R 
0.06
-5.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$242.7m
FY2015FY2024
Net income
−HK$408.4m
FY2015FY2024
Free cash flow
−HK$18.4m
FY2015FY2024
Shareholders' equity
HK$155.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$242.7m | HK$263.5m | HK$383.9m | HK$416.1m | HK$744.8m | HK$1.52bn | HK$1.54bn | HK$1.16bn | HK$1.12bn | HK$139.5m |
| Research and development | — | — | — | — | — | — | — | — | HK$20.1m | HK$16.1m |
| Operating income | −HK$98.9m | −HK$173.9m | −HK$177.6m | −HK$77.7m | HK$26.5m | HK$333.1m | HK$339.7m | HK$248.0m | HK$220.3m | −HK$28.9m |
| Net income | −HK$408.4m | −HK$423.6m | HK$1.4m | −HK$331.9m | −HK$74.0m | HK$209.7m | HK$285.8m | HK$168.3m | HK$137.1m | HK$268,000 |
| Diluted earnings per share | -0.69 | -0.79 | 0.00 | -0.86 | -0.19 | 0.64 | 0.74 | 0.54 | 0.45 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.03bn | HK$1.44bn | HK$1.87bn | HK$2.36bn | HK$2.56bn | HK$2.55bn | HK$2.37bn | HK$2.56bn | HK$2.13bn | HK$853.7m |
| Cash and short-term investments | HK$24.7m | HK$40.0m | HK$28.6m | HK$25.1m | HK$36.1m | HK$254.8m | HK$131.3m | HK$172.9m | HK$204.8m | HK$375.2m |
| Total liabilities | HK$869.7m | HK$829.6m | HK$777.2m | HK$1.17bn | HK$1.10bn | HK$1.17bn | HK$1.10bn | HK$1.43bn | HK$1.11bn | HK$382.2m |
| Debt | HK$715.7m | HK$682.0m | HK$640.2m | HK$876.0m | HK$872.3m | HK$985.5m | HK$910.1m | HK$1.12bn | HK$763.2m | HK$178.9m |
| Shareholders' equity | HK$155.5m | HK$613.0m | HK$1.10bn | HK$1.19bn | HK$1.45bn | HK$1.39bn | HK$1.27bn | HK$1.13bn | HK$1.02bn | HK$471.6m |
| Shares outstanding | 593m | 533m | 417m | 385m | 385m | 329m | 381m | 309m | 307m | 2,038m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$11.1m | HK$35.8m | HK$28.1m | HK$106.7m | HK$29.8m | HK$290.1m | HK$318.6m | HK$194.8m | HK$30.0m | −HK$33.1m |
| Capital spending | −HK$29.6m | −HK$28.1m | −HK$5.4m | −HK$113.3m | −HK$102.2m | −HK$114.9m | −HK$204.3m | −HK$270.8m | −HK$77.0m | −HK$1.3m |
| Free cash flow | −HK$18.4m | HK$7.7m | HK$22.7m | −HK$6.6m | −HK$72.4m | HK$175.2m | HK$114.4m | −HK$76.0m | −HK$46.9m | −HK$34.5m |
| Dividends paid | — | — | — | — | — | −HK$32.9m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$94.0m | HK$136.2m | HK$106.5m | HK$160.5m | HK$103.0m | HK$145.0m | HK$238.9m | HK$233.4m |
| Operating income | −HK$39.0m | −HK$53.2m | −HK$49.1m | −HK$83.7m | −HK$89.5m | −HK$118.0m | −HK$61.3m | −HK$53.7m |
| Net income | −HK$65.3m | −HK$328.8m | −HK$79.6m | −HK$310.4m | −HK$113.2m | HK$97.6m | −HK$96.2m | −HK$285.2m |
| Diluted earnings per share | -0.11 | -0.55 | -0.13 | -0.51 | -0.24 | 0.22 | -0.25 | -0.87 |
| Total assets | HK$1.03bn | HK$1.03bn | HK$1.33bn | HK$1.44bn | HK$1.72bn | HK$1.87bn | HK$2.13bn | HK$2.36bn |
| Cash and short-term investments | HK$9.9m | HK$24.7m | HK$41.2m | HK$40.0m | HK$32.7m | HK$28.6m | HK$26.3m | HK$25.1m |
| Debt | HK$632.3m | HK$606.9m | HK$582.2m | HK$570.8m | HK$547.5m | HK$525.6m | — | — |
| Shareholders' equity | HK$136.5m | HK$155.5m | HK$497.9m | HK$613.0m | HK$909.4m | HK$1.10bn | HK$997.6m | HK$1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -30.7% | 0.8% |
| Operating income | 8.4% | — | -1.1% |
| Net income | 7.2% | — | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -53.9% | -40.4% | -4.7% | 6.5% |
| Net margin | -164.4% | -89.0% | -28.8% | -7.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | 19.0 | -0.1 | -0.6 | 0.8 | 0.6 | 0.9 | 0.9 | — |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2019.
| FY2019 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.50 | 0.406 | 0.406 | 0.206 | 0.40 | 0.10 | 0.20 |
- 20-to-1 reverse split · 14 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.