GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shaanxi Heimao Coking Co 601015.SS · CNY

Materials · Shanghai · 🇨🇳 China

Compare

3.38

+7.30%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥10.13bn

FY2016FY2025

Net income

−CN¥1.18bn

FY2016FY2025

Free cash flow

−CN¥1.11bn

FY2016FY2025

Shareholders' equity

CN¥5.12bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥10.13bnCN¥14.58bnCN¥18.59bnCN¥23.20bnCN¥18.90bnCN¥9.59bnCN¥9.39bnCN¥10.47bnCN¥9.58bnCN¥5.56bn
Gross profit−CN¥472.6m−CN¥718.9mCN¥109.2mCN¥795.1mCN¥2.23bnCN¥1.07bnCN¥857.0mCN¥1.39bnCN¥1.09bnCN¥837.7m
Research and development—————CN¥3.0mCN¥1.4mCN¥41.2mCN¥7.9mCN¥7.9m
Operating income−CN¥742.1m−CN¥1.40bn−CN¥509.3mCN¥445.2mCN¥2.09bnCN¥442.3mCN¥89.4mCN¥537.1mCN¥377.6mCN¥289.3m
Net income−CN¥1.18bn−CN¥1.16bn−CN¥512.1mCN¥281.8mCN¥1.53bnCN¥198.2mCN¥28.8mCN¥325.3mCN¥247.6mCN¥214.1m
Diluted earnings per share-0.58-0.61-0.240.140.730.240.050.210.160.15

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥17.86bnCN¥20.86bnCN¥20.88bnCN¥21.35bnCN¥20.73bnCN¥16.67bnCN¥14.74bnCN¥14.52bnCN¥14.02bnCN¥10.65bn
Cash and short-term investments—CN¥1.45bnCN¥1.56bnCN¥2.03bnCN¥1.83bnCN¥1.99bnCN¥1.60bnCN¥2.71bnCN¥2.92bnCN¥1.47bn
Total liabilitiesCN¥11.14bnCN¥12.54bnCN¥11.05bnCN¥10.35bnCN¥9.95bnCN¥9.00bnCN¥7.36bnCN¥6.95bnCN¥6.87bnCN¥6.23bn
DebtCN¥2.71bnCN¥4.18bnCN¥3.01bnCN¥4.25bnCN¥3.42bnCN¥3.07bnCN¥1.99bnCN¥1.82bnCN¥2.43bnCN¥2.65bn
Shareholders' equityCN¥5.12bnCN¥6.39bnCN¥7.62bnCN¥8.75bnCN¥8.48bnCN¥5.75bnCN¥5.63bnCN¥5.70bnCN¥5.39bnCN¥2.73bn
Shares outstanding2,031m1,913m2,095m2,060m2,079m838m606m1,551m1,505m1,382m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CN¥534.5m−CN¥117.2mCN¥560.9mCN¥349.0mCN¥13.3m−CN¥1.13bnCN¥480.9mCN¥471.2mCN¥677.2mCN¥699.3m
Capital spending−CN¥574.1m−CN¥790.9m−CN¥229.1m−CN¥219.4m−CN¥264.7m−CN¥997.3m−CN¥1.59bn−CN¥519.9m−CN¥331.8m−CN¥229.9m
Free cash flow−CN¥1.11bn−CN¥908.1mCN¥331.8mCN¥129.7m−CN¥251.4m−CN¥2.13bn−CN¥1.11bn−CN¥48.8mCN¥345.5mCN¥469.4m
Dividends paid−CN¥185.0m−CN¥215.5m−CN¥434.1m−CN¥224.2m−CN¥81.5m−CN¥163.0m−CN¥62.7m−CN¥128.3m−CN¥134.8m−CN¥144.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥2.71bnCN¥2.34bnCN¥2.28bnCN¥2.62bnCN¥2.65bnCN¥2.58bnCN¥3.16bnCN¥3.67bn
Gross profitCN¥139.1m−CN¥252.4m−CN¥82.0m−CN¥45.0m−CN¥78.9m−CN¥266.7m−CN¥478.4mCN¥21.2m
Operating incomeCN¥70.5m−CN¥322.3m−CN¥138.0m−CN¥369.4m−CN¥225.1m−CN¥342.0m−CN¥605.2m−CN¥277.4m
Net income−CN¥53.0m−CN¥313.2m−CN¥430.6m−CN¥283.9m−CN¥200.8m−CN¥261.6m−CN¥516.0m−CN¥196.7m
Diluted earnings per share-0.03-0.15-0.21-0.14-0.10-0.13-0.27-0.10
Cash from operations———CN¥24.0m−CN¥295.0mCN¥300.0m—CN¥273.0m
Capital spending−CN¥112.0m−CN¥68.0m−CN¥257.0m−CN¥126.0m−CN¥117.0m−CN¥72.0m−CN¥325.0m−CN¥233.0m
Free cash flow———−CN¥102.0m−CN¥412.0mCN¥228.0m—CN¥40.0m
Total assetsCN¥17.85bnCN¥17.97bnCN¥17.86bnCN¥19.41bnCN¥19.72bnCN¥20.23bnCN¥20.86bnCN¥20.71bn
Cash and short-term investments———CN¥1.09bnCN¥1.42bnCN¥1.60bnCN¥1.45bnCN¥1.24bn
DebtCN¥2.64bnCN¥2.61bnCN¥2.71bnCN¥4.22bnCN¥4.71bnCN¥4.46bnCN¥4.16bnCN¥3.34bn
Shareholders' equityCN¥4.76bnCN¥4.81bnCN¥5.12bnCN¥5.64bnCN¥5.92bnCN¥6.13bnCN¥6.39bnCN¥6.99bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-24.1%1.1%6.9%
Operating income——1.4%
Net income——15.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin-4.8%-0.4%3.2%5.3%
Operating margin-8.7%-3.3%0.3%0.7%
Net margin-9.4%-3.9%-0.9%-0.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-6.3-5.5-18.333.28.817.767.415.037.536.4
Price to sales0.70.40.50.40.70.40.20.51.01.4

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 16 Jun 2023.

FY2023FY2021FY2020FY2019FY2018FY2015
Paid in the year0.100.0440.0880.0340.0150.049
  • 13-for-10 split · 9 May 2019
  • 3-for-2 split · 22 Jul 2016

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.