13.20
-0.15%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥12.47bn
FY2016FY2025
Net income
CN¥1.20bn
FY2016FY2025
Free cash flow
−CN¥332.3m
FY2016FY2025
Shareholders' equity
CN¥6.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.47bn | CN¥10.88bn | CN¥9.29bn | CN¥8.54bn | CN¥6.45bn | CN¥4.07bn | CN¥3.59bn | CN¥3.42bn | CN¥3.23bn | CN¥2.23bn |
| Gross profit | CN¥1.68bn | CN¥1.74bn | CN¥1.46bn | CN¥1.16bn | CN¥1.08bn | CN¥659.5m | CN¥599.2m | CN¥547.2m | CN¥598.9m | CN¥448.5m |
| Research and development | CN¥181.2m | CN¥219.3m | CN¥231.5m | CN¥259.3m | CN¥286.7m | CN¥200.2m | CN¥153.3m | CN¥113.8m | CN¥132.9m | CN¥88.1m |
| Operating income | CN¥1.33bn | CN¥1.38bn | CN¥1.03bn | CN¥723.6m | CN¥644.4m | CN¥347.8m | CN¥208.3m | CN¥186.5m | CN¥233.0m | CN¥190.0m |
| Net income | CN¥1.20bn | CN¥1.22bn | CN¥899.2m | CN¥665.8m | CN¥500.2m | CN¥249.5m | CN¥183.5m | CN¥167.7m | CN¥206.7m | CN¥167.3m |
| Diluted earnings per share | 1.20 | 1.23 | 0.90 | 0.67 | 0.52 | 0.30 | 0.27 | 0.23 | 0.21 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.72bn | CN¥8.26bn | CN¥7.18bn | CN¥6.29bn | CN¥5.82bn | CN¥5.00bn | CN¥4.47bn | CN¥4.00bn | CN¥3.55bn | CN¥2.42bn |
| Cash and short-term investments | CN¥393.1m | CN¥562.8m | CN¥424.2m | CN¥352.0m | CN¥426.0m | CN¥163.3m | CN¥80.8m | CN¥60.6m | CN¥136.9m | CN¥224.3m |
| Total liabilities | CN¥3.14bn | CN¥2.73bn | CN¥2.66bn | CN¥2.55bn | CN¥2.68bn | CN¥2.34bn | CN¥2.96bn | CN¥2.69bn | CN¥2.72bn | CN¥1.43bn |
| Debt | CN¥2.48bn | CN¥1.08bn | CN¥1.23bn | CN¥1.94bn | CN¥2.15bn | CN¥1.86bn | CN¥2.47bn | CN¥2.26bn | CN¥496.5m | CN¥652.5m |
| Shareholders' equity | CN¥6.43bn | CN¥5.53bn | CN¥4.52bn | CN¥3.73bn | CN¥3.14bn | CN¥2.66bn | CN¥1.52bn | CN¥1.32bn | CN¥825.1m | CN¥996.1m |
| Shares outstanding | 999m | 992m | 999m | 999m | 968m | 819m | 678m | 719m | 999m | 999m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥144.5m | CN¥745.0m | CN¥373.6m | CN¥326.5m | CN¥380.6m | −CN¥26.2m | CN¥148.1m | CN¥294.2m | −CN¥26.5m | −CN¥45.7m |
| Capital spending | −CN¥476.8m | −CN¥143.9m | −CN¥21.3m | −CN¥70.7m | −CN¥253.6m | −CN¥115.5m | −CN¥240.2m | −CN¥448.3m | −CN¥632.5m | −CN¥139.2m |
| Free cash flow | −CN¥332.3m | CN¥601.1m | CN¥352.3m | CN¥255.8m | CN¥127.0m | −CN¥141.7m | −CN¥92.1m | −CN¥154.2m | −CN¥659.0m | −CN¥184.9m |
| Dividends paid | −CN¥299.6m | −CN¥237.1m | −CN¥99.9m | −CN¥75.9m | −CN¥37.9m | −CN¥75.6m | −CN¥101.8m | −CN¥469.6m | −CN¥36.3m | −CN¥30.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.44bn | CN¥2.98bn | CN¥3.38bn | CN¥3.14bn | CN¥3.06bn | CN¥2.90bn | CN¥3.20bn | CN¥2.74bn |
| Gross profit | CN¥490.5m | CN¥424.4m | CN¥436.0m | CN¥462.9m | CN¥402.7m | CN¥395.0m | CN¥469.3m | CN¥462.8m |
| Operating income | CN¥399.3m | CN¥318.1m | CN¥330.9m | CN¥353.2m | CN¥340.2m | CN¥308.3m | CN¥399.6m | CN¥347.7m |
| Net income | CN¥314.5m | CN¥242.9m | CN¥306.1m | CN¥325.3m | CN¥304.2m | CN¥266.3m | CN¥350.3m | CN¥309.2m |
| Diluted earnings per share | 0.31 | 0.24 | 0.31 | 0.33 | 0.30 | 0.27 | 0.35 | 0.31 |
| Cash from operations | — | — | −CN¥73.0m | CN¥248.0m | CN¥271.0m | −CN¥301.0m | — | CN¥162.0m |
| Capital spending | −CN¥183.0m | −CN¥114.0m | −CN¥119.0m | −CN¥54.0m | −CN¥262.0m | −CN¥40.0m | −CN¥123.0m | −CN¥16.0m |
| Free cash flow | — | — | −CN¥192.0m | CN¥194.0m | CN¥9.0m | −CN¥341.0m | — | CN¥146.0m |
| Total assets | CN¥11.41bn | CN¥10.17bn | CN¥9.72bn | CN¥9.24bn | CN¥9.06bn | CN¥8.63bn | CN¥8.26bn | CN¥7.57bn |
| Cash and short-term investments | — | — | CN¥393.1m | CN¥743.6m | CN¥655.9m | CN¥436.1m | CN¥562.8m | CN¥545.1m |
| Debt | CN¥132.6m | CN¥102.6m | CN¥2.47bn | CN¥2.49bn | CN¥2.05bn | CN¥1.28bn | CN¥1.08bn | CN¥1.43bn |
| Shareholders' equity | CN¥6.70bn | CN¥6.68bn | CN¥6.43bn | CN¥6.13bn | CN¥5.81bn | CN¥5.80bn | CN¥5.53bn | CN¥5.18bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 16.0% | 15.7% | 13.6% | 16.8% | 16.2% |
| Operating margin | 10.7% | 12.7% | 11.1% | 8.5% | 10.0% | 8.6% |
| Net margin | 9.6% | 11.2% | 9.7% | 7.8% | 7.8% | 6.1% |
| Return on equity | 18.7% | 22.0% | 19.9% | 17.8% | 15.9% | 9.4% |
| Return on assets | 12.4% | 14.7% | 12.5% | 10.6% | 8.6% | 5.0% |
| Free cash flow yield | 4.1% | 6.0% | 2.6% | 2.6% | 4.4% | 0.7% |
| Revenue growth | 14.7% | 17.1% | 8.7% | 32.5% | 58.6% | 13.3% |
| Earnings growth | -1.3% | 35.4% | 35.1% | 33.1% | 100.5% | 35.9% |
| Current ratio | 2.27x | 2.45x | 2.18x | 2.09x | 1.93x | 1.45x |
| Debt to equity | 0.38x | 0.19x | 0.27x | 0.40x | 0.63x | 0.70x |
| Equity ratio | 66.2% | 67.0% | 63.0% | 59.4% | 53.9% | 53.3% |
| Interest coverage | 36.53x | 28.30x | 14.74x | 7.84x | 6.42x | 3.91x |
| R&D as a share of sales | 1.5% | 2.0% | 2.5% | 3.0% | 4.4% | 4.9% |
| Buybacks as a share of market value | -0.6% | 0.6% | 0.0% | -3.2% | -18.1% | -20.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 25.1% | 21.5% |
| Operating income | 22.6% | 30.8% | 30.2% |
| Net income | 21.8% | 37.0% | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.7% | 15.0% | 15.6% |
| Operating margin | 11.6% | 10.8% | 10.6% | 9.7% |
| Net margin | 10.4% | 9.7% | 9.2% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 14.9 | 19.9 | 22.4 | 23.8 | 27.4 |
| Price to sales | 1.6 | 1.7 | 1.9 | 1.8 | 1.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.20 | 0.10 | 0.076 | 0.038 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.