G 
4.54
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.50bn
FY2016FY2025
Net income
CN¥95.2m
FY2016FY2025
Free cash flow
−CN¥1.77bn
FY2016FY2025
Shareholders' equity
CN¥4.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.50bn | CN¥2.48bn | CN¥2.33bn | CN¥2.25bn | CN¥2.09bn | CN¥1.54bn | CN¥1.52bn | CN¥1.37bn | CN¥1.24bn | CN¥1.20bn |
| Gross profit | CN¥985.0m | CN¥834.2m | CN¥785.1m | CN¥807.0m | CN¥811.8m | CN¥604.3m | CN¥598.5m | CN¥588.4m | CN¥553.1m | CN¥543.2m |
| Research and development | CN¥4.7m | CN¥6.6m | CN¥6.6m | CN¥3.8m | CN¥1.0m | CN¥107,416 | CN¥47,700 | — | — | — |
| Operating income | CN¥563.0m | CN¥98.7m | CN¥97.0m | CN¥190.8m | CN¥352.7m | CN¥291.9m | CN¥315.6m | CN¥332.0m | CN¥414.5m | CN¥259.1m |
| Net income | CN¥95.2m | CN¥87.9m | CN¥73.5m | CN¥163.8m | CN¥296.4m | CN¥247.8m | CN¥262.6m | CN¥281.1m | CN¥349.1m | CN¥290.0m |
| Diluted earnings per share | 0.11 | 0.10 | 0.08 | 0.19 | 0.34 | 0.28 | 0.30 | 0.38 | 0.47 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥25.56bn | CN¥23.41bn | CN¥21.12bn | CN¥19.33bn | CN¥17.08bn | CN¥15.13bn | CN¥12.61bn | CN¥9.30bn | CN¥8.13bn | CN¥7.54bn |
| Cash and short-term investments | CN¥815.8m | CN¥702.1m | CN¥769.7m | CN¥842.4m | CN¥912.5m | CN¥1.49bn | CN¥1.90bn | CN¥1.12bn | CN¥1.17bn | CN¥1.06bn |
| Total liabilities | CN¥19.97bn | CN¥18.64bn | CN¥16.45bn | CN¥14.68bn | CN¥12.50bn | CN¥10.76bn | CN¥8.42bn | CN¥6.06bn | CN¥5.06bn | CN¥4.74bn |
| Debt | CN¥17.27bn | CN¥15.02bn | CN¥11.35bn | CN¥11.90bn | CN¥10.18bn | CN¥8.52bn | CN¥6.39bn | CN¥4.24bn | CN¥3.91bn | CN¥3.36bn |
| Shareholders' equity | CN¥4.81bn | CN¥4.74bn | CN¥4.68bn | CN¥4.65bn | CN¥4.58bn | CN¥4.36bn | CN¥4.20bn | CN¥3.24bn | CN¥3.07bn | CN¥2.80bn |
| Shares outstanding | 883m | 882m | 881m | 882m | 882m | 884m | 883m | 736m | 736m | 766m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥522.1m | CN¥451.5m | CN¥559.1m | CN¥595.1m | CN¥716.6m | CN¥733.0m | CN¥669.8m | CN¥1.16bn | CN¥594.5m | CN¥609.1m |
| Capital spending | −CN¥2.30bn | −CN¥1.51bn | −CN¥1.59bn | −CN¥2.02bn | −CN¥2.52bn | −CN¥2.83bn | −CN¥2.41bn | −CN¥1.22bn | −CN¥672.5m | −CN¥667.9m |
| Free cash flow | −CN¥1.77bn | −CN¥1.06bn | −CN¥1.03bn | −CN¥1.42bn | −CN¥1.80bn | −CN¥2.10bn | −CN¥1.75bn | −CN¥59.2m | −CN¥77.9m | −CN¥58.8m |
| Dividends paid | −CN¥26.5m | −CN¥565.5m | −CN¥554.3m | −CN¥90.1m | −CN¥80.5m | −CN¥79.5m | −CN¥83.9m | −CN¥292.1m | −CN¥232.1m | −CN¥233.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥651.8m | CN¥546.1m | CN¥620.5m | CN¥692.8m | CN¥648.2m | CN¥541.4m | CN¥619.4m | CN¥656.8m |
| Gross profit | CN¥261.7m | CN¥185.0m | CN¥251.0m | CN¥304.1m | CN¥259.5m | CN¥190.4m | CN¥155.4m | CN¥264.5m |
| Operating income | CN¥209.5m | CN¥128.8m | CN¥61.5m | CN¥126.6m | CN¥27.2m | CN¥1.7m | −CN¥57.9m | CN¥78.5m |
| Net income | CN¥29.1m | CN¥25.3m | −CN¥40.1m | CN¥108.5m | CN¥24.7m | CN¥2.2m | −CN¥46.1m | CN¥66.2m |
| Diluted earnings per share | 0.03 | 0.03 | -0.05 | 0.12 | 0.03 | 0.00 | -0.05 | 0.08 |
| Cash from operations | — | — | CN¥192.0m | CN¥163.0m | CN¥87.0m | CN¥78.0m | CN¥88.0m | CN¥179.0m |
| Capital spending | −CN¥228.0m | −CN¥458.0m | −CN¥560.0m | −CN¥488.0m | −CN¥464.0m | −CN¥783.0m | −CN¥480.0m | −CN¥334.0m |
| Free cash flow | — | — | −CN¥368.0m | −CN¥325.0m | −CN¥377.0m | −CN¥705.0m | −CN¥392.0m | −CN¥155.0m |
| Total assets | CN¥25.77bn | CN¥26.22bn | CN¥25.56bn | CN¥24.82bn | CN¥23.86bn | CN¥23.50bn | CN¥23.41bn | CN¥22.18bn |
| Cash and short-term investments | — | — | CN¥815.8m | CN¥1.11bn | CN¥632.7m | CN¥695.7m | CN¥702.1m | CN¥784.9m |
| Debt | CN¥14.22bn | CN¥13.67bn | CN¥17.27bn | CN¥3.22bn | CN¥12.96bn | CN¥12.72bn | CN¥12.05bn | CN¥12.14bn |
| Shareholders' equity | CN¥4.83bn | CN¥4.84bn | CN¥4.81bn | CN¥4.85bn | CN¥4.74bn | CN¥4.74bn | CN¥4.74bn | CN¥4.79bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 33.7% | 33.7% | 35.8% | 38.9% | 39.2% |
| Operating margin | 22.5% | 23.9% | 24.0% | 26.9% | 32.5% | 33.8% |
| Net margin | 3.8% | 3.5% | 3.2% | 7.3% | 14.2% | 16.1% |
| Return on equity | 2.0% | 1.9% | 1.6% | 3.5% | 6.5% | 5.7% |
| Return on assets | 0.4% | 0.4% | 0.3% | 0.8% | 1.7% | 1.6% |
| Free cash flow yield | 70.3% | 49.0% | 53.7% | 65.3% | 80.9% | 88.8% |
| Revenue growth | 0.8% | 6.3% | 3.4% | 8.1% | 35.2% | 1.3% |
| Earnings growth | 8.3% | 19.6% | -55.1% | -44.7% | 19.6% | -5.6% |
| Current ratio | 0.70x | 0.64x | 0.64x | 0.57x | 0.70x | 0.59x |
| Debt to equity | 3.59x | 3.16x | 2.43x | 2.08x | 2.00x | 1.95x |
| Equity ratio | 18.8% | 20.3% | 22.1% | 24.1% | 26.8% | 28.9% |
| Interest coverage | 1.22x | 1.21x | 1.19x | 1.45x | 2.10x | 2.28x |
| R&D as a share of sales | 0.2% | 0.3% | 0.3% | 0.2% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.2% | 0.1% | 0.0% | 0.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 10.1% | 8.3% |
| Operating income | 43.4% | 14.0% | 8.6% |
| Net income | -16.5% | -17.4% | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 35.7% | 36.6% | 38.9% |
| Operating margin | 13.3% | 9.9% | 12.1% | 16.1% |
| Net margin | 3.7% | 4.4% | 7.3% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.2 | 47.8 | 64.1 | 28.3 | 16.0 | 19.1 | 19.6 | 15.2 | 19.1 | 31.9 |
| Price to sales | 1.8 | 1.7 | 2.0 | 2.1 | 2.3 | 3.1 | 3.4 | 3.1 | 5.4 | 7.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.03 | 0.026 | 0.056 | 0.102 | 0.091 | 0.09 | 0.114 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.