B 
17.12
-1.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.31bn
FY2016FY2025
Net income
CN¥124.6m
FY2016FY2025
Free cash flow
CN¥49.1m
FY2016FY2025
Shareholders' equity
CN¥1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.31bn | CN¥1.19bn | CN¥929.3m | CN¥870.2m | CN¥856.1m | CN¥546.0m | CN¥498.5m | CN¥472.4m | CN¥436.1m | CN¥397.8m |
| Gross profit | CN¥337.2m | CN¥324.9m | CN¥242.9m | CN¥201.9m | CN¥222.9m | CN¥134.1m | CN¥122.0m | CN¥128.3m | CN¥131.1m | CN¥119.3m |
| Research and development | CN¥73.0m | CN¥69.7m | CN¥56.8m | CN¥47.4m | CN¥48.2m | CN¥30.5m | CN¥23.2m | CN¥21.6m | CN¥17.2m | CN¥9.1m |
| Operating income | CN¥144.3m | CN¥119.1m | CN¥103.4m | CN¥93.8m | CN¥108.3m | CN¥56.6m | CN¥54.1m | CN¥46.3m | CN¥54.4m | CN¥38.0m |
| Net income | CN¥124.6m | CN¥105.8m | CN¥91.7m | CN¥83.5m | CN¥94.5m | CN¥47.9m | CN¥45.4m | CN¥33.9m | CN¥43.3m | CN¥37.0m |
| Diluted earnings per share | 0.66 | 0.56 | 0.47 | 0.44 | 0.51 | 0.29 | 0.30 | 0.22 | 0.28 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.87bn | CN¥2.61bn | CN¥2.27bn | CN¥1.83bn | CN¥1.25bn | CN¥908.7m | CN¥845.0m | CN¥764.5m | CN¥765.4m | CN¥773.8m |
| Cash and short-term investments | — | CN¥529.5m | CN¥416.2m | CN¥411.3m | CN¥413.2m | CN¥203.3m | CN¥203.3m | CN¥156.0m | CN¥166.5m | CN¥109.9m |
| Total liabilities | CN¥1.38bn | CN¥1.22bn | CN¥962.2m | CN¥606.9m | CN¥310.3m | CN¥233.0m | CN¥213.2m | CN¥187.0m | CN¥201.7m | CN¥254.2m |
| Debt | CN¥53.4m | CN¥53.4m | CN¥6.9m | CN¥10.7m | CN¥13.9m | CN¥30.7m | CN¥21.2m | CN¥500,000 | — | CN¥3.5m |
| Shareholders' equity | CN¥1.49bn | CN¥1.39bn | CN¥1.30bn | CN¥1.22bn | CN¥1.08bn | CN¥669.1m | CN¥624.7m | CN¥577.4m | CN¥563.7m | CN¥519.6m |
| Shares outstanding | 190m | 189m | 197m | 189m | 186m | 164m | 152m | 152m | 152m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥111.3m | CN¥158.5m | CN¥162.6m | CN¥93.6m | CN¥42.5m | CN¥19.0m | CN¥80.4m | CN¥5.1m | CN¥107.6m | −CN¥62.5m |
| Capital spending | −CN¥62.2m | −CN¥36.6m | −CN¥96.9m | −CN¥145.2m | −CN¥44.3m | −CN¥6.4m | −CN¥51.0m | −CN¥3.4m | −CN¥8.2m | −CN¥7.6m |
| Free cash flow | CN¥49.1m | CN¥121.9m | CN¥65.7m | −CN¥51.6m | −CN¥1.8m | CN¥12.6m | CN¥29.4m | CN¥1.7m | CN¥99.4m | −CN¥70.1m |
| Dividends paid | −CN¥28.3m | −CN¥16.0m | −CN¥9.5m | −CN¥8.3m | −CN¥7.5m | −CN¥4.7m | −CN¥4.7m | −CN¥15.2m | −CN¥1.4m | −CN¥503,156 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥398.0m | CN¥259.4m | CN¥447.9m | CN¥306.7m | CN¥317.8m | CN¥234.6m | CN¥450.4m | CN¥259.3m |
| Gross profit | CN¥108.1m | CN¥72.1m | CN¥120.3m | CN¥80.3m | CN¥76.3m | CN¥60.3m | CN¥120.5m | CN¥73.0m |
| Operating income | CN¥51.6m | CN¥28.7m | CN¥47.6m | CN¥32.6m | CN¥37.1m | CN¥27.0m | CN¥29.6m | CN¥32.4m |
| Net income | CN¥45.3m | CN¥22.9m | CN¥40.7m | CN¥29.6m | CN¥33.6m | CN¥20.8m | CN¥27.0m | CN¥29.7m |
| Diluted earnings per share | 0.24 | 0.12 | 0.21 | 0.16 | 0.18 | 0.11 | 0.14 | 0.16 |
| Cash from operations | — | — | — | CN¥72.0m | CN¥36.0m | −CN¥29.0m | CN¥137.0m | −CN¥29.0m |
| Capital spending | −CN¥12.0m | −CN¥14.0m | −CN¥21.0m | −CN¥14.0m | −CN¥12.0m | −CN¥14.0m | −CN¥11.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥58.0m | CN¥24.0m | −CN¥43.0m | CN¥126.0m | −CN¥39.0m |
| Total assets | CN¥3.32bn | CN¥2.98bn | CN¥2.87bn | CN¥2.83bn | CN¥2.67bn | CN¥2.59bn | CN¥2.61bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥540.0m | CN¥491.8m | CN¥484.2m | CN¥529.5m | CN¥403.4m |
| Debt | CN¥145.5m | CN¥53.4m | CN¥53.4m | CN¥80.1m | CN¥116.6m | CN¥81.4m | CN¥53.4m | CN¥89.8m |
| Shareholders' equity | CN¥1.53bn | CN¥1.51bn | CN¥1.49bn | CN¥1.45bn | CN¥1.43bn | CN¥1.41bn | CN¥1.39bn | CN¥1.36bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 27.3% | 26.1% | 23.2% | 26.0% | 24.6% |
| Operating margin | 11.1% | 10.2% | 11.4% | 11.0% | 12.5% | 10.4% |
| Net margin | 9.5% | 8.9% | 9.9% | 9.6% | 11.0% | 8.8% |
| Return on equity | 8.4% | 7.6% | 7.1% | 6.9% | 8.8% | 7.2% |
| Return on assets | 4.3% | 4.0% | 4.0% | 4.6% | 7.6% | 5.3% |
| Free cash flow yield | 5.3% | 5.9% | 7.6% | 7.3% | 2.7% | 0.9% |
| Revenue growth | 10.0% | 27.8% | 6.8% | 1.6% | 56.8% | 9.5% |
| Earnings growth | 17.7% | 15.3% | 9.9% | -11.6% | 97.3% | 5.4% |
| Current ratio | 1.63x | 1.62x | 1.66x | 2.23x | 2.92x | 2.91x |
| Debt to equity | 0.04x | 0.04x | 0.03x | 0.00x | 0.01x | 0.03x |
| Equity ratio | 51.9% | 53.3% | 57.3% | 66.5% | 86.3% | 73.6% |
| Interest coverage | 143.71x | 74.30x | 78.65x | 82.71x | 85.92x | 145.58x |
| R&D as a share of sales | 5.6% | 5.9% | 6.1% | 5.4% | 5.6% | 5.6% |
| Buybacks as a share of market value | -0.2% | 3.8% | -4.0% | -1.7% | -13.3% | -8.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 19.1% | 12.2% |
| Operating income | 15.4% | 20.6% | 13.7% |
| Net income | 14.3% | 21.1% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.8% | 25.7% | 26.2% |
| Operating margin | 10.6% | 10.7% | 11.0% | 10.8% |
| Net margin | 9.2% | 9.4% | 9.6% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.0 | 27.3 | 37.9 | 31.6 | 35.6 | 47.1 | 47.0 | 44.0 | 55.0 | 101.3 |
| Price to sales | 3.3 | 2.4 | 3.7 | 3.0 | 3.9 | 4.1 | 4.3 | 3.1 | 5.5 | 9.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.145 | 0.082 | 0.05 | 0.048 | 0.035 | 0.03 | 0.03 |
- 1-to-1 reverse split · 24 Apr 2006
- 13-for-10 split · 1 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.