10.19
+0.49%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.93bn
FY2016FY2025
Net income
CN¥187.4m
FY2016FY2025
Free cash flow
CN¥25.2m
FY2016FY2025
Shareholders' equity
CN¥3.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.93bn | CN¥3.88bn | CN¥3.90bn | CN¥4.09bn | CN¥3.92bn | CN¥4.30bn | CN¥3.98bn | CN¥4.13bn | CN¥3.77bn | CN¥4.10bn |
| Gross profit | CN¥1.01bn | CN¥1.04bn | CN¥1.05bn | CN¥1.12bn | CN¥1.02bn | CN¥1.04bn | CN¥973.1m | CN¥992.8m | CN¥891.9m | CN¥871.8m |
| Research and development | — | CN¥4.4m | — | CN¥2.4m | — | — | — | — | — | — |
| Operating income | CN¥189.5m | CN¥198.2m | CN¥187.6m | CN¥212.2m | CN¥126.4m | CN¥164.7m | CN¥209.1m | CN¥160.1m | CN¥144.7m | CN¥120.8m |
| Net income | CN¥187.4m | CN¥142.5m | CN¥137.7m | CN¥155.8m | CN¥88.3m | CN¥122.4m | CN¥160.5m | CN¥111.6m | CN¥108.7m | CN¥101.1m |
| Diluted earnings per share | 0.34 | 0.26 | 0.25 | 0.27 | 0.16 | 0.22 | 0.29 | 0.20 | 0.26 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.09bn | CN¥5.10bn | CN¥5.03bn | CN¥5.05bn | CN¥4.96bn | CN¥4.50bn | CN¥4.55bn | CN¥4.44bn | CN¥2.76bn | CN¥2.68bn |
| Cash and short-term investments | — | CN¥2.14bn | CN¥2.32bn | CN¥570.9m | CN¥849.2m | CN¥2.77bn | CN¥2.67bn | CN¥2.71bn | CN¥1.09bn | CN¥958.2m |
| Total liabilities | CN¥1.80bn | CN¥1.88bn | CN¥1.86bn | CN¥1.91bn | CN¥1.86bn | CN¥1.32bn | CN¥1.39bn | CN¥1.32bn | CN¥1.13bn | CN¥1.08bn |
| Debt | — | CN¥275.3m | CN¥232.6m | CN¥368.5m | CN¥427.7m | CN¥479.2m | — | — | — | — |
| Shareholders' equity | CN¥3.29bn | CN¥3.21bn | CN¥3.18bn | CN¥3.14bn | CN¥3.10bn | CN¥3.12bn | CN¥3.17bn | CN¥3.12bn | CN¥1.64bn | CN¥1.60bn |
| Shares outstanding | 547m | 548m | 548m | 582m | 548m | 548m | 547m | 548m | 411m | 411m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥294.2m | CN¥284.6m | CN¥362.1m | CN¥354.7m | CN¥308.0m | CN¥105.8m | CN¥79.4m | CN¥320.7m | CN¥307.0m | CN¥185.7m |
| Capital spending | −CN¥269.0m | −CN¥167.9m | −CN¥163.7m | −CN¥59.5m | −CN¥141.1m | −CN¥123.5m | −CN¥126.5m | −CN¥100.6m | −CN¥87.9m | −CN¥127.5m |
| Free cash flow | CN¥25.2m | CN¥116.7m | CN¥198.5m | CN¥295.1m | CN¥166.9m | −CN¥17.7m | −CN¥47.1m | CN¥220.1m | CN¥219.1m | CN¥58.2m |
| Dividends paid | −CN¥109.5m | −CN¥109.5m | −CN¥109.5m | −CN¥109.5m | −CN¥109.5m | −CN¥109.5m | −CN¥109.5m | −CN¥82.7m | −CN¥82.2m | −CN¥82.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥758.6m | CN¥1.06bn | CN¥939.1m | CN¥1000.0m | CN¥914.6m | CN¥1.07bn | CN¥904.9m | CN¥1.01bn |
| Gross profit | CN¥185.3m | CN¥261.4m | CN¥249.0m | CN¥245.4m | CN¥232.0m | CN¥285.9m | CN¥249.2m | CN¥265.9m |
| Operating income | −CN¥5.2m | CN¥71.4m | CN¥64.7m | CN¥33.0m | CN¥29.3m | CN¥94.5m | CN¥30.7m | CN¥60.4m |
| Net income | CN¥5.6m | CN¥60.1m | CN¥72.9m | CN¥23.1m | CN¥20.6m | CN¥70.8m | CN¥21.5m | CN¥43.3m |
| Diluted earnings per share | 0.01 | 0.11 | 0.13 | 0.04 | 0.04 | 0.13 | 0.04 | 0.08 |
| Cash from operations | — | — | — | CN¥121.0m | CN¥13.0m | CN¥157.0m | CN¥2.00bn | CN¥155.0m |
| Capital spending | −CN¥36.0m | −CN¥85.0m | −CN¥45.0m | −CN¥34.0m | −CN¥130.0m | −CN¥58.0m | −CN¥20.0m | −CN¥109.0m |
| Free cash flow | — | — | — | CN¥87.0m | −CN¥117.0m | CN¥99.0m | CN¥1.98bn | CN¥46.0m |
| Total assets | CN¥5.03bn | CN¥5.12bn | CN¥5.09bn | CN¥5.07bn | CN¥4.99bn | CN¥5.13bn | CN¥5.10bn | CN¥5.01bn |
| Cash and short-term investments | — | — | — | CN¥1.84bn | CN¥1.95bn | CN¥2.38bn | CN¥2.14bn | CN¥2.32bn |
| Debt | — | — | — | CN¥91.1m | CN¥84.9m | CN¥70.7m | CN¥73.4m | CN¥72.7m |
| Shareholders' equity | CN¥3.30bn | CN¥3.35bn | CN¥3.29bn | CN¥3.22bn | CN¥3.19bn | CN¥3.28bn | CN¥3.21bn | CN¥3.19bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 26.9% | 27.0% | 27.4% | 26.1% | 24.3% | — | — |
| Operating margin | 6.8% | 5.7% | 5.5% | 6.0% | 4.0% | 4.0% | — | — |
| Net margin | 4.8% | 3.7% | 3.5% | 3.8% | 2.2% | 2.8% | — | — |
| Return on equity | 5.7% | 4.4% | 4.3% | 5.0% | 2.8% | 3.9% | — | — |
| Return on assets | 3.7% | 2.8% | 2.7% | 3.1% | 1.8% | 2.7% | — | — |
| Free cash flow yield | 9.9% | 7.9% | 9.2% | 6.8% | 7.9% | 4.0% | — | — |
| Revenue growth | 1.3% | -0.5% | -4.7% | 4.2% | -8.7% | 8.1% | — | — |
| Earnings growth | 31.5% | 3.5% | -11.6% | 76.4% | -27.8% | -23.8% | — | — |
| Current ratio | 1.31x | 1.54x | 1.68x | 0.67x | 0.87x | 2.46x | — | — |
| Debt to equity | — | 0.02x | 0.02x | 0.03x | 0.05x | 0.03x | — | 0.16x |
| Equity ratio | 64.7% | 63.0% | 63.1% | 62.2% | 62.5% | 69.3% | — | — |
| Interest coverage | 20.96x | 9.44x | 8.30x | 8.08x | 4.77x | 17.31x | — | — |
| R&D as a share of sales | — | 0.1% | — | 0.1% | — | — | 0.0% | — |
| Buybacks as a share of market value | 0.1% | -0.0% | 5.9% | -6.2% | -0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -1.8% | -1.0% |
| Operating income | -3.7% | 2.8% | 9.2% |
| Net income | 6.4% | 8.9% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 26.8% | 26.2% | 24.5% |
| Operating margin | 5.0% | 5.0% | 4.5% | 4.0% |
| Net margin | 4.2% | 3.9% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.2 | 41.8 | 43.2 | 42.4 | 58.5 | 46.8 | 44.0 | 52.8 | 78.5 | 172.8 |
| Price to sales | 1.9 | 1.5 | 1.5 | 1.6 | 1.3 | 1.3 | 1.8 | 1.4 | 2.3 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.