CN¥16.0m | CN¥1.0m |
| Shareholders' equity | CN¥2.10bn | CN¥2.08bn | CN¥2.10bn | CN¥2.07bn | CN¥2.03bn | CN¥2.03bn | CN¥1.99bn | CN¥1.94bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.9% | 37.2% | 40.1% | 30.5% | 30.8% | 37.6% | — |
| Operating margin | 25.9% | 28.1% | 28.7% | 21.5% | 16.7% | 17.8% | — |
| Net margin | 21.2% | 23.3% | 23.5% | 18.1% | 13.5% | 12.9% | — |
| Return on equity | 7.1% | 8.2% | 9.2% | 17.7% | 13.7% | 13.9% | — |
| Return on assets | 6.5% | 7.5% | 8.2% | 13.5% | 9.8% | 10.2% | — |
| Free cash flow yield | 6.8% | 6.7% | 9.5% | 6.6% | — | — | — |
| Revenue growth | 0.3% | -5.6% | -10.7% | 18.5% | 8.9% | 2.1% | — |
| Earnings growth | -8.7% | -6.1% | 15.5% | 58.6% | 14.2% | -10.9% | — |
| Current ratio | 8.42x | 8.27x | 10.06x | 2.68x | 2.16x | 2.65x | — |
| Debt to equity | — | 0.01x | 0.03x | 0.06x | 0.12x | 0.15x | 0.16x |
| Equity ratio | 91.1% | 91.4% | 89.1% | 76.2% | 71.6% | 73.2% | — |
| Interest coverage | 161.97x | 170.48x | 86.75x | 27.56x | 19.35x | 20.95x | — |
| R&D as a share of sales | 4.7% | 4.6% | 4.4% | 3.9% | 3.9% | 3.2% | — |
| Buybacks as a share of market value | 1.2% | -37.6% | 3.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 1.8% | — |
| Operating income | -4.2% | 6.3% | — |
| Net income | -0.3% | 12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 35.9% | 35.4% | — |
| Operating margin | 24.8% | 24.7% | 22.2% | — |
| Net margin | 22.3% | 21.4% | 18.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 37.6 | 30.6 | 36.5 |
| Price to sales | 8.0 | 7.2 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.21 | 0.222 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.