A 
8.38
-0.83%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.10bn
FY2016FY2025
Net income
CN¥317.4m
FY2016FY2025
Free cash flow
CN¥89.3m
FY2016FY2025
Shareholders' equity
CN¥3.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.10bn | CN¥1.99bn | CN¥1.93bn | CN¥1.52bn | CN¥1.32bn | CN¥1.11bn | CN¥1.28bn | CN¥1.04bn | CN¥1.02bn | CN¥1.02bn |
| Gross profit | CN¥663.9m | CN¥594.2m | CN¥566.2m | CN¥377.2m | CN¥302.9m | CN¥238.0m | CN¥316.3m | CN¥176.1m | CN¥260.0m | CN¥299.0m |
| Research and development | CN¥132.7m | CN¥113.9m | CN¥107.8m | CN¥78.0m | CN¥65.8m | CN¥52.5m | CN¥58.3m | CN¥47.0m | CN¥49.3m | CN¥47.0m |
| Operating income | CN¥319.7m | CN¥336.7m | CN¥276.5m | CN¥176.8m | CN¥141.6m | CN¥102.4m | CN¥103.8m | −CN¥22.5m | CN¥41.7m | CN¥68.8m |
| Net income | CN¥317.4m | CN¥281.9m | CN¥236.5m | CN¥149.0m | CN¥121.2m | CN¥87.2m | CN¥89.9m | −CN¥14.7m | CN¥33.2m | CN¥53.9m |
| Diluted earnings per share | 0.33 | 0.29 | 0.25 | 0.16 | 0.13 | 0.09 | 0.09 | -0.02 | 0.03 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.94bn | CN¥5.29bn | CN¥4.90bn | CN¥4.61bn | CN¥4.14bn | CN¥4.03bn | CN¥3.90bn | CN¥3.78bn | CN¥3.81bn | CN¥3.80bn |
| Cash and short-term investments | — | CN¥2.63bn | CN¥2.43bn | CN¥2.29bn | CN¥1.92bn | CN¥1.91bn | CN¥1.78bn | CN¥1.01bn | CN¥1.24bn | CN¥1.68bn |
| Total liabilities | CN¥1.93bn | CN¥1.48bn | CN¥1.29bn | CN¥1.26bn | CN¥896.7m | CN¥879.6m | CN¥808.7m | CN¥778.2m | CN¥764.8m | CN¥757.8m |
| Debt | CN¥580.6m | CN¥340.1m | CN¥451.2m | CN¥431.2m | CN¥305.6m | CN¥306.1m | CN¥306.5m | CN¥306.0m | CN¥305.8m | CN¥306.1m |
| Shareholders' equity | CN¥3.81bn | CN¥3.63bn | CN¥3.44bn | CN¥3.26bn | CN¥3.15bn | CN¥3.05bn | CN¥3.00bn | CN¥2.91bn | CN¥2.94bn | CN¥2.93bn |
| Shares outstanding | 959m | 959m | 952m | 959m | 959m | 960m | 958m | 975m | 954m | 962m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥256.6m | CN¥163.0m | CN¥248.3m | CN¥179.7m | CN¥65.8m | CN¥156.8m | CN¥116.9m | CN¥35.3m | −CN¥8.0m | CN¥274.4m |
| Capital spending | −CN¥167.3m | −CN¥100.4m | −CN¥116.3m | −CN¥19.4m | −CN¥27.7m | −CN¥28.4m | −CN¥133.1m | −CN¥59.7m | −CN¥39.7m | −CN¥44.1m |
| Free cash flow | CN¥89.3m | CN¥62.6m | CN¥132.1m | CN¥160.3m | CN¥38.1m | CN¥128.4m | −CN¥16.2m | −CN¥24.4m | −CN¥47.7m | CN¥230.3m |
| Dividends paid | −CN¥154.2m | −CN¥116.4m | −CN¥61.2m | −CN¥38.4m | −CN¥28.8m | −CN¥28.8m | −CN¥11.1m | −CN¥27.9m | −CN¥36.8m | −CN¥65.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥566.7m | CN¥546.6m | CN¥555.7m | CN¥552.1m | CN¥403.4m | CN¥588.0m | CN¥522.6m | CN¥529.7m |
| Gross profit | CN¥163.2m | CN¥138.5m | CN¥210.0m | CN¥179.2m | CN¥110.1m | CN¥164.6m | CN¥177.5m | CN¥160.1m |
| Operating income | CN¥81.8m | CN¥56.3m | CN¥128.0m | CN¥71.2m | CN¥76.3m | CN¥57.1m | CN¥106.8m | CN¥64.0m |
| Net income | CN¥68.4m | CN¥84.4m | CN¥106.1m | CN¥96.7m | CN¥62.1m | CN¥52.5m | CN¥88.8m | CN¥54.4m |
| Diluted earnings per share | 0.07 | 0.09 | 0.11 | 0.10 | 0.06 | 0.05 | 0.09 | 0.06 |
| Cash from operations | — | — | — | −CN¥29.0m | −CN¥21.0m | CN¥71.0m | — | CN¥154.0m |
| Capital spending | −CN¥41.0m | −CN¥20.0m | −CN¥93.0m | −CN¥36.0m | −CN¥23.0m | −CN¥14.0m | −CN¥40.0m | −CN¥36.0m |
| Free cash flow | — | — | — | −CN¥65.0m | −CN¥44.0m | CN¥57.0m | — | CN¥118.0m |
| Total assets | CN¥6.45bn | CN¥6.08bn | CN¥5.94bn | CN¥5.51bn | CN¥5.33bn | CN¥5.41bn | CN¥5.29bn | CN¥5.12bn |
| Cash and short-term investments | — | — | — | CN¥2.41bn | CN¥2.60bn | CN¥2.73bn | CN¥2.63bn | CN¥2.58bn |
| Debt | CN¥343.6m | CN¥424.9m | CN¥580.6m | CN¥385.4m | CN¥549.4m | CN¥531.8m | CN¥340.1m | CN¥591.6m |
| Shareholders' equity | CN¥3.90bn | CN¥3.89bn | CN¥3.81bn | CN¥3.70bn | CN¥3.64bn | CN¥3.68bn | CN¥3.63bn | CN¥3.55bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.6% | 29.9% | 29.3% | 24.9% | 23.0% | 21.5% |
| Operating margin | 15.2% | 16.9% | 14.3% | 11.7% | 10.7% | 9.2% |
| Net margin | 15.1% | 14.2% | 12.2% | 9.8% | 9.2% | 7.9% |
| Return on equity | 8.3% | 7.8% | 6.9% | 4.6% | 3.9% | 2.9% |
| Return on assets | 5.3% | 5.3% | 4.8% | 3.2% | 2.9% | 2.2% |
| Free cash flow yield | 4.7% | 2.9% | 4.1% | 2.2% | 1.0% | 2.1% |
| Revenue growth | 5.6% | 3.0% | 27.3% | 14.9% | 19.0% | -13.6% |
| Earnings growth | 12.6% | 19.2% | 58.7% | 23.0% | 39.0% | -3.0% |
| Current ratio | 3.73x | 3.52x | 5.37x | 3.24x | 6.48x | 3.95x |
| Debt to equity | 0.15x | 0.09x | 0.13x | 0.04x | 0.10x | 0.00x |
| Equity ratio | 64.1% | 68.5% | 70.3% | 70.6% | 76.0% | 75.8% |
| Interest coverage | 16.32x | 19.96x | 18.74x | 15.96x | 12.41x | 8.71x |
| R&D as a share of sales | 6.3% | 5.7% | 5.6% | 5.1% | 5.0% | 4.7% |
| Buybacks as a share of market value | -0.0% | -0.8% | 0.8% | 0.0% | 0.1% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 13.6% | 3.4% |
| Operating income | 21.8% | 25.6% | 4.7% |
| Net income | 28.7% | 29.5% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.2% | 27.5% | 26.5% |
| Operating margin | 16.1% | 14.7% | 13.6% | 11.0% |
| Net margin | 14.7% | 13.1% | 12.0% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.1 | 26.5 | 39.9 | 56.9 | 73.5 | 71.5 | 60.9 | -233.7 | 185.5 | 156.6 |
| Price to sales | 4.7 | 3.8 | 4.9 | 5.6 | 6.8 | 5.6 | 4.3 | 3.3 | 6.0 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 23 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.14 | 0.105 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 |
- 13-for-10 split · 8 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.