K 
22.54
+3.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.82bn
FY2016FY2025
Net income
CN¥244.6m
FY2016FY2025
Free cash flow
CN¥133.2m
FY2016FY2025
Shareholders' equity
CN¥3.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.82bn | CN¥1.63bn | CN¥1.41bn | CN¥1.23bn | CN¥1.25bn | CN¥1.11bn | CN¥1.17bn | CN¥1.20bn | CN¥1.29bn | CN¥1.05bn |
| Gross profit | CN¥1.03bn | CN¥842.6m | CN¥645.9m | CN¥511.2m | CN¥508.4m | CN¥462.6m | CN¥508.1m | CN¥517.1m | CN¥548.0m | CN¥442.1m |
| Research and development | CN¥43.3m | CN¥69.6m | CN¥31.0m | CN¥16.5m | CN¥12.2m | CN¥13.4m | CN¥15.9m | CN¥11.6m | CN¥11.3m | CN¥3.4m |
| Operating income | CN¥346.0m | CN¥258.0m | CN¥226.7m | CN¥199.5m | CN¥408.0m | CN¥182.7m | CN¥185.9m | CN¥245.3m | CN¥240.0m | CN¥199.9m |
| Net income | CN¥244.6m | CN¥196.2m | CN¥166.6m | CN¥144.8m | CN¥283.7m | CN¥289.0m | CN¥166.5m | CN¥173.0m | CN¥181.9m | CN¥141.5m |
| Diluted earnings per share | 0.52 | 0.42 | 0.35 | 0.30 | 0.58 | 0.53 | 0.35 | 0.34 | 0.36 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.65bn | CN¥4.56bn | CN¥4.53bn | CN¥4.54bn | CN¥4.48bn | CN¥4.46bn | CN¥4.53bn | CN¥4.36bn | CN¥4.00bn | CN¥3.70bn |
| Cash and short-term investments | — | CN¥907.1m | CN¥719.8m | CN¥704.9m | CN¥588.0m | CN¥492.6m | CN¥457.5m | CN¥519.2m | CN¥601.5m | CN¥598.4m |
| Total liabilities | CN¥854.8m | CN¥823.0m | CN¥856.7m | CN¥821.5m | CN¥823.9m | CN¥1.07bn | CN¥1.35bn | CN¥1.18bn | CN¥943.7m | CN¥775.2m |
| Debt | — | CN¥3.0m | CN¥148.2m | CN¥45.0m | CN¥60.1m | CN¥175.2m | CN¥240.3m | CN¥210.0m | CN¥120.0m | CN¥500,000 |
| Shareholders' equity | CN¥3.77bn | CN¥3.71bn | CN¥3.64bn | CN¥3.69bn | CN¥3.63bn | CN¥3.37bn | CN¥3.15bn | CN¥3.15bn | CN¥3.03bn | CN¥2.90bn |
| Shares outstanding | 470m | 470m | 479m | 479m | 490m | 543m | 475m | 503m | 500m | 398m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥238.2m | CN¥329.5m | CN¥383.5m | CN¥267.5m | CN¥276.5m | CN¥245.6m | CN¥273.8m | CN¥232.2m | CN¥266.8m | CN¥305.9m |
| Capital spending | −CN¥105.0m | −CN¥65.4m | −CN¥83.5m | −CN¥114.0m | −CN¥168.7m | −CN¥280.8m | −CN¥342.4m | −CN¥500.6m | −CN¥235.2m | −CN¥169.6m |
| Free cash flow | CN¥133.2m | CN¥264.1m | CN¥300.0m | CN¥153.5m | CN¥107.9m | −CN¥35.2m | −CN¥68.6m | −CN¥268.4m | CN¥31.5m | CN¥136.3m |
| Dividends paid | −CN¥189.1m | −CN¥98.8m | −CN¥143.8m | −CN¥86.3m | −CN¥24.0m | −CN¥11.4m | −CN¥54.6m | −CN¥61.6m | −CN¥57.4m | −CN¥58.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥352.7m | CN¥500.3m | CN¥610.5m | CN¥380.5m | CN¥335.5m | CN¥481.3m | CN¥569.8m | CN¥326.0m |
| Gross profit | CN¥168.3m | CN¥308.2m | CN¥369.2m | CN¥195.9m | CN¥157.3m | CN¥292.2m | CN¥310.2m | CN¥168.4m |
| Operating income | −CN¥1.6m | CN¥146.8m | CN¥174.1m | CN¥34.6m | CN¥8.8m | CN¥129.2m | CN¥113.9m | CN¥27.1m |
| Net income | CN¥8.7m | CN¥120.0m | CN¥128.4m | CN¥22.4m | CN¥133,905 | CN¥93.7m | CN¥83.6m | CN¥21.9m |
| Diluted earnings per share | 0.02 | 0.25 | 0.27 | 0.05 | 0.00 | 0.20 | 0.18 | 0.05 |
| Cash from operations | — | — | — | — | −CN¥86.0m | CN¥78.0m | CN¥363.0m | CN¥73.0m |
| Capital spending | −CN¥43.0m | −CN¥25.0m | −CN¥44.0m | — | −CN¥5.0m | −CN¥30.0m | −CN¥16.0m | −CN¥16.0m |
| Free cash flow | — | — | — | — | −CN¥91.0m | CN¥48.0m | CN¥347.0m | CN¥57.0m |
| Total assets | CN¥4.66bn | CN¥4.80bn | CN¥4.65bn | CN¥4.38bn | CN¥4.39bn | CN¥4.66bn | CN¥4.56bn | CN¥4.28bn |
| Cash and short-term investments | — | — | — | CN¥670.1m | CN¥668.7m | CN¥953.2m | CN¥907.1m | CN¥552.4m |
| Debt | — | — | — | CN¥112.4m | — | — | CN¥1.0m | — |
| Shareholders' equity | CN¥3.75bn | CN¥3.89bn | CN¥3.77bn | CN¥3.64bn | CN¥3.62bn | CN¥3.80bn | CN¥3.71bn | CN¥3.62bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.7% | 51.6% | 45.8% | 41.7% | 40.7% | 41.7% | — | — |
| Operating margin | 17.8% | 14.7% | 15.4% | 14.1% | 15.7% | 16.5% | — | — |
| Net margin | 13.4% | 12.0% | 11.8% | 11.8% | 22.7% | 26.1% | — | — |
| Return on equity | 6.5% | 5.3% | 4.6% | 3.9% | 7.8% | 8.6% | — | — |
| Return on assets | 5.3% | 4.3% | 3.7% | 3.2% | 6.3% | 6.5% | — | — |
| Free cash flow yield | 2.0% | 2.2% | 2.6% | 2.1% | 2.4% | 2.6% | — | — |
| Revenue growth | 11.7% | 15.6% | 15.0% | -1.9% | 12.8% | -5.4% | — | — |
| Earnings growth | 24.7% | 17.7% | 15.1% | -49.0% | -1.8% | 73.6% | — | — |
| Current ratio | 3.15x | 3.08x | 2.73x | 2.84x | 2.73x | 2.12x | — | — |
| Debt to equity | — | 0.00x | — | 0.01x | 0.02x | 0.05x | 0.08x | 0.07x |
| Equity ratio | 81.0% | 81.3% | 80.5% | 81.2% | 81.0% | 75.5% | — | — |
| Interest coverage | 269.12x | 484.53x | 104.25x | 46.64x | 41.94x | 15.61x | — | — |
| R&D as a share of sales | 2.4% | 4.3% | 2.2% | 1.3% | 1.0% | 1.2% | — | — |
| Buybacks as a share of market value | 0.0% | 1.9% | 0.0% | 2.1% | 9.7% | -14.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 10.5% | 7.1% |
| Operating income | 20.2% | 13.6% | 8.6% |
| Net income | 19.1% | -3.3% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.3% | 49.8% | 47.4% | 45.6% |
| Operating margin | 17.5% | 16.9% | 19.2% | 18.8% |
| Net margin | 12.8% | 12.3% | 15.7% | 14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.0 | 26.5 | 30.9 | 46.4 | 19.8 | 26.0 | 24.4 | 25.8 | 32.5 | 40.3 |
| Price to sales | 5.2 | 3.2 | 3.6 | 5.5 | 4.5 | 6.8 | 3.5 | 3.7 | 4.6 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.40 | 0.21 | 0.30 | 0.18 | 0.05 | 0.11 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.