J 
4.15
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.56bn
FY2016FY2025
Net income
CN¥170.6m
FY2016FY2025
Free cash flow
CN¥104.8m
FY2016FY2025
Shareholders' equity
CN¥4.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.56bn | CN¥2.63bn | CN¥2.52bn | CN¥2.51bn | CN¥2.03bn | CN¥1.62bn | CN¥1.42bn | CN¥1.33bn | CN¥1.31bn | CN¥1.17bn |
| Gross profit | CN¥582.1m | CN¥638.7m | CN¥620.1m | CN¥623.2m | CN¥453.5m | CN¥386.9m | CN¥366.2m | CN¥348.7m | CN¥346.4m | CN¥298.6m |
| Operating income | CN¥371.8m | CN¥355.5m | CN¥477.7m | CN¥329.3m | CN¥351.7m | CN¥244.6m | CN¥212.4m | CN¥207.6m | CN¥174.2m | CN¥121.3m |
| Net income | CN¥170.6m | CN¥190.6m | CN¥188.6m | CN¥161.2m | CN¥109.0m | CN¥37.0m | CN¥6.8m | CN¥3.5m | CN¥12.7m | CN¥8.5m |
| Diluted earnings per share | 0.14 | 0.14 | 0.14 | 0.15 | 0.07 | 0.03 | 0.01 | 0.00 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.44bn | CN¥13.43bn | CN¥12.39bn | CN¥9.20bn | CN¥9.25bn | CN¥9.27bn | CN¥9.46bn | CN¥9.07bn | CN¥7.38bn | CN¥6.87bn |
| Cash and short-term investments | CN¥2.41bn | CN¥2.68bn | CN¥1.64bn | CN¥1.33bn | CN¥1.37bn | CN¥1.45bn | CN¥1.92bn | CN¥1.67bn | CN¥160.6m | CN¥175.5m |
| Total liabilities | CN¥7.51bn | CN¥7.79bn | CN¥6.94bn | CN¥3.77bn | CN¥3.98bn | CN¥4.66bn | CN¥4.94bn | CN¥5.32bn | CN¥4.10bn | CN¥3.59bn |
| Debt | CN¥6.88bn | CN¥3.15bn | CN¥2.93bn | CN¥1.35bn | CN¥1.54bn | CN¥1.51bn | CN¥1.80bn | CN¥2.75bn | CN¥3.12bn | CN¥2.28bn |
| Shareholders' equity | CN¥4.20bn | CN¥4.09bn | CN¥3.96bn | CN¥4.18bn | CN¥4.06bn | CN¥3.48bn | CN¥3.44bn | CN¥3.19bn | CN¥3.20bn | CN¥3.20bn |
| Shares outstanding | 1,241m | 1,378m | 1,305m | 1,050m | 1,670m | 1,175m | 730m | 1,691m | 1,953m | 269m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥312.5m | CN¥1.53bn | CN¥842.8m | CN¥561.9m | CN¥348.8m | −CN¥109.1m | CN¥587.2m | −CN¥594.5m | CN¥64.1m | CN¥65.5m |
| Capital spending | −CN¥207.6m | −CN¥90.3m | −CN¥306.5m | −CN¥160.6m | −CN¥65.2m | −CN¥34.5m | −CN¥49.0m | −CN¥114.8m | −CN¥64.0m | −CN¥141.1m |
| Free cash flow | CN¥104.8m | CN¥1.44bn | CN¥536.3m | CN¥401.3m | CN¥283.6m | −CN¥143.6m | CN¥538.2m | −CN¥709.3m | CN¥129,162 | −CN¥75.6m |
| Dividends paid | −CN¥74.4m | −CN¥186.5m | −CN¥143.3m | −CN¥37.2m | −CN¥21.7m | −CN¥2.2m | −CN¥10.0m | −CN¥167.7m | −CN¥153.5m | −CN¥136.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥673.2m | CN¥623.5m | CN¥700.5m | CN¥638.8m | CN¥622.4m | CN¥609.0m | CN¥694.9m | CN¥644.3m |
| Gross profit | CN¥156.2m | CN¥147.7m | CN¥156.6m | CN¥155.2m | CN¥148.9m | CN¥136.6m | CN¥158.0m | CN¥147.6m |
| Operating income | CN¥99.0m | CN¥86.2m | CN¥101.4m | CN¥99.7m | CN¥81.4m | CN¥63.0m | CN¥121.3m | CN¥90.0m |
| Net income | CN¥44.8m | CN¥30.8m | CN¥64.4m | CN¥50.5m | CN¥32.9m | CN¥22.8m | CN¥47.3m | CN¥48.0m |
| Diluted earnings per share | 0.04 | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
| Cash from operations | — | — | −CN¥223.0m | −CN¥96.0m | CN¥799.0m | −CN¥199.0m | CN¥843.0m | −CN¥38.0m |
| Capital spending | −CN¥71.0m | −CN¥56.0m | −CN¥45.0m | −CN¥74.0m | −CN¥55.0m | −CN¥32.0m | −CN¥71.0m | −CN¥7.0m |
| Free cash flow | — | — | −CN¥268.0m | −CN¥170.0m | CN¥744.0m | −CN¥231.0m | CN¥772.0m | −CN¥45.0m |
| Total assets | CN¥13.88bn | CN¥14.30bn | CN¥13.44bn | CN¥14.37bn | CN¥14.11bn | CN¥13.38bn | CN¥13.43bn | CN¥12.78bn |
| Cash and short-term investments | — | — | CN¥2.41bn | CN¥3.43bn | CN¥3.21bn | CN¥2.56bn | CN¥2.68bn | CN¥2.05bn |
| Debt | CN¥1.57bn | CN¥2.22bn | CN¥6.68bn | CN¥4.51bn | CN¥3.23bn | CN¥3.26bn | CN¥3.02bn | CN¥3.21bn |
| Shareholders' equity | CN¥4.20bn | CN¥4.23bn | CN¥4.20bn | CN¥4.12bn | CN¥4.07bn | CN¥4.11bn | CN¥4.09bn | CN¥4.04bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 24.3% | 24.6% | 24.8% | 22.3% | 23.9% | — | — | — |
| Operating margin | 14.5% | 19.6% | 19.2% | 16.0% | 17.5% | 15.5% | — | — | — |
| Net margin | 6.7% | 7.2% | 7.5% | 6.4% | 5.4% | 2.3% | — | — | — |
| Return on equity | 4.1% | 4.7% | 4.8% | 3.9% | 2.7% | 1.1% | — | — | — |
| Return on assets | 1.3% | 1.4% | 1.5% | 1.8% | 1.2% | 0.4% | — | — | — |
| Free cash flow yield | 9.6% | 27.0% | 20.2% | 15.8% | 5.7% | -1.5% | — | — | — |
| Revenue growth | -2.7% | 4.3% | 0.5% | 23.4% | 25.3% | 13.9% | — | — | — |
| Earnings growth | -10.5% | 1.1% | 17.0% | 47.9% | 194.2% | 443.6% | — | — | — |
| Current ratio | 0.86x | 0.83x | 0.67x | 0.92x | 0.81x | 0.52x | — | — | — |
| Debt to equity | 1.59x | 0.74x | 0.67x | 0.27x | 0.18x | 0.41x | — | — | — |
| Equity ratio | 31.2% | 30.4% | 32.0% | 45.5% | 43.9% | 37.5% | — | — | — |
| Interest coverage | 2.67x | 3.22x | 3.90x | 3.41x | 3.61x | 2.17x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.5% | 0.6% |
| Buybacks as a share of market value | 9.9% | -5.6% | -24.3% | 37.1% | -42.0% | -61.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 9.6% | 7.5% |
| Operating income | 4.1% | 8.7% | 25.5% |
| Net income | 1.9% | 35.7% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 24.1% | 23.8% | 24.4% |
| Operating margin | 14.0% | 15.0% | 15.4% | 14.2% |
| Net margin | 7.0% | 7.0% | 6.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.7 | 27.7 | 28.0 | 31.7 | 59.0 | 135.8 | 414.4 | — | — | 173.0 |
| Price to sales | 2.6 | 2.0 | 2.1 | 2.0 | 3.2 | 3.1 | 2.0 | 3.9 | 7.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.06 | 0.05 | 0.05 | 0.03 | 0.02 | 0.002 | 0.01 |
- 13-for-10 split · 2 May 2012
- 6-for-5 split · 9 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.