E 
13.25
+2.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.08bn
FY2016FY2025
Net income
CN¥35.4m
FY2016FY2025
Free cash flow
−CN¥523.1m
FY2016FY2025
Shareholders' equity
CN¥3.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.08bn | CN¥2.14bn | CN¥2.24bn | CN¥3.02bn | CN¥4.45bn | CN¥2.50bn | CN¥2.35bn | CN¥1.80bn | CN¥1.24bn | CN¥909.9m |
| Gross profit | CN¥253.7m | CN¥145.1m | CN¥184.9m | CN¥279.6m | CN¥623.2m | CN¥383.7m | CN¥356.0m | CN¥151.4m | CN¥182.1m | CN¥105.0m |
| Research and development | CN¥53.1m | CN¥45.4m | CN¥45.4m | CN¥57.3m | CN¥77.0m | CN¥48.8m | CN¥48.1m | CN¥24.2m | CN¥24.1m | CN¥19.2m |
| Operating income | CN¥30.2m | CN¥58.7m | CN¥95.6m | CN¥651.1m | CN¥436.7m | CN¥257.8m | CN¥184.8m | CN¥57.8m | CN¥91.3m | CN¥28.2m |
| Net income | CN¥35.4m | CN¥50.6m | CN¥86.6m | CN¥556.8m | CN¥374.6m | CN¥224.1m | CN¥161.7m | CN¥50.0m | CN¥78.4m | CN¥26.7m |
| Diluted earnings per share | 0.03 | 0.04 | 0.67 | 0.62 | 0.41 | 0.26 | 0.10 | 0.07 | 0.14 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.70bn | CN¥4.61bn | CN¥4.72bn | CN¥3.60bn | CN¥4.56bn | CN¥3.45bn | CN¥1.86bn | CN¥1.96bn | CN¥1.65bn | CN¥1.51bn |
| Cash and short-term investments | — | CN¥1.39bn | CN¥2.18bn | CN¥1.02bn | CN¥1.26bn | CN¥1.10bn | CN¥446.3m | CN¥433.2m | CN¥218.8m | CN¥435.1m |
| Total liabilities | CN¥2.25bn | CN¥1.16bn | CN¥1.27bn | CN¥1.14bn | CN¥2.47bn | CN¥1.48bn | CN¥696.1m | CN¥849.6m | CN¥553.1m | CN¥482.4m |
| Debt | CN¥358.3m | CN¥225.7m | CN¥354.4m | CN¥121.5m | CN¥109.2m | CN¥101.8m | CN¥122.0m | CN¥95.0m | CN¥235.8m | CN¥128.4m |
| Shareholders' equity | CN¥3.46bn | CN¥3.44bn | CN¥3.45bn | CN¥2.46bn | CN¥2.08bn | CN¥1.97bn | CN¥1.16bn | CN¥1.11bn | CN¥1.10bn | CN¥1.03bn |
| Shares outstanding | 1,134m | 1,389m | 130m | 902m | 912m | 877m | 1,664m | 696m | 574m | 763m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.6m | CN¥68.1m | CN¥283.0m | CN¥49.6m | CN¥337.0m | CN¥321.7m | CN¥37.4m | CN¥137.1m | CN¥34.6m | CN¥54.1m |
| Capital spending | −CN¥541.7m | −CN¥581.3m | −CN¥250.7m | −CN¥134.1m | −CN¥37.2m | −CN¥121.0m | −CN¥16.7m | −CN¥88.2m | −CN¥240.2m | −CN¥205.1m |
| Free cash flow | −CN¥523.1m | −CN¥513.2m | CN¥32.3m | −CN¥84.4m | CN¥299.8m | CN¥200.6m | CN¥20.7m | CN¥48.9m | −CN¥205.5m | −CN¥151.0m |
| Dividends paid | −CN¥32.2m | −CN¥58.2m | −CN¥173.0m | −CN¥262.1m | −CN¥223.7m | −CN¥38.7m | −CN¥51.1m | −CN¥45.1m | −CN¥13.6m | −CN¥31.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥989.4m | CN¥932.3m | CN¥817.7m | CN¥766.7m | CN¥559.6m | CN¥525.4m | CN¥550.8m |
| Gross profit | CN¥156.8m | CN¥48.2m | CN¥45.0m | CN¥44.3m | CN¥45.2m | CN¥40.2m | CN¥38.9m | CN¥33.1m |
| Operating income | CN¥113.2m | CN¥5.5m | CN¥6.0m | CN¥8.3m | CN¥14.3m | CN¥8.9m | CN¥14.7m | CN¥11.9m |
| Net income | CN¥38.9m | CN¥468,532 | CN¥10.9m | CN¥8.2m | CN¥9.9m | CN¥6.5m | CN¥13.9m | CN¥11.6m |
| Diluted earnings per share | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | — | — | CN¥7.0m | CN¥39.0m | CN¥24.0m | −CN¥42.0m | CN¥68.0m |
| Capital spending | −CN¥97.0m | −CN¥80.0m | −CN¥25.0m | −CN¥116.0m | −CN¥220.0m | −CN¥179.0m | −CN¥103.0m | −CN¥156.0m |
| Free cash flow | — | — | — | −CN¥109.0m | −CN¥181.0m | −CN¥155.0m | −CN¥145.0m | −CN¥88.0m |
| Total assets | CN¥6.35bn | CN¥6.04bn | CN¥5.70bn | CN¥5.19bn | CN¥4.95bn | CN¥4.67bn | CN¥4.61bn | CN¥4.59bn |
| Cash and short-term investments | — | — | — | CN¥1.21bn | CN¥1.37bn | CN¥1.37bn | CN¥1.39bn | CN¥1.54bn |
| Debt | CN¥510.6m | CN¥477.3m | CN¥358.3m | CN¥961.1m | CN¥246.3m | CN¥218.8m | CN¥225.7m | CN¥252.1m |
| Shareholders' equity | CN¥3.48bn | CN¥3.46bn | CN¥3.46bn | CN¥3.44bn | CN¥3.44bn | CN¥3.45bn | CN¥3.44bn | CN¥3.43bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 6.8% | 8.3% | 9.3% | 14.0% | 15.3% |
| Operating margin | 1.0% | 2.7% | 4.3% | 21.5% | 9.8% | 10.3% |
| Net margin | 1.1% | 2.4% | 3.9% | 18.4% | 8.4% | 8.9% |
| Return on equity | 1.0% | 1.5% | 2.5% | 22.7% | 18.0% | 11.4% |
| Return on assets | 0.6% | 1.1% | 1.8% | 15.5% | 8.2% | 6.5% |
| Free cash flow yield | 2.8% | 2.7% | 23.6% | 1.2% | 2.4% | 2.9% |
| Revenue growth | 43.5% | -4.3% | -25.9% | -32.1% | 77.8% | 6.5% |
| Earnings growth | -30.1% | -41.6% | -84.4% | 48.6% | 67.2% | 38.6% |
| Current ratio | 1.71x | 2.88x | 3.16x | 2.20x | 1.47x | 1.76x |
| Debt to equity | 0.10x | 0.07x | 0.10x | 0.05x | 0.05x | 0.04x |
| Equity ratio | 60.6% | 74.8% | 73.1% | 68.2% | 45.7% | 57.2% |
| Interest coverage | 3.17x | 21.74x | 17.21x | 94.92x | 29.60x | 28.22x |
| R&D as a share of sales | 1.7% | 2.1% | 2.0% | 1.9% | 1.7% | 1.9% |
| Buybacks as a share of market value | 18.4% | -967.1% | 85.6% | 1.1% | -4.0% | 47.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 4.2% | 12.5% |
| Operating income | -64.1% | -34.9% | -7.3% |
| Net income | -60.1% | -30.9% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 8.2% | 10.7% | 11.3% |
| Operating margin | 1.7% | 8.0% | 8.8% | 7.9% |
| Net margin | 1.6% | 7.0% | 7.6% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 236.9 | 147.4 | 9.4 | 8.1 | 18.0 | 20.8 | 43.8 | 48.3 | 45.6 | 189.8 |
| Price to sales | 2.7 | 3.5 | 0.4 | 1.5 | 1.5 | 1.9 | 3.0 | 1.3 | 2.9 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.02 | 0.05 | 0.20 | 0.29 | 0.248 | 0.063 | 0.041 |
- 3-for-2 split · 23 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.