A 
2,272
-0.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.33bn
FY2017FY2026
Net income
¥186.1m
FY2017FY2026
Free cash flow
−¥52.8m
FY2017FY2026
Shareholders' equity
¥10.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.33bn | ¥7.85bn | ¥7.93bn | ¥6.59bn | ¥6.40bn | ¥7.99bn | ¥9.67bn | ¥9.41bn | ¥10.31bn | ¥8.36bn |
| Gross profit | ¥1.33bn | ¥1.46bn | ¥1.34bn | ¥1.36bn | ¥1.28bn | ¥1.14bn | ¥1.53bn | ¥1.47bn | ¥1.72bn | ¥1.73bn |
| Research and development | — | ¥221.2m | ¥167.4m | ¥187.5m | ¥175.6m | ¥230.3m | ¥187.9m | ¥230.6m | ¥251.8m | ¥148.6m |
| Operating income | −¥188.3m | ¥19.1m | −¥12.6m | ¥330.2m | ¥35.2m | −¥250.7m | ¥38.4m | −¥55.3m | ¥96.2m | ¥293.0m |
| Net income | ¥186.1m | ¥38.0m | ¥37.3m | ¥254.9m | ¥166.2m | −¥234.9m | ¥48.0m | −¥46.3m | ¥161.5m | ¥233.9m |
| Diluted earnings per share | 139.07 | 28.42 | 27.89 | 192.43 | 125.46 | -177.41 | 36.25 | -30.79 | 107.31 | 153.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.22bn | ¥14.15bn | ¥13.94bn | ¥12.80bn | ¥11.62bn | ¥11.86bn | ¥12.26bn | ¥12.66bn | ¥13.29bn | ¥12.38bn |
| Cash and short-term investments | ¥1.04bn | ¥723.9m | ¥1.60bn | ¥2.21bn | ¥2.56bn | ¥2.65bn | ¥1.76bn | ¥2.72bn | ¥2.69bn | ¥2.40bn |
| Total liabilities | ¥7.26bn | ¥5.19bn | ¥4.98bn | ¥4.69bn | ¥3.81bn | ¥4.18bn | ¥4.47bn | ¥4.43bn | ¥4.78bn | ¥4.07bn |
| Debt | ¥1.99bn | ¥1.84bn | ¥1.44bn | ¥1.51bn | ¥1.18bn | ¥998.8m | ¥664.9m | ¥551.0m | ¥471.3m | ¥628.6m |
| Shareholders' equity | ¥10.96bn | ¥8.96bn | ¥8.97bn | ¥8.11bn | ¥7.81bn | ¥7.68bn | ¥7.79bn | ¥8.23bn | ¥8.51bn | ¥8.31bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥311.5m | −¥532.9m | ¥280.6m | ¥445.3m | ¥138.0m | ¥882.1m | −¥134.7m | ¥344.0m | ¥765.6m | ¥90.9m |
| Capital spending | −¥364.3m | −¥396.6m | −¥178.6m | −¥458.2m | −¥324.1m | −¥271.3m | −¥569.0m | −¥278.3m | −¥182.0m | −¥260.3m |
| Free cash flow | −¥52.8m | −¥929.5m | ¥102.0m | −¥12.9m | −¥186.1m | ¥610.8m | −¥703.7m | ¥65.7m | ¥583.5m | −¥169.4m |
| Dividends paid | −¥41.6m | −¥40.9m | −¥40.7m | −¥40.5m | −¥42.5m | −¥40.7m | −¥44.6m | −¥45.8m | −¥30.6m | −¥30.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.22bn | ¥2.70bn | ¥1.75bn | ¥1.94bn | ¥1.94bn | ¥2.10bn | ¥1.83bn | ¥2.21bn |
| Gross profit | ¥403.1m | ¥332.2m | ¥219.2m | ¥411.2m | ¥365.9m | ¥414.7m | ¥334.3m | ¥326.6m |
| Operating income | ¥8.8m | −¥71.9m | −¥145.2m | ¥21.7m | ¥7.1m | ¥11.3m | −¥11.0m | −¥48.2m |
| Net income | ¥44.8m | ¥128.4m | −¥78.8m | ¥18.4m | ¥118.1m | ¥6.9m | ¥9.5m | −¥33.7m |
| Diluted earnings per share | 33.51 | 95.93 | -58.89 | 13.76 | 88.26 | 5.17 | 7.07 | -25.18 |
| Total assets | ¥17.11bn | ¥18.22bn | ¥17.60bn | ¥16.61bn | ¥15.24bn | ¥14.15bn | ¥14.07bn | ¥13.74bn |
| Cash and short-term investments | ¥543.2m | ¥1.04bn | ¥432.1m | ¥677.3m | ¥626.7m | ¥723.9m | ¥1.17bn | ¥1.29bn |
| Debt | ¥819.3m | ¥1.54bn | ¥751.0m | ¥999.4m | ¥477.6m | ¥1.28bn | ¥452.6m | ¥1.02bn |
| Shareholders' equity | ¥10.48bn | ¥10.96bn | ¥10.80bn | ¥10.49bn | ¥9.67bn | ¥8.96bn | ¥8.95bn | ¥8.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 0.9% | 0.1% |
| Operating income | — | -5.6% | — |
| Net income | -9.9% | — | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.9% | 17.5% | 17.7% |
| Operating margin | -1.0% | 0.5% | -0.1% | 0.7% |
| Net margin | 1.4% | 1.7% | 1.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 160.1 | 67.0 | 10.4 | 11.8 | -9.5 | 35.9 | -57.7 | 21.3 | 13.9 |
| Price to sales | 0.4 | 0.8 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 25 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.