T 
14.77
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.07bn
FY2016FY2025
Net income
CN¥870.7m
FY2016FY2025
Free cash flow
CN¥698.4m
FY2016FY2025
Shareholders' equity
CN¥4.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥1.61bn | CN¥871.1m | CN¥564.2m | CN¥1.41bn | CN¥2.38bn | CN¥1.52bn | CN¥1.14bn | CN¥904.6m | CN¥668.2m |
| Gross profit | CN¥1.01bn | CN¥875.6m | CN¥365.5m | CN¥244.5m | CN¥408.2m | CN¥345.0m | CN¥369.3m | CN¥500.0m | CN¥549.2m | CN¥447.5m |
| Research and development | CN¥6.4m | CN¥15.0m | CN¥22.0m | CN¥8.9m | CN¥1.5m | CN¥3.7m | CN¥1.3m | CN¥1.1m | CN¥2.0m | CN¥33.6m |
| Operating income | CN¥708.0m | CN¥446.0m | CN¥63.5m | CN¥199.5m | CN¥203.0m | CN¥90.2m | CN¥156.1m | CN¥261.7m | CN¥340.8m | CN¥225.5m |
| Net income | CN¥870.7m | CN¥253.3m | CN¥73.9m | CN¥147.5m | CN¥150.6m | CN¥72.4m | CN¥125.1m | CN¥224.6m | CN¥304.5m | CN¥187.2m |
| Diluted earnings per share | 1.07 | 0.34 | 0.08 | 0.20 | 0.18 | 0.08 | 0.19 | 0.31 | 0.42 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.40bn | CN¥5.79bn | CN¥5.42bn | CN¥5.33bn | CN¥5.00bn | CN¥4.91bn | CN¥4.54bn | CN¥3.90bn | CN¥2.96bn | CN¥2.51bn |
| Cash and short-term investments | — | CN¥398.3m | CN¥174.7m | CN¥195.7m | CN¥79.0m | CN¥32.8m | CN¥64.6m | CN¥123.3m | CN¥567.7m | CN¥455.8m |
| Total liabilities | CN¥3.92bn | CN¥1.70bn | CN¥1.92bn | CN¥1.84bn | CN¥1.67bn | CN¥1.74bn | CN¥1.72bn | CN¥1.26bn | CN¥1.08bn | CN¥904.1m |
| Debt | CN¥420.0m | CN¥241.1m | CN¥458.6m | CN¥601.6m | CN¥691.8m | CN¥772.1m | CN¥1.18bn | CN¥805.0m | CN¥841.0m | CN¥675.0m |
| Shareholders' equity | CN¥4.33bn | CN¥3.37bn | CN¥2.90bn | CN¥2.86bn | CN¥2.68bn | CN¥2.52bn | CN¥2.19bn | CN¥1.99bn | CN¥1.81bn | CN¥1.54bn |
| Shares outstanding | 812m | 751m | 945m | 736m | 834m | 870m | 675m | 730m | 717m | 795m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.04bn | CN¥427.1m | CN¥246.5m | CN¥275.5m | CN¥259.3m | CN¥543.4m | CN¥429.3m | CN¥388.0m | CN¥285.9m | CN¥253.0m |
| Capital spending | −CN¥346.6m | −CN¥223.8m | −CN¥180.5m | −CN¥293.1m | −CN¥250.7m | −CN¥226.1m | −CN¥533.0m | −CN¥151.3m | −CN¥288.0m | −CN¥174.1m |
| Free cash flow | CN¥698.4m | CN¥203.3m | CN¥66.0m | −CN¥17.5m | CN¥8.6m | CN¥317.3m | −CN¥103.7m | CN¥236.6m | −CN¥2.1m | CN¥78.9m |
| Dividends paid | −CN¥87.4m | −CN¥64.6m | −CN¥31.6m | −CN¥25.6m | −CN¥22.0m | −CN¥23.4m | −CN¥46.7m | −CN¥86.8m | −CN¥87.7m | −CN¥75.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥505.4m | CN¥221.8m | CN¥611.2m | CN¥656.3m | CN¥541.8m | CN¥261.3m | CN¥687.8m | CN¥333.2m |
| Gross profit | CN¥241.2m | CN¥126.0m | CN¥269.5m | CN¥332.7m | CN¥300.2m | CN¥111.7m | CN¥352.0m | CN¥205.0m |
| Operating income | CN¥155.0m | CN¥56.0m | CN¥179.3m | CN¥674.1m | CN¥203.7m | CN¥57.7m | CN¥173.1m | CN¥82.0m |
| Net income | CN¥91.7m | CN¥30.6m | CN¥69.4m | CN¥619.2m | CN¥136.5m | CN¥45.7m | CN¥100.4m | CN¥43.8m |
| Diluted earnings per share | 0.11 | 0.04 | 0.09 | 0.76 | 0.17 | 0.06 | 0.13 | 0.06 |
| Cash from operations | — | — | — | CN¥304.0m | CN¥335.0m | CN¥23.0m | — | CN¥150.0m |
| Capital spending | −CN¥180.0m | −CN¥110.0m | −CN¥264.0m | −CN¥18.0m | −CN¥37.0m | −CN¥63.0m | −CN¥14.0m | −CN¥76.0m |
| Free cash flow | — | — | — | CN¥286.0m | CN¥298.0m | −CN¥40.0m | — | CN¥74.0m |
| Total assets | CN¥10.50bn | CN¥10.55bn | CN¥10.40bn | CN¥10.37bn | CN¥6.09bn | CN¥5.65bn | CN¥5.79bn | CN¥5.42bn |
| Cash and short-term investments | — | — | — | CN¥625.8m | CN¥612.6m | CN¥366.4m | CN¥398.3m | CN¥84.8m |
| Debt | CN¥1.03bn | CN¥715.7m | CN¥420.0m | CN¥909.5m | CN¥370.2m | CN¥256.4m | CN¥234.6m | CN¥228.6m |
| Shareholders' equity | CN¥4.41bn | CN¥4.30bn | CN¥4.33bn | CN¥4.28bn | CN¥3.60bn | CN¥3.41bn | CN¥3.37bn | CN¥3.27bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.0% | 54.3% | 42.0% | 43.3% | 29.0% | 14.5% |
| Operating margin | 34.2% | 27.6% | 7.3% | 35.4% | 14.4% | 3.8% |
| Net margin | 42.1% | 15.7% | 8.5% | 26.1% | 10.7% | 3.0% |
| Return on equity | 20.1% | 7.5% | 2.6% | 5.2% | 5.6% | 2.9% |
| Return on assets | 8.4% | 4.4% | 1.4% | 2.8% | 3.0% | 1.5% |
| Free cash flow yield | 7.7% | 3.9% | 2.0% | 3.5% | 2.8% | 4.0% |
| Revenue growth | 28.3% | 85.3% | 54.4% | -59.9% | -40.8% | 56.6% |
| Earnings growth | 243.7% | 242.8% | -49.9% | -2.1% | 108.1% | -42.2% |
| Current ratio | 0.47x | 0.80x | 0.42x | 0.33x | 0.30x | 0.34x |
| Debt to equity | 0.10x | 0.07x | 0.16x | 0.21x | 0.29x | 0.38x |
| Equity ratio | 41.6% | 58.3% | 53.4% | 53.6% | 53.6% | 51.2% |
| Interest coverage | 13.99x | 6.35x | 1.54x | 3.32x | 5.04x | 2.33x |
| R&D as a share of sales | 0.3% | 0.9% | 2.5% | 1.6% | 0.1% | 0.2% |
| Buybacks as a share of market value | -8.1% | 20.5% | -28.4% | 11.8% | 4.2% | -28.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.2% | -2.7% | 13.2% |
| Operating income | 52.5% | 51.0% | 15.3% |
| Net income | 80.7% | 64.5% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 48.8% | 36.5% | 39.7% |
| Operating margin | 31.3% | 27.7% | 19.2% | 20.9% |
| Net margin | 30.5% | 26.3% | 17.6% | 18.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 37.4 | 131.7 | 41.0 | 53.6 | 93.4 | 35.2 | 19.6 | 34.5 | 118.9 |
| Price to sales | 10.5 | 5.9 | 11.2 | 10.7 | 5.7 | 2.8 | 2.9 | 3.9 | 11.6 | 33.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.028 | 0.064 | 0.086 | 0.086 | 0.071 |
- 7-for-5 split · 16 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.