F 
2.22
-0.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
CN¥56.9m
FY2016FY2025
Free cash flow
CN¥111.3m
FY2016FY2025
Shareholders' equity
CN¥2.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥1.02bn | CN¥1.05bn | CN¥1.07bn | CN¥1.27bn | CN¥1.09bn | CN¥1.45bn | CN¥1.45bn | CN¥1.33bn | CN¥1.37bn |
| Research and development | CN¥387,459 | CN¥315,076 | CN¥2.1m | CN¥2.9m | CN¥16.4m | CN¥29.6m | CN¥32.1m | — | — | — |
| Operating income | CN¥90.8m | CN¥66.4m | CN¥122.9m | CN¥134.5m | CN¥183.0m | CN¥67.6m | CN¥180.9m | CN¥223.8m | CN¥215.1m | CN¥231.7m |
| Net income | CN¥56.9m | CN¥51.7m | CN¥98.6m | CN¥109.8m | CN¥150.3m | CN¥120.8m | CN¥209.5m | CN¥160.4m | CN¥156.6m | CN¥184.7m |
| Diluted earnings per share | 0.09 | 0.06 | 0.12 | 0.13 | 0.18 | 0.15 | 0.26 | 0.20 | 5.53 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.64bn | CN¥2.60bn | CN¥2.56bn | CN¥2.49bn | CN¥2.67bn | CN¥2.53bn | CN¥2.74bn | CN¥2.81bn | CN¥2.41bn | CN¥2.60bn |
| Cash and short-term investments | — | CN¥96.6m | CN¥137.5m | CN¥640.0m | CN¥1.00bn | CN¥538.4m | CN¥548.1m | CN¥691.0m | CN¥595.3m | CN¥812.5m |
| Total liabilities | CN¥435.4m | CN¥419.2m | CN¥395.0m | CN¥331.3m | CN¥518.3m | CN¥446.5m | CN¥603.2m | CN¥737.3m | CN¥556.7m | CN¥846.7m |
| Debt | CN¥99.8m | CN¥111.8m | CN¥73.1m | CN¥65.4m | CN¥230.7m | CN¥100.0m | CN¥197.7m | CN¥200.0m | CN¥131.7m | CN¥235.2m |
| Shareholders' equity | CN¥2.18bn | CN¥2.15bn | CN¥2.14bn | CN¥2.09bn | CN¥2.11bn | CN¥2.04bn | CN¥2.04bn | CN¥1.96bn | CN¥1.85bn | CN¥1.75bn |
| Shares outstanding | 669m | 818m | 819m | 819m | 819m | 819m | 820m | 800m | 28m | 757m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥214.0m | CN¥103.7m | CN¥35.0m | CN¥104.0m | CN¥51.8m | CN¥217.3m | CN¥63.0m | CN¥215.4m | CN¥228.8m | CN¥212.0m |
| Capital spending | −CN¥102.6m | −CN¥164.8m | −CN¥545.0m | −CN¥190.1m | −CN¥86.9m | −CN¥17.9m | −CN¥63.4m | −CN¥45.0m | −CN¥81.5m | −CN¥134.4m |
| Free cash flow | CN¥111.3m | −CN¥61.1m | −CN¥510.0m | −CN¥86.2m | −CN¥35.1m | CN¥199.4m | −CN¥332,985 | CN¥170.4m | CN¥147.2m | CN¥77.6m |
| Dividends paid | −CN¥33.9m | −CN¥41.3m | −CN¥44.2m | −CN¥98.2m | −CN¥81.9m | −CN¥122.8m | −CN¥122.8m | −CN¥66.9m | −CN¥75.9m | −CN¥68.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥300.6m | CN¥268.1m | CN¥374.0m | CN¥256.4m | CN¥267.4m | CN¥264.7m | CN¥313.4m | CN¥248.2m |
| Operating income | CN¥1.9m | CN¥29.2m | CN¥19.2m | CN¥20.9m | CN¥17.6m | CN¥30.7m | CN¥24.4m | CN¥3.0m |
| Net income | −CN¥3.3m | CN¥21.5m | CN¥3.2m | CN¥18.2m | CN¥11.6m | CN¥24.0m | CN¥22.8m | −CN¥1.8m |
| Diluted earnings per share | -0.00 | 0.03 | 0.00 | 0.03 | 0.02 | 0.04 | 0.03 | -0.00 |
| Cash from operations | — | — | — | CN¥35.0m | −CN¥43.0m | CN¥80.0m | CN¥14.0m | CN¥31.0m |
| Capital spending | −CN¥11.0m | −CN¥4.0m | −CN¥45.0m | −CN¥12.0m | −CN¥32.0m | −CN¥12.0m | −CN¥31.0m | −CN¥89.0m |
| Free cash flow | — | — | — | CN¥23.0m | −CN¥75.0m | CN¥68.0m | −CN¥17.0m | −CN¥58.0m |
| Total assets | CN¥2.67bn | CN¥2.74bn | CN¥2.64bn | CN¥2.67bn | CN¥2.61bn | CN¥2.62bn | CN¥2.60bn | CN¥2.61bn |
| Cash and short-term investments | — | — | — | CN¥95.3m | CN¥57.9m | CN¥161.4m | CN¥96.6m | CN¥100.4m |
| Debt | CN¥69.8m | CN¥99.8m | CN¥99.8m | CN¥7.6m | CN¥80.0m | CN¥80.1m | CN¥80.1m | CN¥80.0m |
| Shareholders' equity | CN¥2.20bn | CN¥2.20bn | CN¥2.18bn | CN¥2.18bn | CN¥2.16bn | CN¥2.18bn | CN¥2.15bn | CN¥2.13bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.2% | 7.3% | 12.2% | 11.9% | 15.7% | 11.7% |
| Net margin | 4.9% | 5.1% | 9.4% | 10.2% | 11.9% | 11.1% |
| Return on equity | 2.6% | 2.4% | 4.6% | 5.3% | 7.1% | 5.9% |
| Return on assets | 2.2% | 2.0% | 3.8% | 4.4% | 5.6% | 4.8% |
| Free cash flow yield | 20.4% | 14.1% | 30.5% | 15.5% | 7.3% | 12.4% |
| Revenue growth | 13.8% | -2.4% | -2.6% | -15.3% | 16.8% | -24.9% |
| Earnings growth | 10.1% | -47.6% | -10.2% | -27.0% | 24.5% | -42.4% |
| Current ratio | 5.12x | 3.37x | 3.95x | 5.80x | 4.00x | 4.19x |
| Debt to equity | 0.05x | 0.04x | 0.00x | 0.01x | 0.09x | 0.05x |
| Equity ratio | 82.4% | 82.8% | 83.6% | 83.9% | 79.0% | 80.7% |
| Interest coverage | 17.87x | 16.62x | 31.14x | 18.06x | 21.59x | 13.26x |
| R&D as a share of sales | 0.0% | 0.0% | 0.2% | 0.3% | 1.3% | 2.7% |
| Buybacks as a share of market value | 18.2% | 0.2% | -0.0% | -0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 1.4% | -1.4% |
| Operating income | -12.3% | 6.1% | -8.0% |
| Net income | -19.7% | -14.0% | -10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 9.6% | 10.0% | 12.7% |
| Net margin | 5.0% | 7.4% | 8.8% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 69.8 | 69.3 | 52.4 | 61.9 | 35.4 | 38.5 | 27.7 | 49.8 | 1.9 | 53.7 |
| Price to sales | 3.4 | 3.5 | 4.9 | 6.3 | 4.2 | 4.3 | 4.0 | 5.5 | 0.2 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.049 | 0.054 | 0.12 | 0.10 | 0.15 | 0.15 | 0.07 |
- 13-for-10 split · 11 Jul 2014
- 1-to-1 reverse split · 11 Jul 2006
- 11-for-10 split · 3 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.