H 
4.19
+9.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥770.3m
FY2016FY2025
Net income
CN¥168.1m
FY2016FY2025
Free cash flow
CN¥185.3m
FY2016FY2025
Shareholders' equity
CN¥4.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥770.3m | CN¥847.4m | CN¥661.9m | CN¥435.3m | CN¥536.7m | CN¥559.6m | CN¥1.04bn | CN¥699.0m | CN¥1.79bn | CN¥499.1m |
| Research and development | CN¥8.0m | CN¥1.4m | CN¥3.2m | — | — | — | — | — | — | — |
| Operating income | CN¥201.6m | CN¥177.0m | CN¥168.7m | CN¥171.8m | CN¥239.3m | CN¥239.7m | CN¥554.2m | CN¥393.7m | CN¥441.7m | CN¥339.8m |
| Net income | CN¥168.1m | CN¥152.4m | CN¥128.1m | CN¥123.0m | CN¥168.1m | CN¥199.6m | CN¥370.2m | CN¥301.2m | CN¥336.9m | CN¥289.1m |
| Diluted earnings per share | 0.13 | 0.12 | 0.09 | 0.10 | 0.13 | 0.15 | 0.28 | 0.21 | 0.33 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.15bn | CN¥5.58bn | CN¥5.36bn | CN¥5.23bn | CN¥5.05bn | CN¥5.16bn | CN¥5.21bn | CN¥5.12bn | CN¥4.87bn | CN¥5.42bn |
| Cash and short-term investments | — | CN¥1.27bn | CN¥1.47bn | CN¥818.5m | CN¥1.68bn | CN¥1.69bn | CN¥1.74bn | CN¥1.39bn | CN¥1.12bn | CN¥676.3m |
| Total liabilities | CN¥1.39bn | CN¥696.8m | CN¥562.5m | CN¥506.7m | CN¥350.1m | CN¥477.9m | CN¥563.6m | CN¥820.1m | CN¥795.0m | CN¥1.63bn |
| Debt | CN¥776.0m | CN¥5.1m | CN¥193.4m | CN¥535.7m | CN¥197.6m | CN¥242.0m | CN¥282.6m | CN¥345.7m | CN¥477.0m | CN¥30.0m |
| Shareholders' equity | CN¥4.47bn | CN¥4.59bn | CN¥4.52bn | CN¥4.44bn | CN¥4.50bn | CN¥4.40bn | CN¥4.49bn | CN¥4.23bn | CN¥4.01bn | CN¥3.76bn |
| Shares outstanding | 1,312m | 1,264m | 1,423m | 1,277m | 1,299m | 1,324m | 1,310m | 1,408m | 1,028m | 1,362m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥249.7m | CN¥763.7m | CN¥120.2m | CN¥51.0m | CN¥232.5m | CN¥302.1m | CN¥570.4m | CN¥491.2m | CN¥680.9m | CN¥315.8m |
| Capital spending | −CN¥64.4m | −CN¥68.4m | −CN¥97.6m | −CN¥77.4m | −CN¥24.4m | −CN¥8.0m | −CN¥79.1m | −CN¥14.0m | −CN¥18.4m | −CN¥34.2m |
| Free cash flow | CN¥185.3m | CN¥695.4m | CN¥22.6m | −CN¥26.5m | CN¥208.1m | CN¥294.1m | CN¥491.4m | CN¥477.2m | CN¥662.5m | CN¥281.6m |
| Dividends paid | −CN¥138.4m | −CN¥84.7m | −CN¥74.4m | −CN¥100.5m | −CN¥60.5m | −CN¥210.5m | −CN¥90.8m | −CN¥106.6m | −CN¥87.3m | −CN¥91.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥149.6m | CN¥140.6m | CN¥301.4m | CN¥225.1m | CN¥138.3m | CN¥105.5m | CN¥420.2m | CN¥190.7m |
| Operating income | CN¥45.3m | CN¥37.0m | CN¥66.8m | CN¥89.7m | CN¥41.7m | CN¥74.7m | −CN¥7.0m | CN¥92.6m |
| Net income | CN¥52.9m | CN¥53.7m | CN¥11.6m | CN¥61.7m | CN¥31.8m | CN¥63.0m | CN¥3.3m | CN¥72.1m |
| Diluted earnings per share | 0.04 | 0.04 | 0.01 | 0.05 | 0.02 | 0.05 | 0.00 | 0.06 |
| Cash from operations | — | — | — | CN¥117.0m | CN¥23.0m | −CN¥262.0m | CN¥570.0m | CN¥159.0m |
| Capital spending | −CN¥2.0m | −CN¥14.0m | −CN¥28.0m | −CN¥14.0m | −CN¥6.0m | −CN¥15.0m | −CN¥16.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥103.0m | CN¥17.0m | −CN¥277.0m | CN¥554.0m | CN¥143.0m |
| Total assets | CN¥5.42bn | CN¥5.80bn | CN¥6.15bn | CN¥5.48bn | CN¥5.51bn | CN¥5.45bn | CN¥5.58bn | CN¥5.44bn |
| Cash and short-term investments | — | — | — | CN¥728.2m | CN¥1.78bn | CN¥621.5m | CN¥1.27bn | CN¥1.02bn |
| Debt | — | CN¥420.0m | CN¥776.0m | CN¥10.5m | — | — | CN¥796.0m | CN¥6.0m |
| Shareholders' equity | CN¥4.58bn | CN¥4.53bn | CN¥4.47bn | CN¥4.65bn | CN¥4.68bn | CN¥4.65bn | CN¥4.59bn | CN¥4.58bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.4% | 21.5% | 25.4% | 39.5% | 43.3% | 51.9% |
| Net margin | 21.8% | 18.0% | 19.3% | 28.3% | 31.3% | 35.7% |
| Return on equity | 3.8% | 3.3% | 2.8% | 2.8% | 3.7% | 4.5% |
| Return on assets | 2.7% | 2.7% | 2.4% | 2.4% | 3.3% | 3.9% |
| Free cash flow yield | 7.6% | 20.8% | 4.8% | 3.2% | 6.3% | 7.4% |
| Revenue growth | -9.1% | 28.0% | 52.1% | -18.9% | -4.1% | -46.2% |
| Earnings growth | 10.3% | 19.0% | 4.1% | -26.8% | -15.8% | -46.1% |
| Current ratio | 6.07x | 5.12x | 6.54x | 3.61x | 6.55x | 4.90x |
| Debt to equity | 0.17x | 0.17x | 0.04x | 0.12x | 0.04x | 0.05x |
| Equity ratio | 72.8% | 82.4% | 84.3% | 84.9% | 89.2% | 85.3% |
| Interest coverage | 7.09x | 162.94x | 421.35x | 501.29x | 804.95x | 2776.22x |
| R&D as a share of sales | 1.0% | 0.2% | 0.5% | — | — | — |
| Buybacks as a share of market value | -3.8% | 11.2% | -11.5% | 1.7% | 1.9% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 6.6% | 4.3% |
| Operating income | 5.5% | -3.4% | -4.4% |
| Net income | 11.0% | -3.4% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.4% | 26.5% | 31.4% | 38.9% |
| Net margin | 19.8% | 21.1% | 24.6% | 30.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.6 | 29.9 | 44.8 | 33.2 | 27.0 | 18.0 | 10.7 | 13.8 | 12.6 | 25.7 |
| Price to sales | 6.0 | 5.4 | 8.7 | 9.4 | 8.5 | 6.4 | 3.8 | 6.0 | 2.4 | 14.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.052 | 0.071 | 0.064 | 0.057 | 0.077 | 0.046 | 0.16 | 0.069 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.