B 
31.05
-0.54%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.15bn
FY2016FY2025
Net income
CN¥829.0m
FY2016FY2025
Free cash flow
CN¥1.03bn
FY2016FY2025
Shareholders' equity
CN¥4.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.15bn | CN¥6.95bn | CN¥5.75bn | CN¥5.08bn | CN¥4.30bn | CN¥3.86bn | CN¥3.68bn | CN¥3.53bn | CN¥3.18bn | CN¥3.14bn |
| Gross profit | CN¥2.34bn | CN¥2.22bn | CN¥1.92bn | CN¥1.60bn | CN¥1.51bn | CN¥1.39bn | CN¥1.51bn | CN¥1.49bn | CN¥1.31bn | CN¥1.25bn |
| Research and development | CN¥660.5m | CN¥656.1m | CN¥541.0m | CN¥425.3m | CN¥446.7m | CN¥418.9m | CN¥443.5m | CN¥427.9m | CN¥393.6m | CN¥369.7m |
| Operating income | CN¥740.6m | CN¥803.4m | CN¥733.6m | CN¥636.7m | CN¥509.0m | CN¥384.1m | CN¥203.5m | CN¥247.5m | CN¥192.1m | CN¥221.2m |
| Net income | CN¥829.0m | CN¥715.6m | CN¥627.2m | CN¥543.2m | CN¥451.9m | CN¥344.0m | CN¥187.9m | CN¥217.0m | CN¥238.0m | CN¥295.9m |
| Diluted earnings per share | 1.00 | 0.86 | 0.77 | 0.67 | 0.56 | 0.44 | 0.24 | 0.27 | 0.29 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.71bn | CN¥11.05bn | CN¥9.50bn | CN¥8.45bn | CN¥7.37bn | CN¥6.86bn | CN¥5.83bn | CN¥5.63bn | CN¥5.51bn | CN¥5.52bn |
| Cash and short-term investments | CN¥4.28bn | CN¥3.77bn | CN¥3.12bn | CN¥2.32bn | CN¥2.01bn | CN¥2.18bn | CN¥1.12bn | CN¥535.0m | CN¥350.4m | CN¥351.6m |
| Total liabilities | CN¥7.79bn | CN¥6.47bn | CN¥5.27bn | CN¥4.40bn | CN¥3.50bn | CN¥2.70bn | CN¥1.94bn | CN¥1.68bn | CN¥1.55bn | CN¥1.67bn |
| Debt | — | CN¥3.7m | CN¥8.1m | CN¥12.2m | CN¥281.0m | CN¥392.6m | CN¥266.7m | CN¥346.5m | CN¥424.6m | CN¥535.0m |
| Shareholders' equity | CN¥4.89bn | CN¥4.58bn | CN¥4.23bn | CN¥4.04bn | CN¥3.87bn | CN¥4.16bn | CN¥3.92bn | CN¥3.97bn | CN¥3.95bn | CN¥3.85bn |
| Shares outstanding | 825m | 833m | 813m | 813m | 813m | 783m | 796m | 813m | 813m | 813m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.24bn | CN¥1.25bn | CN¥1.23bn | CN¥709.9m | CN¥668.2m | CN¥985.4m | CN¥860.7m | CN¥519.2m | CN¥411.4m | CN¥151.3m |
| Capital spending | −CN¥209.6m | −CN¥167.4m | −CN¥127.8m | −CN¥75.2m | −CN¥42.5m | −CN¥39.4m | −CN¥32.9m | −CN¥37.8m | −CN¥104.1m | −CN¥137.9m |
| Free cash flow | CN¥1.03bn | CN¥1.09bn | CN¥1.10bn | CN¥634.7m | CN¥625.7m | CN¥946.0m | CN¥827.9m | CN¥481.4m | CN¥307.3m | CN¥13.4m |
| Dividends paid | −CN¥599.7m | −CN¥499.4m | −CN¥500.1m | −CN¥406.6m | −CN¥796.9m | −CN¥139.0m | −CN¥141.6m | −CN¥158.6m | −CN¥169.4m | −CN¥154.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.32bn | CN¥2.16bn | CN¥2.06bn | CN¥2.11bn | CN¥2.19bn | CN¥1.83bn | CN¥1.86bn | CN¥1.62bn |
| Gross profit | CN¥760.2m | CN¥678.7m | CN¥565.2m | CN¥659.6m | CN¥639.1m | CN¥582.0m | CN¥505.1m | CN¥587.0m |
| Operating income | CN¥344.1m | CN¥331.1m | CN¥104.9m | CN¥222.4m | CN¥251.5m | CN¥275.4m | CN¥113.9m | CN¥211.9m |
| Net income | CN¥243.6m | CN¥270.7m | CN¥125.0m | CN¥227.8m | CN¥234.7m | CN¥241.5m | CN¥106.4m | CN¥185.5m |
| Diluted earnings per share | 0.30 | 0.33 | 0.15 | 0.28 | 0.28 | 0.29 | 0.13 | 0.22 |
| Cash from operations | — | — | CN¥815.0m | CN¥428.0m | −CN¥186.0m | CN¥186.0m | CN¥681.0m | CN¥513.0m |
| Capital spending | −CN¥50.0m | −CN¥45.0m | −CN¥61.0m | −CN¥50.0m | −CN¥41.0m | −CN¥56.0m | −CN¥41.0m | −CN¥70.0m |
| Free cash flow | — | — | CN¥754.0m | CN¥378.0m | −CN¥227.0m | CN¥130.0m | CN¥640.0m | CN¥443.0m |
| Total assets | CN¥12.22bn | CN¥12.87bn | CN¥12.71bn | CN¥11.85bn | CN¥10.88bn | CN¥11.41bn | CN¥11.05bn | CN¥10.27bn |
| Cash and short-term investments | — | — | CN¥4.28bn | CN¥3.48bn | CN¥3.11bn | CN¥3.92bn | CN¥3.77bn | CN¥3.14bn |
| Debt | — | — | CN¥1.63bn | CN¥1.50bn | CN¥1.33bn | CN¥1.18bn | — | — |
| Shareholders' equity | CN¥4.83bn | CN¥5.17bn | CN¥4.89bn | CN¥4.73bn | CN¥4.49bn | CN¥4.83bn | CN¥4.58bn | CN¥4.42bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.7% | 32.0% | 33.3% | 31.5% | 35.2% | 35.9% | — | — | — |
| Operating margin | 9.1% | 11.6% | 12.8% | 12.5% | 11.8% | 9.9% | — | — | — |
| Net margin | 10.2% | 10.3% | 10.9% | 10.7% | 10.5% | 8.9% | — | — | — |
| Return on equity | 16.9% | 15.6% | 14.8% | 13.4% | 11.7% | 8.3% | — | — | — |
| Return on assets | 6.5% | 6.5% | 6.6% | 6.4% | 6.1% | 5.0% | — | — | — |
| Free cash flow yield | 4.4% | 4.3% | 4.2% | 2.4% | 2.2% | 3.3% | — | — | — |
| Revenue growth | 17.2% | 20.9% | 13.2% | 18.2% | 11.3% | 4.9% | — | — | — |
| Earnings growth | 15.8% | 14.1% | 15.5% | 20.2% | 31.4% | 83.1% | — | — | — |
| Current ratio | 1.47x | 1.54x | 1.62x | 1.72x | 1.87x | 2.23x | — | — | — |
| Debt to equity | 0.33x | 0.26x | — | 0.00x | — | — | 0.03x | 0.06x | 0.09x |
| Equity ratio | 38.5% | 41.4% | 44.5% | 47.9% | 52.5% | 60.6% | — | — | — |
| Interest coverage | 280.58x | 262.79x | 212.72x | 117.77x | 151.13x | 255.28x | — | — | — |
| R&D as a share of sales | 8.1% | 9.4% | 9.4% | 8.4% | 10.4% | 10.8% | — | — | — |
| Buybacks as a share of market value | 0.9% | -2.4% | 0.0% | 0.0% | -3.8% | 1.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | 16.1% | 9.4% |
| Operating income | 5.2% | 14.0% | 12.1% |
| Net income | 15.1% | 19.2% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 31.1% | 32.2% | 35.1% |
| Operating margin | 10.2% | 11.2% | 11.2% | 9.6% |
| Net margin | 10.2% | 10.5% | 10.3% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 19.7 | 18.4 | 21.9 | 37.6 | 15.8 | 23.5 | 19.1 | 26.8 | 26.7 |
| Price to sales | 3.0 | 2.0 | 2.0 | 2.3 | 4.0 | 1.4 | 1.2 | 1.2 | 2.0 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.72 | 0.72 | 0.60 | 0.615 | 0.50 | 0.98 | 0.178 | 0.178 |
- 2-for-1 split · 12 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.