3.58
+0.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.03bn
FY2016FY2025
Net income
−CN¥365.4m
FY2016FY2025
Free cash flow
−CN¥546.9m
FY2016FY2025
Shareholders' equity
CN¥4.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.03bn | CN¥3.21bn | CN¥2.83bn | CN¥2.58bn | CN¥2.39bn | CN¥2.27bn | CN¥2.22bn | CN¥2.17bn | CN¥2.07bn | CN¥1.89bn |
| Gross profit | CN¥1.24bn | CN¥999.1m | CN¥801.7m | CN¥707.2m | CN¥740.1m | CN¥708.5m | CN¥736.6m | CN¥693.9m | CN¥662.6m | CN¥584.6m |
| Research and development | CN¥536,136 | CN¥75,170 | CN¥626,203 | CN¥2.2m | CN¥1.3m | CN¥442,935 | CN¥3.0m | — | — | — |
| Operating income | CN¥417.1m | CN¥435.4m | CN¥406.3m | CN¥356.3m | CN¥365.7m | CN¥259.6m | CN¥401.5m | CN¥327.3m | CN¥336.2m | CN¥284.3m |
| Net income | −CN¥365.4m | CN¥235.7m | CN¥226.7m | CN¥168.9m | CN¥208.9m | CN¥188.9m | CN¥245.4m | CN¥256.4m | CN¥278.0m | CN¥213.5m |
| Diluted earnings per share | -0.29 | 0.20 | 0.18 | 0.14 | 0.17 | 0.15 | 0.20 | 0.21 | 0.23 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.87bn | CN¥11.38bn | CN¥10.83bn | CN¥10.33bn | CN¥9.62bn | CN¥8.85bn | CN¥8.81bn | CN¥7.95bn | CN¥7.64bn | CN¥7.97bn |
| Cash and short-term investments | — | CN¥531.4m | CN¥602.8m | CN¥899.6m | CN¥515.2m | CN¥729.2m | CN¥971.3m | CN¥648.2m | CN¥1.03bn | CN¥1.28bn |
| Total liabilities | CN¥8.46bn | CN¥6.61bn | CN¥6.23bn | CN¥5.88bn | CN¥5.27bn | CN¥4.63bn | CN¥4.75bn | CN¥4.07bn | CN¥3.96bn | CN¥4.52bn |
| Debt | CN¥2.65bn | CN¥2.54bn | CN¥2.66bn | CN¥2.76bn | CN¥2.55bn | CN¥2.14bn | CN¥1.88bn | CN¥1.57bn | CN¥1.45bn | CN¥1.88bn |
| Shareholders' equity | CN¥4.12bn | CN¥4.57bn | CN¥4.40bn | CN¥4.23bn | CN¥4.12bn | CN¥3.98bn | CN¥3.81bn | CN¥3.71bn | CN¥3.51bn | CN¥3.27bn |
| Shares outstanding | 1,261m | 1,173m | 1,231m | 1,232m | 1,231m | 1,233m | 1,231m | 1,227m | 1,226m | 1,232m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥300.4m | CN¥468.6m | CN¥681.1m | CN¥627.2m | CN¥549.2m | CN¥673.3m | CN¥472.5m | CN¥448.1m | CN¥754.5m | CN¥575.0m |
| Capital spending | −CN¥847.3m | −CN¥410.3m | −CN¥553.2m | −CN¥471.0m | −CN¥405.7m | −CN¥420.0m | −CN¥431.7m | −CN¥465.2m | −CN¥402.1m | −CN¥670.4m |
| Free cash flow | −CN¥546.9m | CN¥58.3m | CN¥127.9m | CN¥156.2m | CN¥143.5m | CN¥253.3m | CN¥40.9m | −CN¥17.1m | CN¥352.4m | −CN¥95.4m |
| Dividends paid | −CN¥178.1m | −CN¥187.1m | −CN¥169.6m | −CN¥67.7m | −CN¥61.7m | −CN¥28.5m | −CN¥94.8m | −CN¥122.7m | −CN¥146.7m | −CN¥119.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥726.5m | CN¥715.2m | CN¥860.9m | CN¥730.4m | CN¥694.5m | CN¥744.3m | CN¥881.9m | CN¥889.3m |
| Gross profit | CN¥216.2m | CN¥155.2m | CN¥239.3m | CN¥214.8m | CN¥215.0m | CN¥158.2m | CN¥227.5m | CN¥353.3m |
| Operating income | CN¥105.8m | CN¥75.7m | CN¥123.8m | CN¥88.7m | CN¥92.8m | CN¥58.9m | CN¥13.2m | CN¥177.1m |
| Net income | CN¥56.6m | CN¥24.6m | −CN¥516.8m | CN¥73.6m | CN¥55.2m | CN¥22.5m | −CN¥4.5m | CN¥119.5m |
| Diluted earnings per share | 0.04 | 0.02 | -0.41 | 0.06 | 0.04 | 0.02 | -0.00 | 0.10 |
| Cash from operations | — | — | — | CN¥169.0m | CN¥47.0m | CN¥23.0m | — | CN¥183.0m |
| Capital spending | −CN¥47.0m | −CN¥248.0m | −CN¥591.0m | −CN¥66.0m | −CN¥108.0m | −CN¥80.0m | −CN¥138.0m | −CN¥64.0m |
| Free cash flow | — | — | — | CN¥103.0m | −CN¥61.0m | −CN¥57.0m | — | CN¥119.0m |
| Total assets | CN¥13.23bn | CN¥13.31bn | CN¥12.87bn | CN¥12.60bn | CN¥11.57bn | CN¥11.48bn | CN¥11.38bn | CN¥11.36bn |
| Cash and short-term investments | — | — | — | CN¥544.6m | CN¥562.7m | CN¥603.3m | CN¥531.4m | CN¥568.0m |
| Debt | CN¥3.69bn | CN¥4.05bn | CN¥2.65bn | CN¥761.4m | CN¥2.95bn | CN¥2.74bn | CN¥2.54bn | CN¥2.90bn |
| Shareholders' equity | CN¥4.23bn | CN¥4.15bn | CN¥4.12bn | CN¥4.64bn | CN¥4.56bn | CN¥4.60bn | CN¥4.57bn | CN¥4.58bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 31.1% | 28.3% | 27.4% | 30.9% | 31.2% |
| Operating margin | -6.0% | 13.7% | 14.7% | 14.3% | 16.2% | 17.0% |
| Net margin | -12.1% | 7.3% | 8.0% | 6.5% | 8.7% | 8.3% |
| Return on equity | -8.9% | 5.2% | 5.2% | 4.0% | 5.1% | 4.7% |
| Return on assets | -2.8% | 2.1% | 2.1% | 1.6% | 2.2% | 2.1% |
| Free cash flow yield | 23.5% | 19.4% | 25.9% | 23.0% | 20.0% | 22.9% |
| Revenue growth | -5.7% | 13.7% | 9.5% | 7.8% | 5.5% | 2.3% |
| Earnings growth | -255.0% | 4.0% | 34.2% | -19.1% | 10.6% | -23.0% |
| Current ratio | 0.59x | 0.83x | 0.73x | 0.69x | 0.61x | 0.77x |
| Debt to equity | 0.64x | 0.56x | 0.60x | 0.56x | 0.62x | 0.44x |
| Equity ratio | 32.0% | 40.1% | 40.6% | 40.9% | 42.8% | 44.9% |
| Interest coverage | -1.80x | 3.67x | 3.19x | 2.60x | 2.92x | 2.70x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | -7.5% | 4.7% | 0.0% | -0.0% | 0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.0% | 5.9% |
| Operating income | 5.4% | 9.9% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 32.1% | 31.8% | 32.2% |
| Operating margin | 13.7% | 13.9% | 13.7% | 14.2% |
| Net margin | -2.1% | 2.3% | 4.1% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.2 | 23.0 | 18.8 | 24.1 | 21.3 | 21.9 | 16.2 | 14.7 | 18.2 | 35.1 |
| Price to sales | 1.8 | 1.7 | 1.5 | 1.6 | 1.9 | 1.8 | 1.8 | 1.7 | 2.5 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.057 | 0.054 | 0.05 | 0.055 | 0.05 | 0.023 | 0.077 | 0.039 |
- 13-for-10 split · 16 Jun 2020
- 6-for-5 split · 28 Aug 2008
- 6-for-5 split · 18 Jun 2007
- 1-to-1 reverse split · 28 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.