M 
24.57
-1.92%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.87bn
FY2016FY2025
Net income
CN¥581.5m
FY2016FY2025
Free cash flow
CN¥481.1m
FY2016FY2025
Shareholders' equity
CN¥4.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.87bn | CN¥3.73bn | CN¥3.14bn | CN¥3.53bn | CN¥3.39bn | CN¥2.79bn | CN¥2.71bn | CN¥2.20bn | CN¥1.75bn | CN¥2.10bn |
| Gross profit | CN¥1.90bn | CN¥1.73bn | CN¥1.31bn | CN¥1.49bn | CN¥1.37bn | CN¥1.10bn | CN¥1.11bn | CN¥990.9m | CN¥876.4m | CN¥759.6m |
| Research and development | CN¥78.1m | CN¥66.7m | CN¥69.0m | CN¥77.9m | CN¥66.7m | CN¥55.7m | CN¥55.3m | CN¥40.9m | CN¥37.7m | CN¥31.4m |
| Operating income | CN¥669.7m | CN¥666.8m | CN¥536.6m | CN¥555.5m | CN¥550.3m | CN¥500.5m | CN¥424.6m | CN¥193.2m | CN¥365.9m | CN¥270.5m |
| Net income | CN¥581.5m | CN¥528.1m | CN¥443.3m | CN¥478.6m | CN¥464.6m | CN¥419.1m | CN¥360.0m | CN¥176.2m | CN¥320.1m | CN¥250.2m |
| Diluted earnings per share | 1.33 | 1.25 | 1.04 | 1.09 | 1.10 | 0.98 | 0.86 | 0.41 | 0.72 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.44bn | CN¥5.18bn | CN¥4.83bn | CN¥5.06bn | CN¥4.13bn | CN¥3.87bn | CN¥3.29bn | CN¥2.93bn | CN¥2.75bn | CN¥2.50bn |
| Cash and short-term investments | — | CN¥3.16bn | CN¥3.05bn | CN¥3.17bn | CN¥2.54bn | CN¥2.11bn | CN¥1.63bn | CN¥1.19bn | CN¥1.14bn | CN¥569.5m |
| Total liabilities | CN¥921.5m | CN¥980.7m | CN¥959.6m | CN¥1.44bn | CN¥812.7m | CN¥919.9m | CN¥650.5m | CN¥574.7m | CN¥483.0m | CN¥479.9m |
| Debt | — | CN¥108.0m | CN¥239.4m | CN¥638.2m | CN¥182.3m | CN¥133.0m | CN¥39.3m | CN¥24.8m | CN¥17.8m | CN¥95.5m |
| Shareholders' equity | CN¥4.38bn | CN¥4.07bn | CN¥3.74bn | CN¥3.50bn | CN¥3.17bn | CN¥2.85bn | CN¥2.56bn | CN¥2.27bn | CN¥2.19bn | CN¥1.94bn |
| Shares outstanding | 438m | 423m | 427m | 438m | 423m | 427m | 420m | 426m | 444m | 433m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥600.4m | CN¥497.6m | CN¥604.1m | CN¥341.9m | CN¥597.2m | CN¥283.0m | CN¥491.6m | CN¥308.2m | CN¥356.2m | CN¥239.6m |
| Capital spending | −CN¥119.4m | −CN¥203.9m | −CN¥248.4m | −CN¥75.0m | −CN¥65.1m | −CN¥45.4m | −CN¥46.4m | −CN¥25.0m | −CN¥41.9m | −CN¥65.2m |
| Free cash flow | CN¥481.1m | CN¥293.8m | CN¥355.7m | CN¥266.8m | CN¥532.1m | CN¥237.6m | CN¥445.2m | CN¥283.3m | CN¥314.3m | CN¥174.4m |
| Dividends paid | −CN¥269.6m | −CN¥177.3m | −CN¥162.7m | −CN¥150.9m | −CN¥129.3m | −CN¥112.1m | −CN¥64.7m | −CN¥101.3m | −CN¥88.1m | −CN¥90.6m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥949.2m | CN¥999.4m | CN¥1.01bn | CN¥1.03bn | CN¥888.3m | CN¥979.9m | CN¥969.1m | CN¥936.2m |
| Gross profit | CN¥411.8m | CN¥455.0m | CN¥488.0m | CN¥509.1m | CN¥427.6m | CN¥481.6m | CN¥483.5m | CN¥397.3m |
| Operating income | CN¥168.2m | CN¥181.7m | CN¥246.9m | CN¥94.1m | CN¥189.0m | CN¥175.2m | CN¥246.7m | CN¥94.5m |
| Net income | CN¥151.7m | CN¥150.0m | CN¥212.6m | CN¥80.5m | CN¥157.8m | CN¥139.7m | CN¥203.6m | CN¥70.6m |
| Diluted earnings per share | 0.35 | 0.34 | 0.49 | 0.18 | 0.36 | 0.32 | 0.47 | 0.17 |
| Cash from operations | — | — | — | — | CN¥139.0m | CN¥157.0m | CN¥153.0m | — |
| Capital spending | −CN¥10.0m | −CN¥3.0m | −CN¥17.0m | −CN¥74.0m | −CN¥13.0m | −CN¥11.0m | −CN¥46.0m | −CN¥39.0m |
| Free cash flow | — | — | — | — | CN¥126.0m | CN¥146.0m | CN¥107.0m | — |
| Total assets | CN¥5.65bn | CN¥5.75bn | CN¥5.64bn | CN¥5.44bn | CN¥5.34bn | CN¥5.63bn | CN¥5.45bn | CN¥5.18bn |
| Cash and short-term investments | — | — | — | — | CN¥2.65bn | CN¥2.97bn | CN¥2.92bn | CN¥3.16bn |
| Debt | — | — | — | — | CN¥173.2m | CN¥12.0m | CN¥12.0m | CN¥31.8m |
| Shareholders' equity | CN¥4.59bn | CN¥4.44bn | CN¥4.59bn | CN¥4.38bn | CN¥4.30bn | CN¥4.14bn | CN¥4.27bn | CN¥4.07bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 49.2% | 46.4% | 41.7% | 42.3% | 40.4% | 39.5% | — |
| Operating margin | 17.3% | 17.9% | 17.1% | 15.7% | 16.3% | 17.9% | — |
| Net margin | 15.0% | 14.2% | 14.1% | 13.5% | 13.7% | 15.0% | — |
| Return on equity | 13.3% | 13.0% | 11.9% | 13.7% | 14.6% | 14.7% | — |
| Return on assets | 10.7% | 10.2% | 9.2% | 9.5% | 11.3% | 10.8% | — |
| Free cash flow yield | 7.3% | 7.4% | 8.9% | 4.2% | 7.0% | 3.4% | — |
| Revenue growth | 3.7% | 18.9% | -11.2% | 4.4% | 21.3% | 3.2% | — |
| Earnings growth | 10.1% | 19.1% | -7.4% | 3.0% | 10.9% | 16.4% | — |
| Current ratio | 4.96x | 4.94x | 5.54x | 4.92x | 5.05x | 3.88x | — |
| Debt to equity | — | 0.01x | 0.04x | 0.14x | 0.03x | 0.06x | 0.02x |
| Equity ratio | 80.6% | 78.5% | 77.4% | 69.1% | 76.8% | 73.7% | — |
| Interest coverage | 90.75x | 90.40x | 32.21x | 33.97x | 51.11x | 64.93x | — |
| R&D as a share of sales | 2.0% | 1.8% | 2.2% | 2.2% | 2.0% | 2.0% | — |
| Buybacks as a share of market value | -3.6% | 1.1% | 2.4% | -3.6% | 1.1% | -1.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 6.7% | 8.0% |
| Operating income | 6.4% | 6.0% | 10.9% |
| Net income | 6.7% | 6.8% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.8% | 45.1% | 43.6% | 43.1% |
| Operating margin | 17.6% | 17.0% | 17.0% | 16.0% |
| Net margin | 14.6% | 14.2% | 14.3% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 20.9 | 23.3 | 20.7 | 26.2 | 20.5 | 20.4 | 32.5 | 28.5 | 34.6 |
| Price to sales | 3.2 | 3.0 | 3.3 | 2.8 | 3.6 | 3.1 | 2.7 | 2.6 | 5.2 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 5 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.62 | 0.40 | 0.35 | 0.35 | 0.30 | 0.26 | 0.15 |
- 13-for-10 split · 21 Jul 2015
- 9-for-5 split · 12 Jun 2009
- 3-for-2 split · 4 Jun 2008
- 6-for-5 split · 31 May 2007
- 1-to-1 reverse split · 19 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.