5.45
+0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.46bn
FY2016FY2025
Net income
CN¥369.6m
FY2016FY2025
Free cash flow
CN¥156.7m
FY2016FY2025
Shareholders' equity
CN¥4.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.46bn | CN¥1.53bn | CN¥1.36bn | CN¥1.27bn | CN¥1.11bn | CN¥953.1m | CN¥991.8m | CN¥898.5m | CN¥1.10bn | CN¥1.11bn |
| Gross profit | CN¥564.6m | CN¥541.6m | CN¥549.3m | CN¥543.8m | CN¥560.7m | CN¥498.9m | CN¥535.9m | CN¥441.8m | CN¥512.2m | CN¥595.8m |
| Research and development | CN¥7.7m | CN¥6.3m | CN¥6.7m | CN¥8.3m | CN¥5.8m | CN¥2.1m | CN¥1.8m | CN¥641,042 | CN¥641,042 | CN¥641,042 |
| Operating income | CN¥294.1m | CN¥494.4m | CN¥437.9m | CN¥378.4m | CN¥375.5m | CN¥321.5m | CN¥310.7m | CN¥247.6m | CN¥330.5m | CN¥434.1m |
| Net income | CN¥369.6m | CN¥402.0m | CN¥323.4m | CN¥280.4m | CN¥276.4m | CN¥244.0m | CN¥234.9m | CN¥194.8m | CN¥245.0m | CN¥326.1m |
| Diluted earnings per share | 0.40 | 0.43 | 0.36 | 0.30 | 0.31 | 0.24 | 0.26 | 0.16 | 0.22 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.23bn | CN¥6.98bn | CN¥6.10bn | CN¥5.85bn | CN¥5.72bn | CN¥5.45bn | CN¥4.86bn | CN¥4.33bn | CN¥4.89bn | CN¥4.57bn |
| Cash and short-term investments | — | CN¥904.5m | CN¥1.29bn | CN¥989.5m | CN¥1.41bn | CN¥2.13bn | CN¥1.31bn | CN¥811.2m | CN¥1.17bn | CN¥1.37bn |
| Total liabilities | CN¥2.61bn | CN¥2.60bn | CN¥2.37bn | CN¥2.36bn | CN¥2.42bn | CN¥2.38bn | CN¥1.89bn | CN¥1.53bn | CN¥2.18bn | CN¥2.02bn |
| Debt | CN¥634.6m | CN¥664.4m | CN¥638.3m | CN¥594.7m | CN¥759.9m | CN¥852.7m | CN¥406.0m | CN¥42.1m | CN¥663.9m | CN¥635.5m |
| Shareholders' equity | CN¥4.62bn | CN¥4.39bn | CN¥3.73bn | CN¥3.49bn | CN¥3.30bn | CN¥3.08bn | CN¥2.91bn | CN¥2.74bn | CN¥2.70bn | CN¥2.55bn |
| Shares outstanding | 935m | 934m | 890m | 933m | 880m | 997m | 921m | 1,213m | 1,102m | 1,262m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥316.9m | CN¥355.4m | CN¥480.5m | CN¥504.1m | CN¥442.2m | CN¥549.0m | CN¥449.1m | CN¥325.6m | CN¥375.5m | CN¥381.9m |
| Capital spending | −CN¥160.2m | −CN¥193.9m | −CN¥211.6m | −CN¥662.5m | −CN¥181.2m | −CN¥180.8m | −CN¥431.4m | −CN¥440.2m | −CN¥463.4m | −CN¥363.1m |
| Free cash flow | CN¥156.7m | CN¥161.5m | CN¥268.9m | −CN¥158.4m | CN¥261.0m | CN¥368.2m | CN¥17.7m | −CN¥114.5m | −CN¥87.8m | CN¥18.7m |
| Dividends paid | −CN¥151.5m | −CN¥139.3m | −CN¥109.2m | −CN¥84.2m | −CN¥74.8m | −CN¥74.8m | −CN¥65.5m | −CN¥100.0m | −CN¥105.2m | −CN¥84.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥337.0m | CN¥302.3m | CN¥419.7m | CN¥432.4m | CN¥312.1m | CN¥294.2m | CN¥507.4m | CN¥385.3m |
| Gross profit | CN¥137.4m | CN¥123.1m | CN¥155.4m | CN¥169.7m | CN¥126.9m | CN¥112.6m | CN¥156.4m | CN¥146.3m |
| Operating income | CN¥70.2m | CN¥57.8m | CN¥84.2m | CN¥140.1m | CN¥84.8m | CN¥121.3m | CN¥148.0m | CN¥131.6m |
| Net income | CN¥61.8m | CN¥86.2m | CN¥94.2m | CN¥111.2m | CN¥69.1m | CN¥95.2m | CN¥130.4m | CN¥101.8m |
| Diluted earnings per share | 0.07 | 0.09 | 0.10 | 0.12 | 0.07 | 0.10 | 0.14 | 0.11 |
| Cash from operations | — | — | — | CN¥131.0m | −CN¥6.0m | CN¥42.0m | — | CN¥90.0m |
| Capital spending | −CN¥3.0m | −CN¥86.0m | −CN¥10.0m | −CN¥52.0m | −CN¥7.0m | −CN¥89.0m | −CN¥29.0m | −CN¥64.0m |
| Free cash flow | — | — | — | CN¥79.0m | −CN¥13.0m | −CN¥47.0m | — | CN¥26.0m |
| Total assets | CN¥7.32bn | CN¥7.30bn | CN¥7.23bn | CN¥7.04bn | CN¥6.85bn | CN¥6.87bn | CN¥6.98bn | CN¥6.29bn |
| Cash and short-term investments | — | — | — | CN¥954.4m | CN¥754.4m | CN¥864.1m | CN¥904.5m | CN¥736.6m |
| Debt | CN¥659.2m | CN¥661.7m | CN¥634.6m | CN¥53.7m | CN¥665.4m | CN¥664.6m | CN¥662.1m | CN¥654.8m |
| Shareholders' equity | CN¥4.69bn | CN¥4.70bn | CN¥4.62bn | CN¥4.55bn | CN¥4.45bn | CN¥4.48bn | CN¥4.39bn | CN¥3.89bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.1% | 35.3% | 40.3% | 42.9% | 50.3% | 52.3% |
| Operating margin | 32.9% | 33.6% | 34.0% | 32.2% | 36.8% | 34.5% |
| Net margin | 25.3% | 26.2% | 23.7% | 22.1% | 24.8% | 25.6% |
| Return on equity | 8.0% | 9.2% | 8.7% | 8.0% | 8.4% | 7.9% |
| Return on assets | 5.1% | 5.8% | 5.3% | 4.8% | 4.8% | 4.5% |
| Free cash flow yield | 8.4% | 9.7% | 12.8% | 20.6% | 11.7% | 12.0% |
| Revenue growth | -4.9% | 12.4% | 7.6% | 13.9% | 16.8% | -3.9% |
| Earnings growth | -8.1% | 24.3% | 15.3% | 1.5% | 13.3% | 3.9% |
| Current ratio | 1.49x | 1.30x | 1.65x | 1.18x | 1.38x | 1.99x |
| Debt to equity | 0.14x | 0.15x | 0.17x | 0.12x | 0.18x | 0.24x |
| Equity ratio | 63.9% | 62.8% | 61.1% | 59.6% | 57.7% | 56.4% |
| Interest coverage | 21.21x | 22.10x | 16.25x | 12.75x | 10.86x | 31.89x |
| R&D as a share of sales | 0.5% | 0.4% | 0.5% | 0.7% | 0.5% | 0.2% |
| Buybacks as a share of market value | -0.1% | -4.9% | 4.7% | -6.1% | 11.7% | -8.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 8.9% | 5.5% |
| Operating income | -8.1% | -1.8% | -1.9% |
| Net income | 9.6% | 8.7% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.0% | 39.1% | 42.4% | 46.2% |
| Operating margin | 26.4% | 28.5% | 29.9% | 31.5% |
| Net margin | 25.8% | 24.5% | 24.7% | 25.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 12.8 | 13.7 | 22.3 | 20.3 | 15.9 | 14.9 | 22.2 | 25.4 | 29.9 |
| Price to sales | 3.6 | 3.4 | 3.2 | 4.9 | 5.0 | 4.1 | 3.5 | 4.8 | 5.7 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.14 | 0.124 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 |
- 2-for-1 split · 15 Jun 2016
- 2-for-1 split · 18 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.