Z 
5.38
+5.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.23bn
FY2016FY2025
Net income
CN¥132.7m
FY2016FY2025
Free cash flow
CN¥302.3m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.23bn | CN¥3.04bn | CN¥2.87bn | CN¥2.73bn | CN¥2.45bn | CN¥1.69bn | CN¥3.04bn | CN¥4.78bn | CN¥4.11bn | CN¥3.59bn |
| Gross profit | CN¥581.2m | CN¥381.4m | CN¥426.8m | CN¥340.2m | CN¥243.2m | −CN¥197.6m | CN¥393.2m | CN¥717.8m | CN¥724.5m | CN¥615.8m |
| Research and development | CN¥44.2m | CN¥28.6m | CN¥26.8m | CN¥19.4m | CN¥26.8m | CN¥27.5m | CN¥25.5m | CN¥22.7m | CN¥20.3m | CN¥21.0m |
| Operating income | CN¥351.3m | CN¥131.8m | CN¥154.4m | CN¥85.5m | CN¥327.3m | −CN¥920.4m | −CN¥937.9m | CN¥86.8m | CN¥449.1m | CN¥313.1m |
| Net income | CN¥132.7m | CN¥120.1m | CN¥100.6m | CN¥81.8m | CN¥85.3m | −CN¥1.02bn | −CN¥965.7m | CN¥56.1m | CN¥293.2m | CN¥178.7m |
| Diluted earnings per share | 0.12 | 0.09 | 0.11 | 0.09 | 0.07 | -1.12 | -0.97 | 0.06 | 0.32 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.28bn | CN¥3.59bn | CN¥3.14bn | CN¥3.11bn | CN¥3.37bn | CN¥3.82bn | CN¥5.39bn | CN¥6.69bn | CN¥6.41bn | CN¥5.09bn |
| Cash and short-term investments | — | CN¥1.33bn | CN¥1.14bn | CN¥1.20bn | CN¥844.8m | CN¥652.7m | CN¥563.5m | CN¥402.3m | CN¥473.1m | CN¥567.1m |
| Total liabilities | CN¥1.74bn | CN¥2.06bn | CN¥1.72bn | CN¥1.79bn | CN¥2.15bn | CN¥3.25bn | CN¥3.76bn | CN¥4.06bn | CN¥3.73bn | CN¥2.29bn |
| Debt | — | CN¥419.8m | CN¥337.5m | CN¥549.8m | CN¥520.8m | CN¥1.53bn | CN¥1.70bn | CN¥2.21bn | CN¥2.41bn | CN¥1.19bn |
| Shareholders' equity | CN¥1.51bn | CN¥1.51bn | CN¥1.39bn | CN¥1.29bn | CN¥1.21bn | CN¥536.5m | CN¥1.57bn | CN¥2.56bn | CN¥2.58bn | CN¥2.67bn |
| Shares outstanding | 1,109m | 1,393m | 937m | 958m | 1,214m | 916m | 998m | 962m | 906m | 969m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥355.3m | CN¥324.6m | CN¥136.3m | CN¥317.1m | CN¥452.4m | −CN¥156.0m | CN¥359.5m | CN¥116.5m | −CN¥397.9m | −CN¥302.3m |
| Capital spending | −CN¥52.9m | −CN¥154.5m | −CN¥75.6m | −CN¥25.0m | −CN¥9.0m | −CN¥48.2m | −CN¥44.7m | −CN¥68.2m | −CN¥123.0m | −CN¥161.4m |
| Free cash flow | CN¥302.3m | CN¥170.1m | CN¥60.8m | CN¥292.1m | CN¥443.4m | −CN¥204.3m | CN¥314.8m | CN¥48.3m | −CN¥520.9m | −CN¥463.6m |
| Dividends paid | −CN¥8.7m | −CN¥12.9m | −CN¥14.2m | −CN¥27.5m | −CN¥49.7m | −CN¥109.8m | −CN¥19.6m | −CN¥186.8m | −CN¥175.3m | −CN¥141.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥792.6m | CN¥486.3m | CN¥893.3m | CN¥1.07bn | CN¥780.7m | CN¥464.5m | CN¥910.1m |
| Gross profit | CN¥201.1m | CN¥127.5m | CN¥97.9m | CN¥147.8m | CN¥198.3m | CN¥137.2m | −CN¥31.3m | CN¥110.0m |
| Operating income | CN¥115.0m | CN¥47.8m | CN¥112.1m | CN¥31.8m | CN¥108.7m | CN¥54.1m | −CN¥54.4m | CN¥27.1m |
| Net income | CN¥71.9m | CN¥17.9m | −CN¥4.1m | CN¥21.3m | CN¥76.4m | CN¥39.2m | −CN¥16.4m | CN¥15.7m |
| Diluted earnings per share | 0.06 | 0.02 | -0.00 | 0.02 | 0.07 | 0.04 | -0.01 | 0.01 |
| Cash from operations | — | — | — | CN¥74.0m | CN¥145.0m | −CN¥339.0m | CN¥325.0m | CN¥126.0m |
| Capital spending | −CN¥15.0m | −CN¥20.0m | −CN¥10.0m | −CN¥12.0m | −CN¥19.0m | −CN¥10.0m | −CN¥28.0m | −CN¥22.0m |
| Free cash flow | — | — | — | CN¥62.0m | CN¥126.0m | −CN¥349.0m | CN¥297.0m | CN¥104.0m |
| Total assets | CN¥3.91bn | CN¥3.46bn | CN¥3.28bn | CN¥3.53bn | CN¥3.82bn | CN¥3.60bn | CN¥3.59bn | CN¥3.67bn |
| Cash and short-term investments | — | — | — | CN¥1.07bn | CN¥1.10bn | CN¥1.05bn | CN¥1.23bn | CN¥1.13bn |
| Debt | — | — | — | CN¥645.9m | CN¥448.7m | CN¥430.3m | CN¥340.2m | CN¥388.3m |
| Shareholders' equity | CN¥1.60bn | CN¥1.53bn | CN¥1.51bn | CN¥1.52bn | CN¥1.63bn | CN¥1.55bn | CN¥1.51bn | CN¥1.53bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 12.5% | 14.9% | 12.5% | 9.9% | -11.7% | — |
| Operating margin | 5.8% | 5.0% | 6.0% | 4.0% | 13.4% | -54.4% | — |
| Net margin | 4.1% | 4.0% | 3.5% | 3.0% | 3.5% | -60.4% | — |
| Return on equity | 8.8% | 7.9% | 7.2% | 6.3% | 7.0% | -190.5% | — |
| Return on assets | 4.0% | 3.3% | 3.2% | 2.6% | 2.5% | -26.8% | — |
| Free cash flow yield | 10.9% | 10.2% | 6.7% | 10.6% | 11.3% | -3.5% | — |
| Revenue growth | 6.2% | 6.1% | 4.9% | 11.4% | 44.9% | -44.2% | — |
| Earnings growth | 10.5% | 19.5% | 23.0% | -4.1% | -108.3% | 5.8% | — |
| Current ratio | 1.60x | 1.53x | 1.67x | 1.62x | 1.44x | 0.95x | — |
| Debt to equity | — | 0.22x | 0.23x | 0.40x | 0.36x | 3.34x | 1.05x |
| Equity ratio | 46.2% | 42.2% | 44.5% | 41.6% | 35.9% | 14.0% | — |
| Interest coverage | 21.94x | 7.85x | 8.48x | 3.10x | 5.85x | -7.87x | — |
| R&D as a share of sales | 1.4% | 0.9% | 0.9% | 0.7% | 1.1% | 1.6% | — |
| Buybacks as a share of market value | 20.4% | -48.7% | 2.2% | 21.1% | -32.6% | 8.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 13.8% | 3.1% |
| Operating income | 60.2% | — | 10.4% |
| Net income | 17.5% | — | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 14.6% | 11.1% | 13.7% |
| Operating margin | 7.7% | 6.1% | 0.8% | 0.5% |
| Net margin | 4.0% | 3.7% | -3.1% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.3 | 41.5 | 39.6 | 38.2 | 47.7 | -2.5 | -3.4 | 53.5 | 20.6 | 49.6 |
| Price to sales | 1.4 | 1.6 | 1.4 | 1.1 | 1.7 | 1.5 | 1.1 | 0.6 | 1.5 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.11 | 0.07 | 0.05 | 0.04 | 0.025 | 0.025 | 0.067 |
- 2-for-1 split · 8 Jun 2016
- 3-for-2 split · 12 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.