H 
5,200
+4.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.03bn
FY2017FY2026
Net income
¥736.0m
FY2017FY2026
Free cash flow
−¥136.8m
FY2017FY2026
Shareholders' equity
¥15.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.03bn | ¥13.34bn | ¥9.64bn | ¥9.06bn | ¥10.14bn | ¥9.44bn | ¥11.52bn | ¥12.04bn | ¥13.64bn | ¥12.49bn |
| Gross profit | ¥2.93bn | ¥2.38bn | ¥2.11bn | ¥2.15bn | ¥2.17bn | ¥2.55bn | ¥3.30bn | ¥3.27bn | ¥3.55bn | ¥3.04bn |
| Research and development | — | ¥187.1m | ¥117.7m | ¥59.2m | ¥58.4m | ¥62.6m | ¥85.1m | ¥94.4m | ¥256.6m | ¥118.9m |
| Operating income | ¥822.0m | ¥610.0m | ¥550.6m | ¥549.9m | ¥549.0m | ¥472.2m | ¥943.5m | ¥787.7m | ¥759.0m | ¥699.1m |
| Net income | ¥736.0m | ¥536.3m | ¥456.1m | ¥406.7m | ¥394.0m | ¥358.6m | ¥675.2m | ¥560.2m | ¥546.5m | ¥551.2m |
| Diluted earnings per share | 225.73 | 164.36 | 139.46 | 125.07 | 121.18 | 110.70 | 204.48 | 173.03 | 169.13 | 170.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.80bn | ¥25.00bn | ¥22.75bn | ¥21.17bn | ¥19.93bn | ¥19.20bn | ¥19.62bn | ¥20.44bn | ¥20.11bn | ¥19.65bn |
| Cash and short-term investments | ¥4.84bn | ¥5.57bn | ¥5.00bn | ¥5.62bn | ¥5.35bn | ¥4.81bn | ¥5.49bn | ¥5.05bn | ¥4.79bn | ¥4.21bn |
| Total liabilities | ¥10.17bn | ¥10.20bn | ¥8.34bn | ¥7.32bn | ¥6.46bn | ¥6.06bn | ¥6.76bn | ¥7.97bn | ¥7.97bn | ¥7.96bn |
| Debt | ¥21.9m | ¥29.8m | ¥31.7m | ¥31.7m | ¥10.1m | ¥19.3m | ¥11.1m | ¥52.9m | ¥215.7m | ¥188.4m |
| Shareholders' equity | ¥15.63bn | ¥14.80bn | ¥14.42bn | ¥13.85bn | ¥13.47bn | ¥13.14bn | ¥12.86bn | ¥12.46bn | ¥12.14bn | ¥11.69bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥414.2m | ¥1.59bn | ¥1.10bn | ¥1.18bn | ¥892.6m | −¥140.3m | ¥873.1m | ¥682.9m | ¥1.11bn | ¥1.53bn |
| Capital spending | −¥551.0m | −¥420.5m | −¥842.1m | −¥500.0m | −¥247.3m | −¥216.8m | −¥225.3m | −¥258.2m | −¥398.7m | −¥506.1m |
| Free cash flow | −¥136.8m | ¥1.16bn | ¥261.8m | ¥677.4m | ¥645.3m | −¥357.1m | ¥647.8m | ¥424.7m | ¥706.9m | ¥1.02bn |
| Dividends paid | −¥338.7m | −¥193.7m | −¥160.6m | −¥128.6m | −¥112.3m | −¥192.5m | −¥144.0m | −¥159.0m | −¥111.3m | −¥111.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.72bn | ¥4.08bn | ¥3.24bn | ¥2.92bn | ¥3.79bn | ¥4.96bn | ¥2.80bn | ¥2.85bn |
| Gross profit | ¥827.6m | ¥917.4m | ¥711.8m | ¥657.1m | ¥643.0m | ¥1.02bn | ¥464.3m | ¥292.0m |
| Operating income | ¥229.8m | ¥316.7m | ¥198.3m | ¥204.6m | ¥104.5m | ¥493.7m | ¥12.2m | −¥105.9m |
| Net income | ¥161.7m | ¥325.0m | ¥155.7m | ¥165.9m | ¥89.4m | ¥408.4m | ¥17.8m | −¥56.8m |
| Diluted earnings per share | 49.59 | 99.66 | 47.73 | 50.84 | 27.41 | 125.15 | 5.43 | -17.37 |
| Total assets | ¥24.94bn | ¥25.80bn | ¥25.56bn | ¥25.15bn | ¥24.66bn | ¥25.00bn | ¥24.41bn | ¥23.38bn |
| Cash and short-term investments | ¥4.36bn | ¥4.84bn | ¥5.01bn | ¥4.89bn | ¥5.10bn | ¥5.57bn | ¥5.11bn | ¥5.13bn |
| Debt | — | ¥4.6m | — | — | — | ¥13.3m | — | ¥272.2m |
| Shareholders' equity | ¥15.70bn | ¥15.63bn | ¥15.18bn | ¥14.99bn | ¥14.70bn | ¥14.80bn | ¥14.42bn | ¥14.32bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 17.9% | 21.9% | 23.7% | 21.4% | 27.0% | — |
| Operating margin | 5.9% | 4.6% | 5.7% | 6.1% | 5.4% | 5.0% | — |
| Net margin | 5.2% | 4.0% | 4.7% | 4.5% | 3.9% | 3.8% | — |
| Return on equity | 4.7% | 3.6% | 3.2% | 2.9% | 2.9% | 2.7% | — |
| Return on assets | 2.9% | 2.1% | 2.0% | 1.9% | 2.0% | 1.9% | — |
| Free cash flow yield | 4.6% | 9.5% | 9.2% | 8.0% | 5.4% | 0.4% | — |
| Revenue growth | 5.2% | 38.4% | 6.3% | -10.6% | 7.5% | -18.1% | — |
| Earnings growth | 37.2% | 17.6% | 12.1% | 3.2% | 9.9% | -46.9% | — |
| Current ratio | 1.93x | 1.87x | 2.21x | 2.85x | 3.28x | 3.32x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.02x | 0.02x | 0.02x | — |
| Equity ratio | 60.6% | 59.2% | 63.4% | 65.4% | 67.6% | 68.4% | — |
| Interest coverage | 873.52x | 1191.45x | 137652.00x | 137467.00x | 137250.50x | 118059.25x | — |
| R&D as a share of sales | — | 1.4% | 1.2% | 0.7% | 0.6% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.1% | 0.2% | -0.6% | -0.0% | -0.4% | 1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 8.2% | 1.5% |
| Operating income | 14.3% | 11.7% | -0.4% |
| Net income | 21.9% | 15.5% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 20.8% | 21.8% | 24.0% |
| Operating margin | 5.2% | 5.5% | 5.4% | 6.0% |
| Net margin | 4.6% | 4.6% | 4.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 23.4 | 15.8 | 16.1 | 11.6 | 15.6 | 8.9 | 12.7 | 13.1 | 10.0 |
| Price to sales | 1.4 | 0.9 | 0.8 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 145.00 | 60.00 | 50.00 | 40.00 | 35.00 | 60.00 | 45.00 | 35.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.