J 
0.04
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥378.9m
FY2015FY2024
Net income
−CN¥55.7m
FY2015FY2024
Free cash flow
CN¥108.9m
FY2015FY2024
Shareholders' equity
−CN¥68.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥378.9m | CN¥354.0m | CN¥335.3m | CN¥434.2m | CN¥428.1m | CN¥645.3m | CN¥710.3m | CN¥690.1m | CN¥728.9m | CN¥839.7m |
| Operating income | CN¥19.3m | −CN¥58.8m | −CN¥53.7m | −CN¥52.1m | −CN¥37.5m | −CN¥3.3m | CN¥28.5m | CN¥56.1m | CN¥58.1m | CN¥57.1m |
| Net income | −CN¥55.7m | −CN¥152.6m | −CN¥103.9m | −CN¥100.1m | −CN¥194.5m | −CN¥52.3m | CN¥25.2m | CN¥33.2m | CN¥41.3m | CN¥45.6m |
| Diluted earnings per share | -0.05 | -0.15 | -0.10 | -0.10 | -0.19 | -0.05 | 0.02 | 0.05 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥809.7m | CN¥897.4m | CN¥975.9m | CN¥1.03bn | CN¥1.19bn | CN¥1.51bn | CN¥947.8m | CN¥942.4m | CN¥875.3m | CN¥835.8m |
| Cash and short-term investments | CN¥25.1m | CN¥40.0m | CN¥66.2m | CN¥26.1m | CN¥76.6m | CN¥117.7m | CN¥270.9m | CN¥288.8m | CN¥328.6m | CN¥293.3m |
| Total liabilities | CN¥878.6m | CN¥910.5m | CN¥836.5m | CN¥786.0m | CN¥852.7m | CN¥971.7m | CN¥342.0m | CN¥342.6m | CN¥283.7m | CN¥272.2m |
| Debt | CN¥586.9m | CN¥632.5m | CN¥574.8m | CN¥566.9m | CN¥605.8m | CN¥681.8m | — | — | — | — |
| Shareholders' equity | −CN¥68.9m | −CN¥13.2m | CN¥139.4m | CN¥239.3m | CN¥339.4m | CN¥533.9m | CN¥605.7m | CN¥599.8m | CN¥591.6m | CN¥563.6m |
| Shares outstanding | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m | 1,038m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥142.3m | CN¥107.7m | CN¥72.4m | CN¥69.8m | CN¥77.8m | CN¥121.6m | CN¥68.4m | CN¥94.2m | CN¥87.4m | CN¥76.6m |
| Capital spending | −CN¥33.3m | −CN¥31.4m | −CN¥11.4m | −CN¥47.3m | −CN¥80.4m | −CN¥130.6m | −CN¥72.4m | −CN¥95.7m | −CN¥43.0m | −CN¥66.3m |
| Free cash flow | CN¥108.9m | CN¥76.3m | CN¥61.0m | CN¥22.6m | −CN¥2.6m | −CN¥9.0m | −CN¥4.1m | −CN¥1.5m | CN¥44.4m | CN¥10.3m |
| Dividends paid | — | — | — | — | — | −CN¥19.5m | −CN¥19.8m | −CN¥25.0m | −CN¥13.2m | −CN¥21.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥177.6m | CN¥171.1m | CN¥207.8m | CN¥194.8m | CN¥159.2m | CN¥166.6m | CN¥168.7m | CN¥187.2m |
| Operating income | CN¥1.2m | CN¥7.1m | −CN¥405,000 | −CN¥85.3m | −CN¥13.3m | −CN¥55.1m | −CN¥15.5m | −CN¥44.9m |
| Net income | −CN¥3.6m | −CN¥30.3m | −CN¥25.5m | −CN¥118.6m | −CN¥34.0m | −CN¥77.6m | −CN¥26.3m | −CN¥69.8m |
| Diluted earnings per share | -0.00 | -0.03 | -0.02 | -0.11 | -0.03 | -0.07 | -0.03 | -0.07 |
| Total assets | CN¥779.6m | CN¥809.7m | CN¥853.0m | CN¥897.4m | CN¥887.0m | CN¥975.9m | CN¥968.3m | CN¥1.03bn |
| Cash and short-term investments | CN¥40.8m | CN¥25.1m | CN¥37.3m | CN¥40.0m | CN¥41.0m | CN¥66.2m | CN¥31.2m | CN¥26.1m |
| Debt | CN¥488.6m | CN¥539.4m | CN¥537.4m | CN¥574.9m | CN¥559.6m | CN¥508.8m | CN¥503.5m | CN¥507.1m |
| Shareholders' equity | −CN¥72.5m | −CN¥68.9m | −CN¥38.6m | −CN¥13.2m | CN¥97.4m | CN¥139.4m | CN¥213.0m | CN¥239.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -10.1% | -7.4% |
| Operating income | — | — | -11.2% |
| Net income | -17.7% | 1.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.4% | -9.7% | -7.2% | 1.2% |
| Net margin | -28.4% | -27.4% | -25.6% | -7.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.3 | -0.5 | -0.9 | -0.7 | -4.3 | 10.6 | 11.0 | 10.4 | 7.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.013 | 0.00 | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.