G 
15.11
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.29bn
FY2019FY2025
Net income
CN¥860.5m
FY2019FY2025
Free cash flow
CN¥967.9m
FY2019FY2025
Shareholders' equity
CN¥10.81bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.29bn | CN¥3.76bn | CN¥3.54bn | CN¥3.29bn | CN¥2.54bn | CN¥1.84bn | CN¥1.43bn |
| Gross profit | CN¥1.76bn | CN¥1.57bn | CN¥1.60bn | CN¥1.34bn | CN¥1.13bn | CN¥785.8m | CN¥497.2m |
| Research and development | CN¥152.8m | CN¥131.0m | CN¥128.4m | CN¥129.7m | CN¥82.8m | CN¥81.4m | CN¥50.9m |
| Operating income | — | CN¥922.9m | CN¥1.18bn | CN¥746.3m | CN¥879.0m | CN¥353.5m | CN¥254.1m |
| Net income | CN¥860.5m | CN¥820.6m | CN¥734.8m | CN¥715.5m | CN¥677.2m | CN¥346.3m | CN¥125.6m |
| Diluted earnings per share | 0.97 | 0.91 | 0.99 | 0.54 | 0.76 | 0.39 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.95bn | CN¥24.23bn | CN¥23.87bn | CN¥24.82bn | CN¥20.33bn | CN¥15.50bn | CN¥10.17bn |
| Cash and short-term investments | — | CN¥1.13bn | CN¥705.1m | CN¥2.25bn | CN¥944.2m | CN¥1.81bn | CN¥1.28bn |
| Total liabilities | CN¥13.90bn | CN¥13.59bn | CN¥15.92bn | CN¥16.16bn | CN¥13.69bn | CN¥9.28bn | CN¥6.20bn |
| Debt | CN¥9.26bn | CN¥8.83bn | CN¥9.65bn | CN¥10.41bn | CN¥10.13bn | CN¥6.78bn | CN¥4.20bn |
| Shareholders' equity | CN¥10.81bn | CN¥10.49bn | CN¥7.80bn | CN¥8.03bn | CN¥6.02bn | CN¥5.68bn | CN¥3.47bn |
| Shares outstanding | 886m | 903m | 739m | 1,324m | 886m | 886m | 886m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.83bn | CN¥1.91bn | CN¥1.76bn | CN¥1.48bn | CN¥1.09bn | CN¥1.06bn | CN¥330.8m |
| Capital spending | −CN¥858.5m | −CN¥618.9m | −CN¥1.25bn | −CN¥2.31bn | −CN¥4.66bn | −CN¥4.47bn | −CN¥1.38bn |
| Free cash flow | CN¥967.9m | CN¥1.29bn | CN¥514.2m | −CN¥832.7m | −CN¥3.57bn | −CN¥3.41bn | −CN¥1.05bn |
| Dividends paid | −CN¥816.4m | −CN¥810.5m | −CN¥1.41bn | −CN¥397.8m | −CN¥375.0m | −CN¥243.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.15bn | CN¥1.11bn | CN¥1.04bn | CN¥1.19bn | CN¥1.16bn | CN¥904.9m | CN¥969.6m | CN¥961.1m |
| Gross profit | CN¥491.8m | CN¥438.7m | CN¥333.9m | CN¥531.0m | CN¥505.1m | CN¥388.3m | CN¥371.3m | CN¥419.8m |
| Operating income | CN¥357.7m | CN¥332.3m | CN¥221.0m | CN¥329.3m | CN¥308.8m | CN¥294.1m | CN¥196.2m | CN¥338.0m |
| Net income | CN¥285.0m | CN¥237.4m | CN¥114.9m | CN¥284.3m | CN¥264.7m | CN¥196.6m | CN¥172.2m | CN¥226.4m |
| Diluted earnings per share | 0.32 | 0.27 | 0.13 | 0.32 | 0.30 | 0.22 | 0.19 | 0.25 |
| Cash from operations | — | — | — | CN¥573.0m | CN¥516.0m | CN¥482.0m | — | — |
| Capital spending | −CN¥55.0m | −CN¥259.0m | −CN¥486.0m | −CN¥115.0m | −CN¥132.0m | −CN¥124.0m | −CN¥189.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥458.0m | CN¥384.0m | CN¥358.0m | — | — |
| Total assets | CN¥25.18bn | CN¥26.25bn | CN¥24.95bn | CN¥25.62bn | CN¥25.28bn | CN¥24.35bn | CN¥24.23bn | CN¥24.69bn |
| Cash and short-term investments | — | — | — | CN¥1.31bn | CN¥916.2m | CN¥1.98bn | CN¥1.13bn | CN¥1.97bn |
| Debt | CN¥9.75bn | CN¥10.44bn | CN¥9.26bn | CN¥963.1m | CN¥9.99bn | CN¥9.25bn | CN¥8.83bn | CN¥9.88bn |
| Shareholders' equity | CN¥10.78bn | CN¥11.06bn | CN¥10.81bn | CN¥10.71bn | CN¥10.42bn | CN¥10.69bn | CN¥10.49bn | CN¥10.32bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.1% | 41.8% | 45.2% | 40.8% | 44.5% | 42.6% |
| Operating margin | 29.5% | 24.5% | 33.3% | 22.7% | 34.7% | 29.4% |
| Net margin | 20.1% | 21.8% | 20.8% | 21.7% | 26.7% | 18.8% |
| Return on equity | 8.0% | 7.8% | 9.4% | 8.9% | 11.2% | 6.1% |
| Return on assets | 3.4% | 3.4% | 3.1% | 2.9% | 3.3% | 2.2% |
| Free cash flow yield | 21.4% | 19.7% | 28.8% | 20.2% | — | — |
| Revenue growth | 13.9% | 6.4% | 7.4% | 29.9% | 37.6% | 28.7% |
| Earnings growth | 4.9% | 11.7% | 2.7% | 5.6% | 95.6% | 175.6% |
| Current ratio | 1.00x | 1.04x | 0.53x | 0.59x | 0.50x | 0.85x |
| Debt to equity | 0.86x | 0.84x | 1.24x | 1.21x | 1.68x | 0.04x |
| Equity ratio | 43.3% | 43.3% | 32.7% | 32.3% | 29.6% | 36.7% |
| Interest coverage | 4.43x | 2.52x | 2.92x | 2.43x | 4.80x | 2.84x |
| R&D as a share of sales | 3.6% | 3.5% | 3.6% | 3.9% | 3.3% | 4.4% |
| Buybacks as a share of market value | 1.9% | -22.2% | 44.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 18.4% | — |
| Net income | 6.3% | 20.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.4% | 42.2% | 42.5% | — |
| Net margin | 20.9% | 21.0% | 21.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 15.6 | 15.9 |
| Price to sales | 3.1 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.60 | 0.52 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.