B 
4,895
+2.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.29bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
¥1.57bn
FY2017FY2026
Shareholders' equity
¥7.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.29bn | ¥14.07bn | ¥11.32bn | ¥8.71bn | ¥6.88bn | ¥5.32bn | ¥4.13bn | ¥3.13bn | ¥2.32bn | ¥1.66bn |
| Gross profit | ¥12.83bn | ¥10.83bn | ¥8.99bn | ¥7.29bn | ¥5.79bn | ¥4.51bn | ¥3.49bn | ¥2.67bn | ¥2.03bn | ¥1.48bn |
| Operating income | ¥2.20bn | ¥1.40bn | ¥1.24bn | ¥1.09bn | ¥1.14bn | ¥172.5m | ¥392.9m | ¥510.4m | ¥503.3m | ¥409.3m |
| Net income | ¥1.51bn | ¥1.05bn | ¥837.7m | ¥717.4m | ¥702.3m | ¥64.7m | ¥260.3m | ¥333.2m | ¥323.3m | ¥257.8m |
| Diluted earnings per share | 66.01 | 45.95 | 36.68 | 31.48 | 30.87 | 2.90 | 11.69 | 14.97 | 14.54 | 11.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.38bn | ¥11.30bn | ¥10.16bn | ¥4.41bn | ¥3.81bn | ¥3.10bn | ¥2.52bn | ¥2.25bn | ¥1.88bn | ¥1.42bn |
| Cash and short-term investments | ¥5.20bn | ¥4.17bn | ¥3.47bn | ¥1.65bn | ¥1.68bn | ¥1.46bn | ¥1.20bn | ¥1.40bn | ¥1.26bn | ¥974.3m |
| Total liabilities | ¥6.17bn | ¥5.86bn | ¥6.01bn | ¥1.24bn | ¥1.41bn | ¥905.8m | ¥389.8m | ¥384.2m | ¥346.8m | ¥243.8m |
| Debt | ¥2.73bn | ¥2.49bn | ¥2.75bn | ¥615.3m | ¥486.4m | — | — | — | — | — |
| Shareholders' equity | ¥7.21bn | ¥5.44bn | ¥4.16bn | ¥3.17bn | ¥2.40bn | ¥2.20bn | ¥2.13bn | ¥1.87bn | ¥1.53bn | ¥1.18bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.62bn | ¥1.37bn | ¥1.16bn | ¥458.4m | ¥1.16bn | ¥570.0m | ¥142.2m | ¥299.5m | ¥393.6m | ¥235.9m |
| Capital spending | −¥48.0m | −¥17.1m | −¥708.1m | −¥461.5m | −¥417.1m | −¥284.1m | −¥231.1m | −¥146.1m | −¥134.9m | −¥91.6m |
| Free cash flow | ¥1.57bn | ¥1.35bn | ¥452.1m | −¥3.1m | ¥738.4m | ¥285.8m | −¥88.9m | ¥153.4m | ¥258.6m | ¥144.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.84bn | ¥4.42bn | ¥4.11bn | ¥3.96bn | ¥3.80bn | ¥3.79bn | ¥3.59bn | ¥3.39bn |
| Gross profit | ¥3.83bn | ¥3.49bn | ¥3.24bn | ¥3.09bn | ¥3.00bn | ¥2.98bn | ¥2.74bn | ¥2.58bn |
| Operating income | ¥698.4m | ¥541.9m | ¥578.7m | ¥573.9m | ¥510.4m | ¥630.4m | ¥213.8m | ¥262.9m |
| Net income | ¥439.8m | ¥519.5m | ¥335.1m | ¥334.7m | ¥321.1m | ¥582.0m | ¥128.4m | ¥155.7m |
| Diluted earnings per share | 19.22 | 22.70 | 14.67 | 14.66 | 14.06 | 25.48 | 5.62 | 6.82 |
| Cash from operations | — | — | — | ¥933.0m | — | — | — | — |
| Capital spending | — | — | — | −¥441.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥492.0m | — | — | — | — |
| Total assets | ¥16.57bn | ¥13.38bn | ¥11.82bn | ¥11.79bn | ¥11.28bn | ¥11.30bn | ¥10.53bn | ¥10.44bn |
| Cash and short-term investments | ¥4.19bn | ¥5.20bn | ¥4.38bn | ¥4.39bn | ¥3.94bn | ¥4.17bn | ¥3.56bn | ¥3.49bn |
| Debt | ¥1.27bn | ¥2.73bn | ¥735.0m | ¥2.24bn | ¥735.0m | ¥2.49bn | ¥735.0m | ¥2.73bn |
| Shareholders' equity | ¥7.43bn | ¥7.21bn | ¥6.48bn | ¥6.12bn | ¥5.76bn | ¥5.44bn | ¥4.87bn | ¥4.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.2% | 25.1% | 30.8% |
| Operating income | 26.5% | 66.5% | 22.3% |
| Net income | 28.2% | 87.8% | 23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.9% | 79.3% | 80.3% | 81.3% |
| Operating margin | 11.9% | 11.8% | 11.6% | 12.5% |
| Net margin | 8.4% | 8.2% | 7.8% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.7 | 68.5 | 62.1 | 138.3 | 84.1 | — | — | 384.1 | 215.9 | 130.0 |
| Price to sales | 6.9 | 5.1 | 4.6 | 11.4 | 8.6 | 25.6 | 55.2 | 40.9 | 30.1 | 20.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.