G 
3.14
+0.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.91bn
FY2016FY2025
Net income
CN¥821.6m
FY2016FY2025
Free cash flow
−CN¥481.5m
FY2016FY2025
Shareholders' equity
CN¥21.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.91bn | CN¥14.07bn | CN¥13.19bn | CN¥12.74bn | CN¥12.02bn | CN¥11.25bn | CN¥10.47bn | CN¥8.64bn | CN¥8.31bn | CN¥7.74bn |
| Research and development | CN¥51.8m | CN¥39.2m | CN¥33.1m | CN¥31.9m | CN¥28.6m | CN¥26.9m | CN¥22.6m | CN¥18.2m | CN¥32.7m | CN¥23.5m |
| Operating income | CN¥1.94bn | CN¥1.60bn | CN¥1.70bn | CN¥1.61bn | CN¥1.32bn | CN¥1.38bn | CN¥1.23bn | CN¥1.22bn | CN¥1.17bn | CN¥979.7m |
| Net income | CN¥821.6m | CN¥964.4m | CN¥1.08bn | CN¥1.08bn | CN¥1.14bn | CN¥872.9m | CN¥857.0m | CN¥718.7m | CN¥697.0m | CN¥670.9m |
| Diluted earnings per share | 0.11 | 0.13 | 0.14 | 0.14 | 0.18 | 0.15 | 0.14 | 0.11 | 0.11 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥54.27bn | CN¥52.26bn | CN¥49.58bn | CN¥47.59bn | CN¥40.01bn | CN¥33.83bn | CN¥28.80bn | CN¥25.19bn | CN¥22.13bn | CN¥20.97bn |
| Cash and short-term investments | — | CN¥6.12bn | CN¥6.63bn | CN¥7.81bn | CN¥3.88bn | CN¥3.20bn | CN¥2.31bn | CN¥1.30bn | CN¥1.12bn | CN¥1.15bn |
| Total liabilities | CN¥29.08bn | CN¥27.72bn | CN¥25.82bn | CN¥25.07bn | CN¥22.21bn | CN¥17.11bn | CN¥12.84bn | CN¥10.16bn | CN¥8.42bn | CN¥9.60bn |
| Debt | CN¥14.75bn | CN¥14.28bn | CN¥17.96bn | CN¥16.80bn | CN¥14.39bn | CN¥10.00bn | CN¥6.94bn | CN¥5.71bn | CN¥6.05bn | CN¥4.94bn |
| Shareholders' equity | CN¥21.29bn | CN¥20.84bn | CN¥20.16bn | CN¥19.43bn | CN¥14.68bn | CN¥13.80bn | CN¥13.22bn | CN¥12.56bn | CN¥12.08bn | CN¥10.00bn |
| Shares outstanding | 7,545m | 7,535m | 7,545m | 7,545m | 6,198m | 5,850m | 6,205m | 6,255m | 6,162m | 5,763m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.36bn | CN¥2.54bn | CN¥2.39bn | CN¥1.93bn | CN¥2.00bn | CN¥2.40bn | CN¥2.66bn | CN¥3.42bn | CN¥1.48bn | CN¥1.10bn |
| Capital spending | −CN¥2.84bn | −CN¥3.19bn | −CN¥4.35bn | −CN¥3.79bn | −CN¥4.62bn | −CN¥3.77bn | −CN¥2.80bn | −CN¥2.59bn | −CN¥853.7m | −CN¥530.0m |
| Free cash flow | −CN¥481.5m | −CN¥644.6m | −CN¥1.96bn | −CN¥1.86bn | −CN¥2.62bn | −CN¥1.36bn | −CN¥139.6m | CN¥824.0m | CN¥627.3m | CN¥569.8m |
| Dividends paid | −CN¥803.9m | −CN¥847.2m | −CN¥742.0m | −CN¥353.0m | −CN¥266.3m | −CN¥260.1m | −CN¥216.8m | −CN¥483.9m | −CN¥410.7m | −CN¥368.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.55bn | CN¥3.01bn | CN¥2.75bn | CN¥4.25bn | CN¥3.49bn | CN¥3.42bn | CN¥4.11bn | CN¥3.20bn |
| Operating income | CN¥503.5m | CN¥449.5m | CN¥619.9m | CN¥330.0m | CN¥447.7m | CN¥448.0m | CN¥266.4m | CN¥369.4m |
| Net income | CN¥322.8m | CN¥233.1m | CN¥73.8m | CN¥196.1m | CN¥289.6m | CN¥262.1m | CN¥146.0m | CN¥213.6m |
| Diluted earnings per share | 0.04 | 0.03 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥242.0m | CN¥1.06bn | CN¥859.0m | — | CN¥1.09bn |
| Capital spending | −CN¥499.0m | −CN¥1.44bn | −CN¥633.0m | −CN¥621.0m | −CN¥668.0m | −CN¥921.0m | −CN¥767.0m | −CN¥793.0m |
| Free cash flow | — | — | — | −CN¥379.0m | CN¥390.0m | −CN¥62.0m | — | CN¥297.0m |
| Total assets | CN¥54.70bn | CN¥55.40bn | CN¥54.27bn | CN¥53.20bn | CN¥53.62bn | CN¥51.49bn | CN¥52.26bn | CN¥49.86bn |
| Cash and short-term investments | — | — | — | CN¥6.08bn | CN¥6.95bn | CN¥5.84bn | CN¥6.12bn | CN¥5.97bn |
| Debt | CN¥15.28bn | CN¥15.33bn | CN¥14.75bn | CN¥5.03bn | CN¥14.40bn | CN¥18.73bn | CN¥13.88bn | CN¥13.05bn |
| Shareholders' equity | CN¥21.60bn | CN¥21.54bn | CN¥21.29bn | CN¥21.23bn | CN¥21.03bn | CN¥21.11bn | CN¥20.84bn | CN¥20.66bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.0% | 11.4% | 12.9% | 12.7% | 11.0% | 12.3% |
| Net margin | 5.9% | 6.9% | 8.2% | 8.5% | 9.4% | 7.8% |
| Return on equity | 3.9% | 4.6% | 5.4% | 5.6% | 7.7% | 6.3% |
| Return on assets | 1.5% | 1.8% | 2.2% | 2.3% | 2.8% | 2.6% |
| Free cash flow yield | 22.8% | 25.1% | 29.5% | 25.0% | 35.2% | 34.8% |
| Revenue growth | -1.2% | 6.7% | 3.6% | 6.0% | 6.8% | 7.5% |
| Earnings growth | -14.8% | -10.6% | 0.0% | -4.9% | 30.1% | 1.9% |
| Current ratio | 1.02x | 0.77x | 1.41x | 1.31x | 0.69x | 0.89x |
| Debt to equity | 0.69x | 0.67x | 0.87x | 0.84x | 0.74x | 0.72x |
| Equity ratio | 39.2% | 39.9% | 40.7% | 40.8% | 36.7% | 40.8% |
| Interest coverage | 3.99x | 3.29x | 3.95x | 4.73x | 4.23x | 5.38x |
| R&D as a share of sales | 0.4% | 0.3% | 0.3% | 0.3% | 0.2% | 0.2% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | -21.7% | -5.9% | 5.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 4.3% | 7.6% |
| Operating income | 6.4% | 7.1% | 7.0% |
| Net income | -8.7% | -1.2% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.7% | 12.7% | 12.4% | 12.7% |
| Net margin | 6.4% | 7.3% | 7.7% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.8 | 26.5 | 21.9 | 22.0 | 18.2 | 22.5 | 27.7 | 34.5 | 54.1 |
| Price to sales | 1.8 | 1.8 | 1.8 | 1.9 | 1.7 | 1.8 | 2.3 | 2.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.033 | 0.039 | 0.043 | 0.043 | 0.057 | 0.043 | 0.042 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.