N 
4.57
-0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.24bn
FY2015FY2024
Net income
CN¥285.0m
FY2015FY2024
Free cash flow
CN¥1.0m
FY2015FY2024
Shareholders' equity
CN¥4.34bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.24bn | CN¥5.39bn | CN¥8.31bn | CN¥6.94bn | CN¥5.42bn | CN¥3.41bn | CN¥2.61bn | CN¥1.56bn | CN¥1.21bn | CN¥1.00bn |
| Gross profit | CN¥564.1m | CN¥569.2m | CN¥522.8m | CN¥589.9m | CN¥411.1m | CN¥403.0m | CN¥338.3m | CN¥142.0m | CN¥184.4m | CN¥115.5m |
| Research and development | CN¥45.3m | CN¥40.1m | CN¥39.1m | CN¥32.7m | CN¥3.3m | — | — | — | — | — |
| Operating income | CN¥366.4m | CN¥301.4m | CN¥368.1m | CN¥312.5m | CN¥324.6m | CN¥188.1m | CN¥316.7m | CN¥139.9m | CN¥110.4m | CN¥119.4m |
| Net income | CN¥285.0m | CN¥407.4m | CN¥343.4m | CN¥473.7m | CN¥260.1m | CN¥116.7m | CN¥220.2m | CN¥96.0m | CN¥84.0m | CN¥92.0m |
| Diluted earnings per share | 0.25 | 0.37 | 0.32 | 0.43 | 0.27 | 0.12 | 0.27 | 0.13 | 0.11 | 0.12 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.21bn | CN¥13.78bn | CN¥11.70bn | CN¥9.99bn | CN¥7.10bn | CN¥6.14bn | CN¥6.44bn | CN¥4.34bn | CN¥3.47bn | CN¥3.28bn |
| Cash and short-term investments | CN¥1.16bn | CN¥1.17bn | CN¥1.54bn | CN¥1.24bn | CN¥1.15bn | CN¥1.33bn | CN¥1.40bn | CN¥1.12bn | CN¥542.5m | CN¥1.14bn |
| Total liabilities | CN¥10.04bn | CN¥8.79bn | CN¥7.01bn | CN¥5.58bn | CN¥3.12bn | CN¥2.43bn | CN¥3.01bn | CN¥1.62bn | CN¥873.9m | CN¥656.7m |
| Debt | CN¥5.84bn | CN¥6.64bn | CN¥5.62bn | CN¥4.56bn | CN¥2.30bn | CN¥1.75bn | CN¥2.17bn | CN¥1.21bn | CN¥488.8m | CN¥365.0m |
| Shareholders' equity | CN¥4.34bn | CN¥4.19bn | CN¥4.01bn | CN¥3.82bn | CN¥3.53bn | CN¥3.32bn | CN¥3.04bn | CN¥2.51bn | CN¥2.42bn | CN¥2.44bn |
| Shares outstanding | 1,118m | 1,112m | 1,080m | 1,106m | 974m | 956m | 820m | 748m | 749m | 747m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥568.9m | CN¥253.3m | CN¥779.7m | CN¥93.6m | CN¥363.6m | CN¥383.0m | CN¥17.9m | CN¥186.6m | −CN¥63.8m | CN¥140.6m |
| Capital spending | −CN¥567.9m | −CN¥597.1m | −CN¥730.9m | −CN¥748.1m | −CN¥515.3m | −CN¥339.3m | −CN¥184.8m | −CN¥117.8m | −CN¥134.6m | −CN¥251.4m |
| Free cash flow | CN¥1.0m | −CN¥343.8m | CN¥48.7m | −CN¥654.5m | −CN¥151.7m | CN¥43.7m | −CN¥166.9m | CN¥68.9m | −CN¥198.3m | −CN¥110.8m |
| Dividends paid | −CN¥330.8m | −CN¥322.2m | −CN¥190.0m | −CN¥150.9m | −CN¥64.3m | −CN¥49.3m | −CN¥68.9m | −CN¥44.2m | −CN¥67.4m | −CN¥61.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.01bn | CN¥1.07bn | CN¥822.0m | CN¥898.9m | CN¥974.8m | CN¥1.15bn | CN¥976.7m | CN¥1.00bn |
| Gross profit | CN¥221.1m | CN¥218.5m | CN¥179.9m | CN¥153.0m | CN¥188.8m | CN¥172.4m | CN¥117.1m | CN¥103.2m |
| Operating income | CN¥130.6m | CN¥125.2m | CN¥140.7m | CN¥122.2m | CN¥67.2m | CN¥127.5m | CN¥86.1m | CN¥125.0m |
| Net income | CN¥86.1m | CN¥72.5m | CN¥101.2m | CN¥98.3m | CN¥42.3m | CN¥87.7m | CN¥72.9m | CN¥95.8m |
| Diluted earnings per share | 0.07 | 0.06 | 0.09 | 0.08 | 0.04 | 0.08 | 0.07 | 0.09 |
| Cash from operations | — | — | CN¥381.0m | CN¥172.0m | CN¥70.0m | — | CN¥70.0m | CN¥364.0m |
| Capital spending | −CN¥77.0m | −CN¥136.0m | −CN¥64.0m | −CN¥110.0m | −CN¥199.0m | −CN¥134.0m | −CN¥106.0m | −CN¥102.0m |
| Free cash flow | — | — | CN¥317.0m | CN¥62.0m | −CN¥129.0m | — | −CN¥36.0m | CN¥262.0m |
| Total assets | CN¥17.66bn | CN¥17.59bn | CN¥16.53bn | CN¥15.99bn | CN¥15.83bn | CN¥15.21bn | CN¥14.62bn | CN¥13.96bn |
| Cash and short-term investments | — | — | CN¥1.06bn | CN¥1.06bn | CN¥913.3m | CN¥1.16bn | CN¥896.8m | CN¥1.05bn |
| Debt | CN¥5.40bn | CN¥4.94bn | CN¥3.17bn | CN¥6.36bn | CN¥6.34bn | CN¥5.84bn | CN¥5.59bn | CN¥7.34bn |
| Shareholders' equity | CN¥5.47bn | CN¥5.57bn | CN¥4.40bn | CN¥4.81bn | CN¥4.88bn | CN¥4.34bn | CN¥4.24bn | CN¥4.17bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 13.3% | 10.6% | 6.3% | 8.5% | 7.6% | 11.8% |
| Operating margin | — | 13.1% | 11.6% | 6.9% | 9.3% | 7.1% | 7.4% |
| Net margin | — | 6.7% | 7.6% | 4.1% | 6.8% | 4.8% | 3.4% |
| Return on equity | — | 6.6% | 9.7% | 8.6% | 12.4% | 7.4% | 3.5% |
| Return on assets | — | 1.9% | 3.0% | 2.9% | 4.7% | 3.7% | 1.9% |
| Free cash flow yield | — | 19.5% | 14.7% | 26.8% | 14.6% | 17.3% | 14.5% |
| Revenue growth | — | -21.2% | -35.2% | 19.9% | 28.0% | 58.8% | 30.6% |
| Earnings growth | — | -30.1% | 18.6% | -27.5% | 82.1% | 122.9% | -47.0% |
| Current ratio | — | 0.68x | 0.86x | 0.74x | 1.09x | 0.92x | 1.69x |
| Debt to equity | — | 1.35x | 1.58x | 1.39x | 1.21x | 0.72x | 0.46x |
| Equity ratio | — | 28.5% | 30.4% | 34.3% | 38.2% | 49.6% | 54.0% |
| Interest coverage | — | 3.14x | 3.90x | 4.17x | 6.28x | 6.57x | 4.22x |
| R&D as a share of sales | — | 1.1% | 0.7% | 0.5% | 0.5% | 0.1% | — |
| Buybacks as a share of market value | -4.2% | -0.5% | -3.0% | 2.3% | -13.5% | -1.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | 4.5% | 14.4% |
| Operating income | 5.4% | 14.3% | 6.1% |
| Net income | -15.6% | 19.6% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 9.0% | 9.1% | 9.8% |
| Operating margin | 6.9% | 5.4% | 5.5% | 6.7% |
| Net margin | 7.2% | 6.1% | 5.6% | 6.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 11.2 | 13.5 | 10.9 | 14.1 | 24.7 | 12.4 | 33.6 | 49.0 | 61.2 |
| Price to sales | 1.1 | 0.8 | 0.6 | 0.8 | 0.7 | 0.8 | 1.1 | 2.1 | 3.4 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 26 May 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.135 | 0.17 | 0.135 | 0.049 | 0.066 | 0.04 |
- 1-to-1 reverse split · 20 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.