4.16
-0.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.52bn
FY2016FY2025
Net income
CN¥808.8m
FY2016FY2025
Free cash flow
CN¥498.5m
FY2016FY2025
Shareholders' equity
CN¥17.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.52bn | CN¥7.00bn | CN¥7.25bn | CN¥7.78bn | CN¥7.25bn | CN¥6.35bn | CN¥5.64bn | CN¥5.17bn | CN¥4.48bn | CN¥4.45bn |
| Research and development | CN¥19.5m | CN¥19.0m | CN¥10.8m | CN¥3.4m | CN¥3.4m | CN¥4.7m | CN¥4.9m | CN¥2.0m | CN¥862,533 | CN¥274,843 |
| Operating income | CN¥1.11bn | CN¥927.2m | CN¥1.00bn | CN¥2.02bn | CN¥1.93bn | CN¥1.77bn | CN¥1.73bn | CN¥1.48bn | CN¥1.98bn | CN¥875.1m |
| Net income | CN¥808.8m | CN¥785.1m | CN¥1.09bn | CN¥1.91bn | CN¥2.08bn | CN¥1.77bn | CN¥1.66bn | CN¥1.42bn | CN¥2.06bn | CN¥1.07bn |
| Diluted earnings per share | 0.17 | 0.16 | 0.23 | 0.40 | 0.43 | 0.37 | 0.33 | 0.29 | 0.44 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥35.30bn | CN¥33.86bn | CN¥33.10bn | CN¥31.96bn | CN¥29.24bn | CN¥24.53bn | CN¥21.71bn | CN¥19.97bn | CN¥20.12bn | CN¥20.24bn |
| Cash and short-term investments | — | CN¥1.80bn | CN¥3.04bn | CN¥2.82bn | CN¥3.17bn | CN¥3.31bn | CN¥2.24bn | CN¥3.40bn | CN¥6.05bn | CN¥5.43bn |
| Total liabilities | CN¥17.99bn | CN¥16.61bn | CN¥16.02bn | CN¥14.79bn | CN¥12.74bn | CN¥8.94bn | CN¥6.54bn | CN¥5.80bn | CN¥5.90bn | CN¥6.77bn |
| Debt | CN¥10.04bn | CN¥7.92bn | CN¥9.65bn | CN¥7.25bn | CN¥5.60bn | CN¥3.24bn | CN¥1.46bn | CN¥1.20bn | CN¥2.80bn | CN¥3.01bn |
| Shareholders' equity | CN¥17.16bn | CN¥17.11bn | CN¥16.95bn | CN¥17.07bn | CN¥16.43bn | CN¥15.52bn | CN¥15.15bn | CN¥14.14bn | CN¥14.18bn | CN¥13.41bn |
| Shares outstanding | 4,800m | 4,800m | 4,800m | 4,800m | 4,831m | 4,761m | 4,991m | 4,962m | 4,744m | 5,009m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.77bn | CN¥2.33bn | CN¥2.51bn | CN¥2.69bn | CN¥2.73bn | CN¥2.30bn | CN¥2.24bn | CN¥2.37bn | CN¥2.00bn | CN¥2.13bn |
| Capital spending | −CN¥1.27bn | −CN¥2.83bn | −CN¥3.96bn | −CN¥3.23bn | −CN¥3.68bn | −CN¥2.11bn | −CN¥2.46bn | −CN¥2.32bn | −CN¥756.1m | −CN¥485.9m |
| Free cash flow | CN¥498.5m | −CN¥495.2m | −CN¥1.46bn | −CN¥532.3m | −CN¥946.7m | CN¥193.1m | −CN¥218.7m | CN¥44.1m | CN¥1.24bn | CN¥1.64bn |
| Dividends paid | −CN¥911.3m | −CN¥1.10bn | −CN¥1.54bn | −CN¥1.23bn | −CN¥1.22bn | −CN¥1.23bn | −CN¥1.34bn | −CN¥1.53bn | −CN¥1.44bn | −CN¥1.34bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.94bn | CN¥1.69bn | CN¥1.96bn | CN¥2.05bn | CN¥1.87bn | CN¥1.65bn | CN¥1.88bn | CN¥1.84bn |
| Operating income | CN¥353.8m | CN¥327.3m | CN¥108.7m | CN¥308.1m | CN¥316.0m | CN¥307.1m | CN¥156.2m | CN¥387.1m |
| Net income | CN¥225.4m | CN¥269.5m | CN¥29.4m | CN¥321.5m | CN¥220.8m | CN¥237.1m | CN¥55.8m | CN¥313.2m |
| Diluted earnings per share | 0.05 | 0.06 | 0.01 | 0.07 | 0.05 | 0.05 | 0.01 | 0.07 |
| Cash from operations | — | — | — | CN¥616.0m | CN¥935.0m | CN¥45.0m | CN¥1.09bn | CN¥774.0m |
| Capital spending | −CN¥117.0m | −CN¥630.0m | −CN¥599.0m | −CN¥137.0m | −CN¥229.0m | −CN¥305.0m | −CN¥446.0m | −CN¥1.00bn |
| Free cash flow | — | — | — | CN¥479.0m | CN¥706.0m | −CN¥260.0m | CN¥644.0m | −CN¥229.0m |
| Total assets | CN¥34.78bn | CN¥36.33bn | CN¥35.30bn | CN¥35.80bn | CN¥35.58bn | CN¥35.81bn | CN¥33.86bn | CN¥34.00bn |
| Cash and short-term investments | — | — | — | CN¥3.20bn | CN¥3.31bn | CN¥3.43bn | CN¥1.80bn | CN¥1.43bn |
| Debt | CN¥10.93bn | CN¥11.05bn | CN¥10.04bn | CN¥1.44bn | CN¥10.80bn | CN¥12.27bn | CN¥7.85bn | CN¥10.62bn |
| Shareholders' equity | CN¥17.15bn | CN¥17.51bn | CN¥17.16bn | CN¥17.27bn | CN¥17.00bn | CN¥17.35bn | CN¥17.11bn | CN¥16.99bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.7% | 13.2% | 13.9% | 26.0% | 26.7% | 27.9% |
| Net margin | 10.7% | 11.2% | 15.0% | 24.5% | 28.6% | 27.9% |
| Return on equity | 4.7% | 4.6% | 6.4% | 11.2% | 12.6% | 11.4% |
| Return on assets | 2.3% | 2.3% | 3.3% | 6.0% | 7.1% | 7.2% |
| Free cash flow yield | 15.9% | 27.0% | 33.9% | 31.0% | 33.4% | 23.3% |
| Revenue growth | 7.5% | -3.5% | -6.7% | 7.3% | 14.2% | 12.6% |
| Earnings growth | 3.0% | -27.9% | -43.0% | -8.1% | 17.1% | 6.7% |
| Current ratio | 0.97x | 0.59x | 0.97x | 0.87x | 0.98x | 1.32x |
| Debt to equity | 0.59x | 0.46x | 0.57x | 0.41x | 0.32x | 0.21x |
| Equity ratio | 48.6% | 50.5% | 51.2% | 53.4% | 56.2% | 63.3% |
| Interest coverage | 3.90x | 3.12x | 3.72x | 12.11x | 12.56x | 20.83x |
| R&D as a share of sales | 0.3% | 0.3% | 0.1% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.6% | -1.5% | 4.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 3.5% | 5.3% |
| Operating income | -18.2% | -9.0% | -2.1% |
| Net income | -24.9% | -14.5% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.0% | 17.1% | 20.3% | 24.0% |
| Net margin | 11.0% | 15.5% | 19.6% | 24.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.6 | 30.0 | 25.0 | 12.9 | 14.9 | 13.7 | 16.8 | 19.4 | 14.8 | 34.8 |
| Price to sales | 2.9 | 3.4 | 3.8 | 3.2 | 4.3 | 3.8 | 5.0 | 5.3 | 6.8 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 5 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.157 | 0.169 | 0.27 | 0.257 | 0.255 | 0.257 | 0.28 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.