F 
13.90
-1.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.82bn
FY2016FY2025
Net income
CN¥812.0m
FY2016FY2025
Free cash flow
CN¥862.6m
FY2016FY2025
Shareholders' equity
CN¥7.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.82bn | CN¥11.90bn | CN¥11.53bn | CN¥12.56bn | CN¥9.33bn | CN¥7.58bn | CN¥5.83bn | CN¥5.68bn | CN¥7.36bn | CN¥8.87bn |
| Gross profit | CN¥1.55bn | CN¥1.73bn | CN¥1.72bn | CN¥2.05bn | CN¥1.54bn | CN¥1.28bn | CN¥913.5m | CN¥417.4m | CN¥1.27bn | CN¥1.76bn |
| Research and development | CN¥522.4m | CN¥516.4m | CN¥461.3m | CN¥528.8m | CN¥415.4m | CN¥339.0m | CN¥356.6m | CN¥378.4m | CN¥386.3m | CN¥404.6m |
| Operating income | CN¥587.1m | CN¥1.05bn | CN¥996.3m | CN¥588.0m | CN¥426.9m | CN¥292.7m | CN¥143.7m | −CN¥1.35bn | CN¥8.5m | CN¥47.4m |
| Net income | CN¥812.0m | CN¥922.0m | CN¥997.0m | CN¥681.1m | CN¥438.2m | CN¥280.2m | CN¥61.5m | −CN¥1.30bn | CN¥56.5m | CN¥223.4m |
| Diluted earnings per share | 0.72 | 0.82 | 0.89 | 0.61 | 0.39 | 0.28 | 0.06 | -1.32 | 0.06 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.10bn | CN¥14.69bn | CN¥13.82bn | CN¥12.99bn | CN¥12.34bn | CN¥12.34bn | CN¥11.63bn | CN¥13.14bn | CN¥14.10bn | CN¥13.21bn |
| Cash and short-term investments | CN¥5.80bn | CN¥4.88bn | CN¥3.63bn | CN¥5.61bn | CN¥4.64bn | CN¥4.57bn | CN¥2.38bn | CN¥2.45bn | CN¥3.33bn | CN¥3.32bn |
| Total liabilities | CN¥6.66bn | CN¥6.91bn | CN¥6.60bn | CN¥6.49bn | CN¥6.36bn | CN¥7.37bn | CN¥6.85bn | CN¥8.48bn | CN¥8.66bn | CN¥7.71bn |
| Debt | CN¥3.06bn | CN¥2.95bn | CN¥2.39bn | CN¥362.3m | CN¥615.4m | CN¥1.27bn | CN¥2.58bn | CN¥3.72bn | CN¥4.54bn | CN¥3.37bn |
| Shareholders' equity | CN¥7.66bn | CN¥7.26bn | CN¥6.69bn | CN¥5.96bn | CN¥5.40bn | CN¥4.34bn | CN¥4.07bn | CN¥4.01bn | CN¥4.80bn | CN¥4.83bn |
| Shares outstanding | 1,124m | 1,124m | 1,124m | 1,124m | 1,124m | 986m | 986m | 986m | 987m | 994m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.06bn | CN¥1.22bn | CN¥1.06bn | CN¥3.60bn | CN¥582.3m | CN¥1.25bn | CN¥330.7m | −CN¥384.4m | −CN¥556.3m | CN¥2.09bn |
| Capital spending | −CN¥192.9m | −CN¥112.0m | −CN¥89.1m | −CN¥94.2m | −CN¥67.8m | −CN¥81.2m | −CN¥249.1m | −CN¥268.4m | −CN¥293.2m | −CN¥217.8m |
| Free cash flow | CN¥862.6m | CN¥1.10bn | CN¥967.2m | CN¥3.51bn | CN¥514.4m | CN¥1.17bn | CN¥81.6m | −CN¥652.8m | −CN¥849.5m | CN¥1.88bn |
| Dividends paid | −CN¥412.7m | −CN¥360.4m | −CN¥273.2m | −CN¥132.9m | −CN¥111.8m | −CN¥71.5m | −CN¥140.0m | −CN¥192.6m | −CN¥198.2m | −CN¥159.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥2.77bn | CN¥2.37bn | CN¥4.56bn | CN¥1.17bn | CN¥2.93bn | CN¥3.15bn | CN¥4.66bn |
| Gross profit | CN¥43.2m | CN¥464.0m | CN¥378.3m | CN¥725.1m | −CN¥29.3m | CN¥435.7m | CN¥509.8m | CN¥794.0m |
| Operating income | −CN¥316.8m | CN¥183.6m | CN¥300.9m | CN¥622.0m | −CN¥258.8m | CN¥227.8m | CN¥376.8m | CN¥700.5m |
| Net income | −CN¥182.2m | CN¥225.2m | CN¥239.5m | CN¥529.5m | −CN¥178.9m | CN¥195.6m | CN¥306.0m | CN¥599.4m |
| Diluted earnings per share | -0.16 | 0.20 | 0.21 | 0.47 | -0.16 | 0.17 | 0.27 | 0.53 |
| Cash from operations | −CN¥71.0m | CN¥716.0m | CN¥309.0m | CN¥87.0m | −CN¥515.0m | CN¥854.0m | CN¥667.0m | CN¥247.0m |
| Capital spending | −CN¥115.0m | −CN¥27.0m | −CN¥18.0m | −CN¥32.0m | −CN¥22.0m | −CN¥17.0m | −CN¥39.0m | −CN¥32.0m |
| Free cash flow | −CN¥186.0m | CN¥689.0m | CN¥291.0m | CN¥55.0m | −CN¥537.0m | CN¥837.0m | CN¥628.0m | CN¥215.0m |
| Total assets | CN¥15.10bn | CN¥16.25bn | CN¥15.31bn | CN¥16.00bn | CN¥14.69bn | CN¥15.80bn | CN¥14.78bn | CN¥15.36bn |
| Cash and short-term investments | CN¥5.80bn | CN¥2.75bn | CN¥5.99bn | CN¥3.63bn | CN¥4.88bn | CN¥4.60bn | CN¥3.68bn | CN¥3.53bn |
| Debt | CN¥3.06bn | CN¥3.03bn | CN¥307.5m | CN¥223.9m | CN¥2.86bn | CN¥2.66bn | CN¥282.0m | CN¥217.1m |
| Shareholders' equity | CN¥7.66bn | CN¥7.84bn | CN¥7.69bn | CN¥7.79bn | CN¥7.26bn | CN¥7.44bn | CN¥7.24bn | CN¥7.29bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 14.5% | 14.9% | 16.3% | 16.5% | 16.9% |
| Operating margin | 5.4% | 8.8% | 8.6% | 4.7% | 4.6% | 3.9% |
| Net margin | 7.5% | 7.7% | 8.6% | 5.4% | 4.7% | 3.7% |
| Return on equity | 10.6% | 12.7% | 14.9% | 11.4% | 8.1% | 6.5% |
| Return on assets | 5.4% | 6.3% | 7.2% | 5.2% | 3.6% | 2.3% |
| Free cash flow yield | 8.1% | 8.6% | 7.4% | 24.0% | 4.2% | 9.8% |
| Revenue growth | -9.1% | 3.2% | -8.2% | 34.6% | 23.1% | 30.1% |
| Earnings growth | -11.9% | -7.5% | 46.4% | 55.4% | 56.4% | 355.7% |
| Current ratio | 1.36x | 1.14x | 1.07x | 1.29x | 1.31x | 1.08x |
| Debt to equity | 0.40x | 0.41x | 0.36x | 0.06x | 0.11x | 0.29x |
| Equity ratio | 50.7% | 49.4% | 48.4% | 45.9% | 43.8% | 35.1% |
| Interest coverage | 37.44x | 112.87x | 33.03x | 26.36x | 15.04x | 4.81x |
| R&D as a share of sales | 4.8% | 4.3% | 4.0% | 4.2% | 4.4% | 4.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -14.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 7.4% | 1.1% |
| Operating income | -0.1% | 14.9% | 13.0% |
| Net income | 6.0% | 23.7% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 15.0% | 15.5% | 16.0% |
| Operating margin | 7.2% | 6.9% | 6.2% | 2.9% |
| Net margin | 7.6% | 7.3% | 6.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.6 | 18.0 | 16.4 | 18.6 | 36.1 | 42.8 | 111.3 | -3.7 | 146.3 | 50.3 |
| Price to sales | 1.5 | 1.4 | 1.4 | 1.0 | 1.7 | 1.6 | 1.2 | 0.8 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 16 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.267 | 0.368 | 0.319 | 0.226 | 0.117 | 0.075 | 0.057 | 0.041 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.