10.01
+6.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥12.34bn
FY2016FY2025
Net income
CN¥2.06bn
FY2016FY2025
Free cash flow
−CN¥4.18bn
FY2016FY2025
Shareholders' equity
CN¥18.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.34bn | CN¥12.73bn | CN¥12.84bn | CN¥12.00bn | CN¥12.49bn | CN¥8.35bn | CN¥9.22bn | CN¥8.75bn | CN¥7.47bn | CN¥5.40bn |
| Research and development | CN¥4.9m | CN¥926,059 | CN¥8.0m | — | — | — | — | — | — | — |
| Operating income | CN¥3.04bn | CN¥3.73bn | CN¥3.81bn | CN¥3.25bn | CN¥3.55bn | CN¥2.14bn | CN¥2.52bn | CN¥1.09bn | CN¥658.5m | CN¥430.5m |
| Net income | CN¥2.06bn | CN¥2.39bn | CN¥2.11bn | CN¥2.08bn | CN¥2.66bn | CN¥847.1m | CN¥576.1m | CN¥261.3m | CN¥22.1m | CN¥241.7m |
| Diluted earnings per share | 0.80 | 0.92 | 0.81 | 0.80 | 1.03 | 0.31 | 0.22 | 0.11 | 0.01 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥53.52bn | CN¥44.67bn | CN¥36.29bn | CN¥33.71bn | CN¥31.46bn | CN¥28.47bn | CN¥27.98bn | CN¥29.25bn | CN¥30.59bn | CN¥31.41bn |
| Cash and short-term investments | CN¥2.51bn | CN¥2.33bn | CN¥1.67bn | CN¥1.43bn | CN¥1.72bn | CN¥511.6m | CN¥652.0m | CN¥611.6m | CN¥708.2m | CN¥853.7m |
| Total liabilities | −CN¥18.87bn | CN¥27.25bn | CN¥21.47bn | CN¥21.29bn | CN¥21.23bn | CN¥20.77bn | CN¥21.15bn | CN¥23.24bn | CN¥25.17bn | CN¥26.52bn |
| Debt | CN¥24.33bn | CN¥15.94bn | CN¥14.27bn | CN¥13.86bn | CN¥13.69bn | CN¥16.13bn | CN¥15.16bn | CN¥16.43bn | CN¥16.93bn | CN¥20.44bn |
| Shareholders' equity | CN¥18.87bn | CN¥15.56bn | CN¥13.52bn | CN¥11.47bn | CN¥9.61bn | CN¥6.95bn | CN¥6.10bn | CN¥5.31bn | CN¥4.79bn | CN¥4.51bn |
| Shares outstanding | 2,589m | 2,591m | 2,591m | 2,591m | 2,576m | 2,719m | 2,604m | 2,389m | 1,596m | 2,334m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.12bn | CN¥3.46bn | CN¥3.80bn | CN¥3.01bn | CN¥4.69bn | CN¥2.03bn | CN¥3.43bn | CN¥3.37bn | CN¥2.16bn | CN¥1.03bn |
| Capital spending | −CN¥7.29bn | −CN¥7.01bn | −CN¥3.01bn | −CN¥2.09bn | −CN¥650.7m | −CN¥1.05bn | −CN¥919.4m | −CN¥483.8m | −CN¥564.1m | −CN¥1.19bn |
| Free cash flow | −CN¥4.18bn | −CN¥3.56bn | CN¥789.9m | CN¥920.9m | CN¥4.04bn | CN¥982.4m | CN¥2.51bn | CN¥2.89bn | CN¥1.60bn | −CN¥153.8m |
| Dividends paid | −CN¥414.5m | −CN¥863.8m | −CN¥750.2m | −CN¥713.2m | −CN¥787.4m | −CN¥51.8m | −CN¥25.9m | −CN¥941.0m | −CN¥983.3m | −CN¥1.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.29bn | CN¥3.61bn | CN¥3.33bn | CN¥3.20bn | CN¥2.90bn | CN¥2.91bn | CN¥3.54bn | CN¥3.20bn |
| Operating income | CN¥1.03bn | CN¥947.4m | CN¥957.9m | CN¥778.1m | CN¥570.4m | CN¥840.1m | CN¥1.12bn | CN¥1.07bn |
| Net income | CN¥669.2m | CN¥548.2m | CN¥587.8m | CN¥556.1m | CN¥388.6m | CN¥531.8m | CN¥568.6m | CN¥648.5m |
| Diluted earnings per share | 0.26 | 0.21 | 0.23 | 0.21 | 0.15 | 0.21 | 0.22 | 0.25 |
| Cash from operations | — | — | CN¥485.0m | CN¥996.0m | CN¥877.0m | CN¥749.0m | CN¥916.0m | CN¥790.0m |
| Capital spending | −CN¥1.25bn | −CN¥1.56bn | −CN¥2.02bn | −CN¥2.30bn | −CN¥1.50bn | −CN¥1.46bn | −CN¥1.65bn | −CN¥2.42bn |
| Free cash flow | — | — | −CN¥1.54bn | −CN¥1.30bn | −CN¥627.0m | −CN¥715.0m | −CN¥733.0m | −CN¥1.63bn |
| Total assets | CN¥57.76bn | CN¥56.01bn | CN¥53.52bn | CN¥49.79bn | CN¥48.14bn | CN¥45.54bn | CN¥44.67bn | CN¥42.74bn |
| Cash and short-term investments | — | — | CN¥2.51bn | CN¥2.69bn | CN¥3.04bn | CN¥2.43bn | CN¥2.33bn | CN¥2.38bn |
| Debt | CN¥19.28bn | CN¥20.21bn | CN¥24.03bn | CN¥4.97bn | CN¥17.97bn | CN¥17.53bn | CN¥15.90bn | CN¥15.55bn |
| Shareholders' equity | CN¥18.18bn | CN¥17.47bn | CN¥18.87bn | CN¥16.43bn | CN¥16.43bn | CN¥16.13bn | CN¥15.56bn | CN¥15.08bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 24.7% | 29.3% | 29.7% | 27.0% | 28.4% | 25.6% | — |
| Net margin | 16.7% | 18.8% | 16.4% | 17.3% | 21.3% | 10.1% | — |
| Return on equity | 10.9% | 15.4% | 15.6% | 18.1% | 27.7% | 12.2% | — |
| Return on assets | 3.9% | 5.4% | 5.8% | 6.2% | 8.5% | 3.0% | — |
| Free cash flow yield | 36.1% | 36.3% | 23.5% | 17.6% | 18.6% | 10.2% | — |
| Revenue growth | -3.0% | -0.9% | 7.0% | -3.9% | 49.5% | -9.4% | — |
| Earnings growth | -13.7% | 13.4% | 1.6% | -22.0% | 214.2% | 47.0% | — |
| Current ratio | 0.37x | 0.41x | 0.31x | 0.30x | 0.29x | 0.14x | — |
| Debt to equity | 1.27x | 1.02x | 1.01x | 1.14x | 1.41x | 1.59x | — |
| Equity ratio | 35.3% | 34.8% | 37.2% | 34.0% | 30.5% | 24.4% | — |
| Interest coverage | 6.32x | 7.25x | 6.91x | 6.24x | 4.62x | 2.50x | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | — | — | — | 0.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.6% | 5.2% | -4.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 8.1% | 10.0% |
| Operating income | -2.1% | 7.3% | — |
| Net income | -0.2% | 19.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.0% | 27.7% | 27.6% | 20.5% |
| Net margin | 17.8% | 17.3% | 17.2% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 7.8 | 6.5 | 5.2 | 4.4 | 10.0 | 14.6 | 27.5 | 279.8 | 45.6 |
| Price to sales | 1.4 | 1.5 | 1.1 | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 6 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.16 | 0.15 | 0.11 | 0.07 | 0.035 | 0.02 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.