J 
3.67
-1.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.50bn
FY2016FY2025
Net income
CN¥714.2m
FY2016FY2025
Free cash flow
CN¥1.12bn
FY2016FY2025
Shareholders' equity
CN¥7.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.50bn | CN¥2.42bn | CN¥2.40bn | CN¥1.84bn | CN¥1.45bn | CN¥1.01bn | CN¥1.12bn | CN¥1.07bn | CN¥831.7m | CN¥691.7m |
| Gross profit | CN¥1.43bn | CN¥1.49bn | CN¥1.50bn | CN¥1.14bn | CN¥866.7m | CN¥527.5m | CN¥637.1m | CN¥620.5m | CN¥454.9m | CN¥390.3m |
| Operating income | — | CN¥780.6m | CN¥872.6m | CN¥967.2m | CN¥727.4m | CN¥221.7m | CN¥598.8m | CN¥281.2m | CN¥410.3m | CN¥363.0m |
| Net income | CN¥714.2m | CN¥630.1m | CN¥803.1m | CN¥582.3m | CN¥771.4m | CN¥198.1m | CN¥293.2m | CN¥269.3m | CN¥165.0m | CN¥137.0m |
| Diluted earnings per share | 0.25 | 0.26 | 0.30 | 0.24 | 0.31 | 0.10 | 0.15 | 0.14 | 0.09 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥22.81bn | CN¥22.22bn | CN¥19.86bn | CN¥18.97bn | CN¥12.03bn | CN¥12.23bn | CN¥9.13bn | CN¥8.79bn | CN¥8.93bn | CN¥7.88bn |
| Cash and short-term investments | — | CN¥422.5m | CN¥505.9m | CN¥832.8m | CN¥634.4m | CN¥309.5m | CN¥221.6m | CN¥364.0m | CN¥347.2m | CN¥544.6m |
| Total liabilities | CN¥14.86bn | CN¥15.41bn | CN¥13.41bn | CN¥13.24bn | CN¥6.78bn | CN¥8.56bn | CN¥5.80bn | CN¥6.14bn | CN¥6.50bn | CN¥5.81bn |
| Debt | CN¥3.00bn | CN¥6.97bn | CN¥5.72bn | CN¥7.61bn | CN¥3.98bn | CN¥5.59bn | CN¥4.43bn | CN¥4.83bn | CN¥5.11bn | CN¥4.87bn |
| Shareholders' equity | CN¥7.93bn | CN¥6.90bn | CN¥6.53bn | CN¥5.81bn | CN¥5.23bn | CN¥3.66bn | CN¥3.32bn | CN¥2.65bn | CN¥2.43bn | CN¥2.07bn |
| Shares outstanding | 2,913m | 2,434m | 2,681m | 2,393m | 2,519m | 2,076m | 1,934m | 1,933m | 1,936m | 1,740m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.75bn | CN¥1.79bn | CN¥1.48bn | CN¥1.16bn | CN¥539.6m | CN¥649.0m | CN¥661.4m | CN¥821.5m | CN¥306.2m | CN¥379.2m |
| Capital spending | −CN¥1.63bn | −CN¥1.29bn | −CN¥927.5m | −CN¥937.4m | −CN¥323.0m | −CN¥590.7m | −CN¥421.0m | −CN¥61.3m | −CN¥1.26bn | −CN¥926.5m |
| Free cash flow | CN¥1.12bn | CN¥494.4m | CN¥555.1m | CN¥219.4m | CN¥216.7m | CN¥58.3m | CN¥240.4m | CN¥760.2m | −CN¥953.1m | −CN¥547.3m |
| Dividends paid | −CN¥566.2m | −CN¥431.6m | −CN¥380.1m | −CN¥243.3m | −CN¥119.7m | −CN¥87.0m | −CN¥71.9m | −CN¥363.2m | −CN¥290.7m | −CN¥258.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥616.1m | CN¥594.0m | CN¥635.3m | CN¥553.9m | CN¥649.6m | CN¥660.7m | CN¥606.0m | CN¥578.3m |
| Gross profit | CN¥334.1m | CN¥319.7m | CN¥360.2m | CN¥288.4m | CN¥383.9m | CN¥401.8m | CN¥362.6m | CN¥344.8m |
| Operating income | CN¥298.5m | CN¥284.3m | CN¥260.7m | CN¥251.9m | CN¥250.8m | CN¥275.3m | CN¥122.0m | CN¥316.6m |
| Net income | CN¥105.9m | CN¥131.3m | CN¥119.5m | CN¥135.0m | CN¥220.1m | CN¥239.6m | CN¥79.4m | CN¥138.8m |
| Diluted earnings per share | 0.04 | 0.05 | 0.04 | 0.05 | 0.08 | 0.08 | 0.03 | 0.06 |
| Cash from operations | — | — | — | CN¥1.52bn | CN¥362.0m | CN¥291.0m | CN¥578.0m | CN¥633.0m |
| Capital spending | −CN¥496.0m | −CN¥344.0m | −CN¥817.0m | −CN¥317.0m | −CN¥272.0m | −CN¥218.0m | −CN¥387.0m | −CN¥286.0m |
| Free cash flow | — | — | — | CN¥1.21bn | CN¥90.0m | CN¥73.0m | CN¥191.0m | CN¥347.0m |
| Total assets | CN¥23.02bn | CN¥22.86bn | CN¥22.81bn | CN¥23.91bn | CN¥22.64bn | CN¥22.40bn | CN¥22.22bn | CN¥21.85bn |
| Cash and short-term investments | — | — | — | CN¥2.20bn | CN¥389.8m | CN¥427.6m | CN¥422.5m | CN¥574.8m |
| Debt | CN¥2.94bn | CN¥2.97bn | CN¥3.00bn | CN¥1.23bn | CN¥3.28bn | CN¥5.28bn | CN¥4.42bn | CN¥4.94bn |
| Shareholders' equity | CN¥8.01bn | CN¥8.02bn | CN¥7.93bn | CN¥8.09bn | CN¥6.76bn | CN¥6.95bn | CN¥6.90bn | CN¥6.82bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 92.8% | 61.4% | 62.2% | 61.9% | 59.9% | 52.1% |
| Operating margin | 39.4% | 32.2% | 36.3% | 52.5% | 50.3% | 21.9% |
| Net margin | 28.6% | 26.0% | 33.4% | 31.6% | 53.3% | 19.6% |
| Return on equity | 9.0% | 9.1% | 12.3% | 10.0% | 14.7% | 5.4% |
| Return on assets | 3.1% | 2.8% | 4.0% | 3.1% | 6.4% | 1.6% |
| Free cash flow yield | 38.9% | 32.8% | 23.3% | 22.7% | 8.9% | 15.5% |
| Revenue growth | 3.2% | 0.8% | 30.5% | 27.3% | 43.0% | -9.3% |
| Earnings growth | 13.3% | -21.5% | 37.9% | -24.5% | 289.5% | -32.5% |
| Current ratio | 2.04x | 1.57x | 1.51x | 0.89x | 1.77x | 1.52x |
| Debt to equity | 0.38x | 0.64x | 0.55x | 0.48x | 0.65x | 1.37x |
| Equity ratio | 34.7% | 31.0% | 32.9% | 30.6% | 43.5% | 30.0% |
| Interest coverage | 6.92x | 1.53x | 1.66x | 2.16x | 2.17x | 0.79x |
| Buybacks as a share of market value | -19.6% | 9.2% | -12.0% | 5.0% | -21.4% | -7.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 19.8% | 20.9% |
| Net income | 7.0% | 29.2% | 29.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.3% | 60.6% | 59.8% | 58.9% |
| Net margin | 27.3% | 29.8% | 31.8% | 29.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 12.8 | 11.8 | 15.5 | 16.9 | 35.6 | 25.2 | 33.4 | 92.8 |
| Price to sales | 5.2 | 3.3 | 3.9 | 4.9 | 9.0 | 7.0 | 6.6 | 8.4 | 18.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.16 | 0.12 | 0.08 | 0.10 | 0.055 | 0.043 | 0.044 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.