J 
10,550
+5.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.71bn
FY2017FY2026
Net income
¥4.76bn
FY2017FY2026
Free cash flow
−¥250.9m
FY2017FY2026
Shareholders' equity
¥18.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.71bn | ¥28.86bn | ¥20.97bn | ¥15.25bn | ¥13.16bn | ¥11.69bn | ¥10.15bn | ¥11.51bn | ¥12.64bn | ¥8.75bn |
| Gross profit | ¥9.75bn | ¥8.23bn | ¥5.83bn | ¥2.68bn | ¥2.85bn | ¥2.57bn | ¥2.36bn | ¥2.26bn | ¥2.52bn | ¥612.1m |
| Research and development | — | ¥1.01bn | ¥1.78bn | ¥556.7m | ¥594.0m | ¥490.0m | ¥466,000 | ¥458.4m | ¥538.6m | ¥538.0m |
| Operating income | ¥5.46bn | ¥5.09bn | ¥2.19bn | ¥462.7m | ¥589.4m | ¥429.1m | ¥211.9m | ¥222.2m | ¥205.4m | −¥466.7m |
| Net income | ¥4.76bn | ¥4.33bn | ¥2.55bn | ¥808.8m | ¥540.0m | ¥323.5m | ¥357.9m | ¥314.6m | ¥1.07bn | −¥464.3m |
| Diluted earnings per share | 567.59 | 516.01 | 303.94 | 96.47 | 64.40 | 38.58 | 42.68 | 37.52 | 127.56 | -55.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.96bn | ¥33.09bn | ¥25.04bn | ¥20.45bn | ¥17.47bn | ¥17.04bn | ¥17.00bn | ¥15.60bn | ¥16.79bn | ¥10.72bn |
| Cash and short-term investments | ¥5.43bn | ¥7.41bn | ¥4.28bn | ¥4.26bn | ¥4.09bn | ¥2.89bn | ¥3.88bn | ¥3.60bn | ¥3.58bn | ¥3.00bn |
| Total liabilities | ¥13.57bn | ¥19.21bn | ¥15.29bn | ¥13.10bn | ¥10.91bn | ¥10.83bn | ¥11.20bn | ¥9.98bn | ¥11.40bn | ¥6.35bn |
| Debt | ¥3.96bn | ¥4.74bn | ¥3.21bn | ¥2.65bn | ¥3.76bn | ¥4.09bn | ¥3.88bn | ¥4.20bn | ¥3.39bn | ¥2.77bn |
| Shareholders' equity | ¥18.39bn | ¥13.88bn | ¥9.75bn | ¥7.34bn | ¥6.55bn | ¥6.21bn | ¥5.80bn | ¥5.62bn | ¥5.39bn | ¥4.37bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.55bn | ¥6.75bn | ¥391.1m | ¥2.50bn | ¥1.71bn | −¥76.4m | ¥1.08bn | −¥539.9m | ¥2.07bn | ¥125.1m |
| Capital spending | −¥2.80bn | −¥4.34bn | −¥684.5m | −¥1.06bn | −¥254.6m | −¥1.07bn | −¥516.2m | −¥76.7m | −¥464.1m | −¥527.6m |
| Free cash flow | −¥250.9m | ¥2.41bn | −¥293.4m | ¥1.44bn | ¥1.45bn | −¥1.14bn | ¥560.2m | −¥616.6m | ¥1.60bn | −¥402.5m |
| Dividends paid | −¥635.1m | −¥446.1m | −¥162.3m | −¥68.0m | −¥55.4m | −¥63.9m | −¥41.7m | −¥83.3m | −¥55.2m | −¥27.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.38bn | ¥6.26bn | ¥8.16bn | ¥6.96bn | ¥8.33bn | ¥5.19bn | ¥9.34bn | ¥6.54bn |
| Gross profit | ¥2.87bn | ¥2.19bn | ¥2.21bn | ¥2.59bn | ¥2.76bn | ¥1.43bn | ¥2.23bn | ¥1.97bn |
| Operating income | ¥1.87bn | ¥938.3m | ¥1.27bn | ¥1.55bn | ¥1.71bn | ¥604.6m | ¥1.48bn | ¥1.17bn |
| Net income | ¥1.49bn | ¥779.8m | ¥1.31bn | ¥1.21bn | ¥1.46bn | ¥552.2m | ¥1.06bn | ¥1.05bn |
| Diluted earnings per share | 177.68 | 93.01 | 156.52 | 144.35 | 173.70 | 65.86 | 126.47 | 125.59 |
| Total assets | ¥35.34bn | ¥31.96bn | ¥32.98bn | ¥34.72bn | ¥31.41bn | ¥33.09bn | ¥28.53bn | ¥27.94bn |
| Cash and short-term investments | ¥7.93bn | ¥5.43bn | ¥8.41bn | ¥7.52bn | ¥5.02bn | ¥7.41bn | ¥8.67bn | ¥7.72bn |
| Debt | ¥1.49bn | ¥3.73bn | ¥922.9m | ¥4.19bn | ¥922.9m | ¥4.59bn | ¥403.0m | ¥2.73bn |
| Shareholders' equity | ¥19.19bn | ¥18.39bn | ¥17.54bn | ¥16.35bn | ¥15.06bn | ¥13.88bn | ¥13.24bn | ¥12.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 20.5% | 10.3% |
| Operating income | 127.6% | 66.3% | 71.5% |
| Net income | 80.5% | 71.2% | 50.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 27.9% | 26.7% | 23.4% |
| Operating margin | 18.0% | 13.9% | 11.9% | 8.3% |
| Net margin | 15.5% | 13.1% | 11.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 23.5 | 13.2 | 24.8 | 6.4 | 8.0 | 7.9 | 6.6 | 1.8 | -7.7 |
| Price to sales | 2.9 | 3.5 | 1.6 | 1.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 144.00 | 53.333 | 19.333 | 8.00 | 6.667 | 7.667 | 5.00 |
- 3-for-1 split · 27 Sept 2024
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.