Y 
3.05
-0.65%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.60bn
FY2016FY2025
Net income
CN¥169.8m
FY2016FY2025
Free cash flow
CN¥34.6m
FY2016FY2025
Shareholders' equity
CN¥4.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.60bn | CN¥7.00bn | CN¥6.80bn | CN¥7.66bn | CN¥8.28bn | CN¥5.63bn | CN¥5.45bn | CN¥6.30bn | CN¥5.38bn | CN¥3.77bn |
| Gross profit | CN¥529.2m | CN¥357.5m | CN¥533.9m | CN¥812.6m | CN¥1.47bn | CN¥846.7m | CN¥530.0m | CN¥531.7m | CN¥593.9m | CN¥256.6m |
| Research and development | CN¥3.3m | CN¥495,794 | CN¥3.3m | CN¥4.7m | CN¥5.2m | CN¥2.7m | CN¥2.3m | CN¥2.2m | CN¥2.9m | CN¥8.3m |
| Operating income | CN¥256.8m | CN¥61.1m | CN¥213.1m | CN¥539.4m | CN¥1.12bn | CN¥563.1m | CN¥137.6m | CN¥218.8m | CN¥430.9m | CN¥57.0m |
| Net income | CN¥169.8m | CN¥18.5m | CN¥132.9m | CN¥381.4m | CN¥851.7m | CN¥461.8m | CN¥114.9m | CN¥97.5m | CN¥322.9m | CN¥25.8m |
| Diluted earnings per share | 0.12 | 0.01 | 0.06 | 0.17 | 0.39 | 0.26 | 0.06 | 0.04 | 0.16 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.32bn | CN¥6.12bn | CN¥5.68bn | CN¥5.64bn | CN¥5.75bn | CN¥5.15bn | CN¥4.96bn | CN¥4.99bn | CN¥4.97bn | CN¥4.49bn |
| Cash and short-term investments | — | CN¥947.5m | CN¥1.14bn | CN¥1.24bn | CN¥1.18bn | CN¥1.20bn | CN¥1.23bn | CN¥540.4m | CN¥757.5m | CN¥876.6m |
| Total liabilities | CN¥1.63bn | CN¥1.74bn | CN¥1.39bn | CN¥1.41bn | CN¥1.89bn | CN¥1.87bn | CN¥2.22bn | CN¥2.42bn | CN¥2.48bn | CN¥2.31bn |
| Debt | CN¥406.4m | CN¥1.20bn | CN¥811.4m | CN¥840.2m | CN¥1.17bn | CN¥1.31bn | CN¥1.64bn | CN¥1.83bn | CN¥1.82bn | CN¥1.71bn |
| Shareholders' equity | CN¥4.69bn | CN¥4.38bn | CN¥4.29bn | CN¥4.23bn | CN¥3.86bn | CN¥3.29bn | CN¥2.74bn | CN¥2.57bn | CN¥2.49bn | CN¥2.18bn |
| Shares outstanding | 1,435m | 2,229m | 2,187m | 2,182m | 2,169m | 1,790m | 2,025m | 2,236m | 2,022m | 3,880m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥250.4m | −CN¥260.5m | CN¥600.0m | CN¥1.25bn | CN¥459.1m | CN¥480.9m | CN¥840.7m | CN¥274.2m | −CN¥11.5m | CN¥49.0m |
| Capital spending | −CN¥215.8m | −CN¥258.3m | −CN¥572.8m | −CN¥474.9m | −CN¥108.0m | −CN¥250.0m | −CN¥250.9m | −CN¥139.2m | −CN¥135.4m | −CN¥92.9m |
| Free cash flow | CN¥34.6m | −CN¥518.8m | CN¥27.3m | CN¥775.4m | CN¥351.1m | CN¥230.9m | CN¥589.8m | CN¥135.0m | −CN¥146.9m | −CN¥44.0m |
| Dividends paid | −CN¥60.0m | −CN¥101.6m | −CN¥122.3m | −CN¥176.1m | −CN¥143.1m | −CN¥35.0m | −CN¥20.1m | −CN¥139.4m | −CN¥62.0m | −CN¥41.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.16bn | CN¥1.87bn | CN¥2.00bn | CN¥2.01bn | CN¥1.79bn | CN¥1.79bn | CN¥1.96bn | CN¥1.80bn |
| Gross profit | CN¥306.5m | CN¥162.2m | CN¥179.3m | CN¥138.5m | CN¥101.1m | CN¥110.3m | CN¥63.6m | CN¥40.9m |
| Operating income | CN¥224.4m | CN¥95.4m | CN¥113.2m | CN¥81.2m | CN¥16.5m | CN¥41.5m | −CN¥26.0m | CN¥6.3m |
| Net income | CN¥165.5m | CN¥60.0m | CN¥72.3m | CN¥68.1m | CN¥7.9m | CN¥21.4m | −CN¥58.7m | CN¥8.7m |
| Diluted earnings per share | 0.12 | 0.04 | 0.05 | 0.05 | 0.01 | 0.01 | -0.03 | 0.00 |
| Cash from operations | — | — | — | −CN¥121.0m | CN¥25.0m | CN¥95.0m | CN¥248.0m | −CN¥145.0m |
| Capital spending | −CN¥31.0m | −CN¥27.0m | −CN¥52.0m | −CN¥44.0m | −CN¥65.0m | −CN¥53.0m | −CN¥61.0m | −CN¥59.0m |
| Free cash flow | — | — | — | −CN¥165.0m | −CN¥40.0m | CN¥42.0m | CN¥187.0m | −CN¥204.0m |
| Total assets | CN¥6.46bn | CN¥6.25bn | CN¥6.32bn | CN¥6.28bn | CN¥6.14bn | CN¥5.75bn | CN¥6.12bn | CN¥6.42bn |
| Cash and short-term investments | — | — | — | CN¥762.3m | CN¥1.04bn | CN¥876.1m | CN¥947.5m | CN¥960.9m |
| Debt | CN¥354.3m | CN¥382.5m | CN¥406.4m | CN¥799.3m | CN¥1.01bn | CN¥900.3m | CN¥1.17bn | CN¥1.35bn |
| Shareholders' equity | CN¥4.71bn | CN¥4.69bn | CN¥4.69bn | CN¥4.58bn | CN¥4.52bn | CN¥4.27bn | CN¥4.38bn | CN¥4.51bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.0% | 5.1% | 7.9% | 10.6% | 17.8% | 15.0% |
| Operating margin | 3.9% | 1.9% | 3.9% | 7.2% | 14.0% | 10.5% |
| Net margin | 2.2% | 0.3% | 2.0% | 5.0% | 10.3% | 8.2% |
| Return on equity | 3.6% | 0.4% | 3.1% | 9.0% | 22.0% | 14.1% |
| Return on assets | 2.7% | 0.3% | 2.3% | 6.8% | 14.8% | 9.0% |
| Free cash flow yield | 10.2% | -0.0% | 16.9% | 24.9% | 8.2% | 12.9% |
| Revenue growth | 8.5% | 3.0% | -11.3% | -7.5% | 47.2% | 3.3% |
| Earnings growth | 815.6% | -86.0% | -65.2% | -55.2% | 84.4% | 301.7% |
| Current ratio | 3.32x | 3.01x | 3.68x | 3.26x | 2.35x | 2.15x |
| Debt to equity | 0.09x | 0.27x | 0.18x | 0.18x | 0.29x | 0.38x |
| Equity ratio | 74.2% | 71.6% | 75.5% | 75.0% | 67.2% | 63.8% |
| Interest coverage | 4.99x | 1.77x | 4.55x | 11.82x | 29.19x | 11.07x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 35.6% | -1.9% | -0.2% | -0.6% | -21.2% | 11.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 6.2% | 8.1% |
| Operating income | -21.9% | -14.5% | 25.2% |
| Net income | -23.6% | -18.1% | 33.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 7.7% | 10.6% | 9.9% |
| Operating margin | 2.2% | 3.7% | 6.4% | 5.4% |
| Net margin | 1.3% | 2.4% | 4.7% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 295.6 | 43.1 | 19.1 | 11.3 | 11.7 | 34.0 | 44.3 | 27.1 | — |
| Price to sales | 0.6 | 0.8 | 0.8 | 0.9 | 1.2 | 1.0 | 0.7 | 0.7 | 1.6 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.018 | 0.035 | 0.08 | 0.065 | 0.016 | 0.01 | 0.03 |
- 13-for-10 split · 3 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.