S 
4.13
-0.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.78bn
FY2016FY2025
Net income
CN¥187.7m
FY2016FY2025
Free cash flow
−CN¥192.5m
FY2016FY2025
Shareholders' equity
CN¥4.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.78bn | CN¥8.32bn | CN¥7.76bn | CN¥8.54bn | CN¥6.98bn | CN¥5.79bn | CN¥5.77bn | CN¥4.98bn | CN¥4.55bn | CN¥4.00bn |
| Gross profit | CN¥1.08bn | CN¥651.8m | CN¥692.6m | CN¥671.6m | CN¥626.0m | CN¥606.0m | CN¥732.3m | CN¥540.9m | CN¥421.8m | CN¥464.6m |
| Research and development | CN¥8.6m | CN¥12.5m | CN¥6.5m | CN¥14.8m | CN¥20.2m | CN¥72.1m | CN¥104.8m | CN¥36.1m | CN¥28.9m | CN¥71.9m |
| Operating income | CN¥349.7m | CN¥287.5m | CN¥314.6m | CN¥371.2m | CN¥326.7m | CN¥267.6m | CN¥242.4m | CN¥155.4m | CN¥5.4m | CN¥104.3m |
| Net income | CN¥187.7m | CN¥172.4m | CN¥218.6m | CN¥268.4m | CN¥266.4m | CN¥158.7m | CN¥127.5m | CN¥41.9m | CN¥6.6m | CN¥9.9m |
| Diluted earnings per share | 0.16 | 0.14 | 0.18 | 0.23 | 0.22 | 0.18 | 0.14 | 0.09 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.39bn | CN¥9.71bn | CN¥8.26bn | CN¥8.30bn | CN¥8.23bn | CN¥6.46bn | CN¥6.64bn | CN¥5.59bn | CN¥5.71bn | CN¥5.83bn |
| Cash and short-term investments | — | CN¥1.19bn | CN¥485.3m | CN¥580.1m | CN¥760.7m | CN¥704.9m | CN¥953.0m | CN¥155.3m | CN¥207.3m | CN¥120.3m |
| Total liabilities | CN¥4.71bn | CN¥5.09bn | CN¥4.24bn | CN¥4.34bn | CN¥4.48bn | CN¥2.82bn | CN¥3.09bn | CN¥3.39bn | CN¥3.56bn | CN¥3.68bn |
| Debt | CN¥66.5m | CN¥587.9m | CN¥716.2m | CN¥846.5m | CN¥597.9m | CN¥339.7m | CN¥714.5m | CN¥1.65bn | CN¥2.05bn | CN¥1.85bn |
| Shareholders' equity | CN¥4.52bn | CN¥4.47bn | CN¥3.84bn | CN¥3.77bn | CN¥3.58bn | CN¥2.36bn | CN¥2.31bn | CN¥2.05bn | CN¥2.00bn | CN¥2.01bn |
| Shares outstanding | 1,202m | 1,234m | 1,232m | 1,142m | 1,201m | 892m | 941m | 485m | 833m | 1,746m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥470.5m | CN¥1.18bn | CN¥748.1m | CN¥794.3m | CN¥971.1m | CN¥704.4m | CN¥650.0m | CN¥697.5m | CN¥397.6m | CN¥241.1m |
| Capital spending | −CN¥663.0m | −CN¥671.5m | −CN¥638.9m | −CN¥1.08bn | −CN¥925.3m | −CN¥524.9m | −CN¥225.2m | −CN¥257.1m | −CN¥237.5m | −CN¥464.7m |
| Free cash flow | −CN¥192.5m | CN¥511.3m | CN¥109.2m | −CN¥284.2m | CN¥45.7m | CN¥179.6m | CN¥424.8m | CN¥440.4m | CN¥160.1m | −CN¥223.6m |
| Dividends paid | −CN¥117.3m | −CN¥187.7m | −CN¥173.2m | −CN¥136.0m | −CN¥80.4m | −CN¥64.2m | −CN¥21.7m | −CN¥93.4m | −CN¥100.4m | −CN¥101.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.67bn | CN¥2.44bn | CN¥2.20bn | CN¥2.31bn | CN¥2.27bn | CN¥2.00bn | CN¥2.16bn | CN¥2.16bn |
| Gross profit | CN¥243.0m | CN¥169.6m | CN¥181.0m | CN¥175.3m | CN¥172.6m | CN¥141.3m | CN¥136.4m | CN¥197.5m |
| Operating income | CN¥147.5m | CN¥89.0m | CN¥86.2m | CN¥93.4m | CN¥76.3m | CN¥83.0m | CN¥40.4m | CN¥91.9m |
| Net income | CN¥78.6m | CN¥65.4m | CN¥12.0m | CN¥73.2m | CN¥45.2m | CN¥57.4m | CN¥15.4m | CN¥63.6m |
| Diluted earnings per share | 0.07 | 0.05 | 0.01 | 0.06 | 0.04 | 0.05 | 0.01 | 0.05 |
| Cash from operations | — | — | — | CN¥331.0m | −CN¥60.0m | CN¥139.0m | CN¥411.0m | CN¥44.0m |
| Capital spending | −CN¥110.0m | −CN¥104.0m | −CN¥225.0m | −CN¥233.0m | −CN¥109.0m | −CN¥94.0m | −CN¥192.0m | −CN¥245.0m |
| Free cash flow | — | — | — | CN¥98.0m | −CN¥169.0m | CN¥45.0m | CN¥219.0m | −CN¥201.0m |
| Total assets | CN¥10.15bn | CN¥9.91bn | CN¥9.39bn | CN¥9.65bn | CN¥9.15bn | CN¥9.15bn | CN¥9.71bn | CN¥8.94bn |
| Cash and short-term investments | — | — | — | CN¥830.1m | CN¥772.4m | CN¥1.00bn | CN¥1.19bn | CN¥640.6m |
| Debt | CN¥102.5m | CN¥102.2m | CN¥66.5m | CN¥2.87bn | CN¥291.7m | CN¥2.99bn | CN¥580.2m | CN¥3.55bn |
| Shareholders' equity | CN¥4.56bn | CN¥4.55bn | CN¥4.52bn | CN¥4.57bn | CN¥4.52bn | CN¥4.52bn | CN¥4.47bn | CN¥3.79bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 7.8% | 8.9% | 7.9% | 9.0% | 10.5% |
| Operating margin | 3.2% | 3.6% | 4.2% | 4.5% | 4.8% | 4.9% |
| Net margin | 2.1% | 2.1% | 2.8% | 3.1% | 3.8% | 2.7% |
| Return on equity | 4.2% | 3.9% | 5.7% | 7.1% | 7.4% | 6.7% |
| Return on assets | 2.0% | 1.8% | 2.6% | 3.2% | 3.2% | 2.5% |
| Free cash flow yield | 20.9% | 33.3% | 25.0% | 36.4% | 35.0% | 30.5% |
| Revenue growth | 5.5% | 7.2% | -9.2% | 22.3% | 20.7% | 0.3% |
| Earnings growth | 8.9% | -21.1% | -18.6% | 0.8% | 67.9% | 24.4% |
| Current ratio | 0.85x | 0.95x | 0.93x | 0.92x | 1.06x | 1.25x |
| Debt to equity | 0.01x | 0.13x | 0.22x | 0.14x | 0.14x | 0.13x |
| Equity ratio | 48.1% | 46.0% | 46.6% | 45.4% | 43.5% | 36.5% |
| Interest coverage | 12.52x | 8.17x | 44.99x | 8.53x | 12.87x | 10.42x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 1.2% |
| Buybacks as a share of market value | 2.6% | -0.1% | -7.9% | 4.9% | -34.6% | 5.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 8.7% | 10.3% |
| Operating income | -2.0% | 5.5% | 14.7% |
| Net income | -11.2% | 3.4% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 9.3% | 9.4% | 10.2% |
| Operating margin | 3.7% | 4.0% | 4.2% | 3.7% |
| Net margin | 2.1% | 2.5% | 2.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 35.4 | 28.9 | 28.0 | 47.0 | 45.6 | 37.4 | 46.2 | — | — |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.9 | 1.8 | 1.3 | 0.8 | 0.4 | 0.9 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.077 | 0.14 | 0.121 | 0.12 | 0.071 | 0.077 | 0.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.