2,340
+5.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥88.07bn
FY2017FY2026
Net income
¥5.92bn
FY2017FY2026
Free cash flow
−¥2.26bn
FY2017FY2026
Shareholders' equity
¥49.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥88.07bn | ¥88.78bn | ¥81.78bn | ¥72.11bn | ¥57.60bn | ¥56.75bn | ¥60.09bn | ¥57.27bn | ¥60.17bn | ¥58.93bn |
| Gross profit | ¥21.34bn | ¥20.90bn | ¥17.01bn | ¥14.61bn | ¥13.28bn | ¥11.03bn | ¥12.42bn | ¥13.11bn | ¥13.73bn | ¥14.32bn |
| Research and development | — | — | ¥2.63bn | ¥2.02bn | ¥2.12bn | ¥2.12bn | ¥2.74bn | ¥2.35bn | ¥2.37bn | ¥1.95bn |
| Operating income | ¥7.62bn | ¥7.63bn | ¥5.25bn | ¥3.68bn | ¥2.85bn | ¥994.4m | ¥2.76bn | ¥2.72bn | ¥3.13bn | ¥3.50bn |
| Net income | ¥5.92bn | ¥5.72bn | ¥5.15bn | ¥2.95bn | ¥1.97bn | ¥712.1m | ¥2.00bn | ¥1.82bn | ¥2.10bn | ¥2.32bn |
| Diluted earnings per share | 232.78 | 224.80 | 162.56 | 93.15 | 62.34 | 22.41 | 62.87 | 57.17 | 65.84 | 72.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥110.50bn | ¥96.71bn | ¥101.43bn | ¥95.38bn | ¥89.27bn | ¥80.38bn | ¥85.56bn | ¥82.51bn | ¥80.97bn | ¥78.98bn |
| Cash and short-term investments | ¥23.33bn | ¥21.52bn | ¥29.62bn | ¥26.63bn | ¥27.15bn | ¥20.33bn | ¥21.17bn | ¥20.91bn | ¥21.68bn | ¥24.30bn |
| Total liabilities | ¥61.06bn | ¥52.50bn | ¥50.58bn | ¥49.65bn | ¥46.20bn | ¥39.17bn | ¥44.91bn | ¥43.25bn | ¥42.88bn | ¥42.52bn |
| Debt | ¥19.48bn | ¥14.35bn | ¥12.39bn | ¥13.60bn | ¥14.89bn | ¥14.18bn | ¥15.74bn | ¥15.05bn | ¥13.82bn | ¥13.88bn |
| Shareholders' equity | ¥49.38bn | ¥44.15bn | ¥50.79bn | ¥45.68bn | ¥43.03bn | ¥41.17bn | ¥40.60bn | ¥39.22bn | ¥38.05bn | ¥36.41bn |
| Shares outstanding | 25m | 25m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.11bn | ¥9.35bn | ¥4.67bn | ¥4.49bn | ¥7.87bn | ¥3.04bn | ¥1.61bn | ¥4.79bn | ¥4.48bn | ¥4.97bn |
| Capital spending | −¥11.37bn | −¥6.33bn | −¥2.62bn | −¥3.21bn | −¥1.44bn | −¥1.91bn | −¥1.26bn | −¥3.78bn | −¥5.80bn | −¥3.61bn |
| Free cash flow | −¥2.26bn | ¥3.03bn | ¥2.05bn | ¥1.28bn | ¥6.43bn | ¥1.13bn | ¥349.0m | ¥1.01bn | −¥1.32bn | ¥1.37bn |
| Dividends paid | −¥1.57bn | −¥1.55bn | −¥883.1m | −¥476.2m | −¥476.4m | −¥477.1m | −¥477.8m | −¥477.4m | −¥477.3m | −¥477.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.30bn | ¥26.88bn | ¥19.65bn | ¥20.55bn | ¥20.98bn | ¥24.80bn | ¥21.08bn | ¥22.53bn |
| Gross profit | ¥5.88bn | ¥6.76bn | ¥5.40bn | ¥4.37bn | ¥4.80bn | ¥5.43bn | ¥5.84bn | ¥4.72bn |
| Operating income | ¥2.29bn | ¥3.06bn | ¥2.10bn | ¥975.0m | ¥1.49bn | ¥1.80bn | ¥2.65bn | ¥1.63bn |
| Net income | ¥1.50bn | ¥2.22bn | ¥1.59bn | ¥939.0m | ¥1.17bn | ¥1.41bn | ¥2.18bn | ¥805.0m |
| Diluted earnings per share | 59.06 | 87.25 | 62.52 | 36.92 | 46.08 | 55.48 | 68.78 | 25.41 |
| Total assets | ¥114.43bn | ¥110.50bn | ¥101.85bn | ¥101.47bn | ¥96.63bn | ¥96.71bn | ¥102.98bn | ¥98.24bn |
| Cash and short-term investments | ¥23.05bn | ¥23.33bn | ¥22.43bn | ¥26.88bn | ¥24.82bn | ¥21.52bn | ¥30.60bn | ¥32.00bn |
| Debt | ¥15.55bn | ¥19.42bn | ¥6.51bn | ¥13.90bn | ¥3.79bn | ¥14.29bn | ¥3.80bn | ¥13.79bn |
| Shareholders' equity | ¥49.14bn | ¥49.38bn | ¥46.42bn | ¥44.76bn | ¥43.70bn | ¥44.15bn | ¥53.73bn | ¥51.54bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 23.5% | 20.8% | 20.3% | 23.1% | 19.4% | — | — |
| Operating margin | 8.7% | 8.6% | 6.4% | 5.1% | 4.9% | 1.8% | — | — |
| Net margin | 6.7% | 6.4% | 6.3% | 4.1% | 3.4% | 1.3% | — | — |
| Return on equity | 12.0% | 12.9% | 10.1% | 6.5% | 4.6% | 1.7% | — | — |
| Return on assets | 5.4% | 5.9% | 5.1% | 3.1% | 2.2% | 0.9% | — | — |
| Free cash flow yield | 25.1% | 19.2% | 7.2% | 7.6% | 9.2% | 4.8% | — | — |
| Revenue growth | -0.8% | 8.6% | 13.4% | 25.2% | 1.5% | -5.6% | — | — |
| Earnings growth | 3.6% | 11.0% | 74.7% | 49.8% | 176.4% | -64.3% | — | — |
| Current ratio | 1.49x | 2.00x | 2.08x | 2.14x | 2.30x | 2.29x | — | — |
| Debt to equity | 0.39x | 0.32x | 0.24x | 0.29x | 0.34x | 0.33x | — | — |
| Equity ratio | 44.7% | 45.7% | 50.1% | 47.9% | 48.2% | 51.2% | — | — |
| Interest coverage | 50.81x | 57.41x | 66.62x | 42.63x | 32.96x | 10.88x | — | — |
| R&D as a share of sales | — | — | 3.2% | 2.8% | 3.7% | 3.7% | 4.6% | 4.1% |
| Buybacks as a share of market value | 0.0% | 19.7% | -0.1% | -0.3% | 0.6% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 9.2% | 4.4% |
| Operating income | 27.5% | 50.3% | 3.3% |
| Net income | 26.2% | 52.7% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 22.3% | 22.1% | 22.8% |
| Operating margin | 8.6% | 7.3% | 6.3% | 6.2% |
| Net margin | 6.6% | 6.0% | 5.0% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.3 | 11.4 | 10.6 | 8.2 | 23.4 | 6.4 | 12.4 | 10.8 | 11.1 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 124.00 | 49.00 | 28.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.