S 
13.91
-1.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.01bn
FY2019FY2025
Net income
CN¥1.50bn
FY2019FY2025
Free cash flow
CN¥1.86bn
FY2019FY2025
Shareholders' equity
CN¥9.42bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.01bn | CN¥5.97bn | CN¥5.27bn | CN¥6.84bn | CN¥5.37bn | CN¥3.43bn | CN¥3.34bn |
| Research and development | CN¥719,678 | — | — | — | — | — | — |
| Operating income | CN¥1.88bn | CN¥1.31bn | CN¥926.2m | CN¥2.32bn | CN¥1.62bn | CN¥611.8m | CN¥455.5m |
| Net income | CN¥1.50bn | CN¥1.02bn | CN¥742.5m | CN¥1.83bn | CN¥1.23bn | CN¥465.4m | CN¥351.0m |
| Diluted earnings per share | 1.19 | 0.78 | 0.67 | 1.66 | 0.97 | 0.37 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.93bn | CN¥10.36bn | CN¥9.91bn | CN¥8.63bn | CN¥6.77bn | CN¥4.79bn | — |
| Cash and short-term investments | — | CN¥5.81bn | CN¥5.78bn | CN¥3.93bn | CN¥3.29bn | CN¥1.70bn | — |
| Total liabilities | CN¥2.47bn | CN¥1.70bn | CN¥1.77bn | CN¥2.56bn | CN¥2.68bn | CN¥1.10bn | CN¥4.3m |
| Debt | — | CN¥747.9m | CN¥836.1m | CN¥1.38bn | CN¥808.2m | CN¥37.0m | — |
| Shareholders' equity | CN¥9.42bn | CN¥8.62bn | CN¥8.11bn | CN¥6.02bn | CN¥4.05bn | CN¥3.66bn | — |
| Shares outstanding | 1,258m | 1,316m | 1,108m | 1,102m | 1,258m | 1,258m | 1,258m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.48bn | CN¥1.90bn | CN¥1.59bn | CN¥2.19bn | CN¥1.82bn | CN¥605.3m | CN¥483.4m |
| Capital spending | −CN¥625.7m | −CN¥707.2m | −CN¥384.0m | −CN¥337.9m | −CN¥110.9m | −CN¥15.6m | −CN¥140.6m |
| Free cash flow | CN¥1.86bn | CN¥1.20bn | CN¥1.21bn | CN¥1.86bn | CN¥1.71bn | CN¥589.7m | CN¥342.8m |
| Dividends paid | −CN¥631.5m | −CN¥513.8m | −CN¥754.6m | −CN¥800.0m | −CN¥129.9m | −CN¥200.0m | −CN¥2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.99bn | CN¥1.73bn | CN¥1.83bn | CN¥1.80bn | CN¥1.71bn | CN¥1.67bn | CN¥1.71bn | CN¥1.59bn |
| Operating income | CN¥506.3m | CN¥416.6m | CN¥413.7m | CN¥503.8m | CN¥568.4m | CN¥462.6m | CN¥390.2m | CN¥523.6m |
| Net income | CN¥416.1m | CN¥335.2m | CN¥315.6m | CN¥390.2m | CN¥437.8m | CN¥356.7m | CN¥301.6m | CN¥401.8m |
| Diluted earnings per share | 0.33 | 0.27 | 0.25 | 0.31 | 0.35 | 0.28 | 0.23 | 0.31 |
| Cash from operations | — | — | — | CN¥469.0m | CN¥591.0m | CN¥665.0m | CN¥449.0m | CN¥698.0m |
| Capital spending | −CN¥237.0m | −CN¥2.0m | −CN¥66.0m | −CN¥207.0m | −CN¥1.0m | −CN¥351.0m | −CN¥319.0m | −CN¥161.0m |
| Free cash flow | — | — | — | CN¥262.0m | CN¥590.0m | CN¥314.0m | CN¥130.0m | CN¥537.0m |
| Total assets | CN¥11.67bn | CN¥12.25bn | CN¥11.93bn | CN¥11.27bn | CN¥11.01bn | CN¥10.80bn | CN¥10.36bn | CN¥10.11bn |
| Cash and short-term investments | — | — | — | CN¥6.40bn | CN¥6.24bn | CN¥6.14bn | CN¥5.81bn | CN¥6.06bn |
| Debt | — | — | — | CN¥406.7m | CN¥385.1m | CN¥392.5m | CN¥425.9m | CN¥357.7m |
| Shareholders' equity | CN¥9.25bn | CN¥9.68bn | CN¥9.42bn | CN¥9.14bn | CN¥9.00bn | CN¥8.97bn | CN¥8.62bn | CN¥8.24bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.8% | 22.0% | 17.6% | 33.9% | 30.2% | 18.9% |
| Net margin | 21.4% | 17.1% | 14.1% | 26.7% | 22.8% | 13.6% |
| Return on equity | 15.9% | 11.8% | 9.2% | 30.3% | 30.3% | 12.7% |
| Return on assets | 12.6% | 9.9% | 7.5% | 21.2% | 18.1% | 9.7% |
| Free cash flow yield | 19.4% | 15.5% | 14.0% | 18.0% | — | — |
| Revenue growth | 17.4% | 13.4% | -23.0% | 27.3% | 56.6% | 2.7% |
| Earnings growth | 47.0% | 37.5% | -59.4% | 49.0% | 163.5% | 32.6% |
| Current ratio | 3.85x | 4.83x | 4.82x | 2.72x | 1.95x | 3.75x |
| Debt to equity | — | 0.05x | 0.05x | 0.10x | 0.06x | — |
| Equity ratio | 79.0% | 83.2% | 81.8% | 69.8% | 59.8% | 76.3% |
| Interest coverage | 41.73x | 1719.69x | 20.70x | 55.44x | 47.36x | 17.67x |
| R&D as a share of sales | 0.0% | — | — | — | — | — |
| Buybacks as a share of market value | 4.4% | -18.7% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 15.4% | — |
| Operating income | -6.8% | 25.2% | — |
| Net income | -6.4% | 26.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.6% | 25.7% | 25.6% | — |
| Net margin | 19.4% | 20.3% | 20.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 9.4 | 12.3 | 18.6 |
| Price to sales | 2.0 | 2.1 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.612 | 0.488 | 0.397 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.