S 
21.86
+1.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.98bn
FY2016FY2025
Net income
CN¥40.9m
FY2016FY2025
Free cash flow
CN¥204.3m
FY2016FY2025
Shareholders' equity
CN¥949.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.98bn | CN¥1.99bn | CN¥1.49bn | CN¥1.73bn | CN¥1.45bn | CN¥1.15bn | CN¥1.33bn | CN¥963.2m | CN¥985.8m | CN¥964.1m |
| Gross profit | CN¥315.8m | CN¥306.4m | CN¥335.9m | CN¥365.5m | CN¥221.5m | CN¥177.7m | CN¥257.4m | CN¥242.7m | CN¥205.2m | CN¥189.7m |
| Research and development | CN¥5.3m | CN¥8.1m | CN¥8.2m | CN¥5.9m | CN¥6.5m | CN¥9.7m | CN¥7.7m | CN¥5.8m | CN¥4.7m | CN¥8.3m |
| Operating income | CN¥98.7m | CN¥37.5m | CN¥71.8m | CN¥103.7m | −CN¥43.5m | −CN¥127.1m | CN¥12.8m | CN¥14.3m | CN¥13.2m | CN¥7.1m |
| Net income | CN¥40.9m | CN¥29.3m | CN¥58.2m | CN¥92.1m | −CN¥19.5m | −CN¥118.1m | CN¥3.6m | CN¥5.3m | CN¥8.3m | CN¥899,980 |
| Diluted earnings per share | 0.16 | 0.11 | 0.22 | 0.35 | -0.07 | -0.45 | 0.01 | 0.02 | 0.04 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.69bn | CN¥2.81bn | CN¥2.41bn | CN¥2.27bn | CN¥2.32bn | CN¥2.45bn | CN¥2.35bn | CN¥1.95bn | CN¥1.84bn | CN¥1.76bn |
| Cash and short-term investments | CN¥168.8m | CN¥161.9m | CN¥173.5m | CN¥219.6m | CN¥127.8m | CN¥206.9m | CN¥111.4m | CN¥53.7m | CN¥244.8m | CN¥159.3m |
| Total liabilities | CN¥1.65bn | CN¥1.84bn | CN¥1.44bn | CN¥1.37bn | CN¥1.52bn | CN¥1.61bn | CN¥1.36bn | CN¥975.0m | CN¥872.9m | CN¥773.5m |
| Debt | CN¥1.52bn | CN¥1.61bn | CN¥1.31bn | CN¥1.23bn | CN¥1.30bn | CN¥1.47bn | CN¥1.18bn | CN¥833.7m | CN¥743.4m | CN¥661.7m |
| Shareholders' equity | CN¥949.3m | CN¥897.4m | CN¥854.3m | CN¥774.6m | CN¥682.4m | CN¥709.5m | CN¥842.8m | CN¥838.7m | CN¥825.0m | CN¥818.7m |
| Shares outstanding | 262m | 257m | 263m | 262m | 262m | 261m | 264m | 263m | 237m | 247m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥242.1m | −CN¥282.8m | −CN¥166.2m | CN¥262.6m | CN¥131.0m | −CN¥101.7m | −CN¥195.7m | −CN¥23.1m | CN¥33.1m | CN¥146.4m |
| Capital spending | −CN¥37.7m | −CN¥24.6m | −CN¥16.7m | −CN¥42.0m | −CN¥27.5m | −CN¥61.0m | −CN¥56.9m | −CN¥41.8m | −CN¥55.8m | −CN¥27.3m |
| Free cash flow | CN¥204.3m | −CN¥307.3m | −CN¥182.8m | CN¥220.6m | CN¥103.5m | −CN¥162.6m | −CN¥252.7m | −CN¥65.0m | −CN¥22.7m | CN¥119.1m |
| Dividends paid | −CN¥21.4m | −CN¥27.6m | −CN¥36.8m | −CN¥37.5m | −CN¥32.0m | −CN¥34.2m | −CN¥31.9m | −CN¥22.7m | −CN¥10.6m | −CN¥21.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥520.7m | CN¥362.1m | CN¥559.9m | CN¥416.7m | CN¥434.7m | CN¥572.7m | CN¥854.9m | CN¥410.9m |
| Gross profit | CN¥62.1m | CN¥63.0m | CN¥120.1m | CN¥61.6m | CN¥56.3m | CN¥89.7m | CN¥137.4m | CN¥56.4m |
| Operating income | CN¥16.1m | CN¥21.2m | CN¥28.9m | CN¥8.2m | CN¥1.9m | CN¥35.3m | CN¥31.5m | CN¥2.0m |
| Net income | −CN¥2.4m | CN¥4.3m | CN¥12.4m | CN¥3.5m | −CN¥1.9m | CN¥27.0m | CN¥28.4m | −CN¥244,618 |
| Diluted earnings per share | -0.01 | 0.02 | 0.05 | 0.01 | -0.01 | 0.10 | 0.11 | -0.00 |
| Cash from operations | — | — | −CN¥615.0m | −CN¥17.0m | CN¥496.0m | CN¥378.0m | −CN¥634.0m | −CN¥63.0m |
| Capital spending | −CN¥11.0m | −CN¥9.0m | −CN¥11.0m | −CN¥16.0m | −CN¥9.0m | — | −CN¥7.0m | −CN¥8.0m |
| Free cash flow | — | — | −CN¥626.0m | −CN¥33.0m | CN¥487.0m | — | −CN¥641.0m | −CN¥71.0m |
| Total assets | CN¥2.23bn | CN¥2.60bn | CN¥2.69bn | CN¥2.08bn | CN¥2.05bn | CN¥2.46bn | CN¥2.81bn | CN¥2.17bn |
| Cash and short-term investments | — | — | CN¥168.8m | CN¥154.7m | CN¥256.1m | CN¥183.7m | CN¥161.9m | CN¥131.3m |
| Debt | CN¥92.7m | CN¥31.3m | CN¥1.52bn | CN¥825.7m | CN¥876.9m | CN¥1.27bn | CN¥1.61bn | CN¥925.1m |
| Shareholders' equity | CN¥941.3m | CN¥947.0m | CN¥949.3m | CN¥942.8m | CN¥939.6m | CN¥927.7m | CN¥897.4m | CN¥875.2m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.9% | 15.4% | 22.6% | 21.2% | 15.3% | 15.5% |
| Operating margin | 5.0% | 4.1% | 8.0% | 8.7% | 2.2% | -7.0% |
| Net margin | 2.1% | 1.5% | 3.9% | 5.3% | -1.3% | -10.3% |
| Return on equity | 4.3% | 3.3% | 6.8% | 11.9% | -2.9% | -16.6% |
| Return on assets | 1.5% | 1.0% | 2.4% | 4.1% | -0.8% | -4.8% |
| Free cash flow yield | 4.5% | -4.3% | -2.4% | 4.9% | 2.6% | -0.7% |
| Revenue growth | -0.3% | 33.6% | -13.9% | 19.1% | 26.3% | -13.7% |
| Earnings growth | 39.9% | -49.8% | -36.8% | -573.0% | -83.5% | -3382.3% |
| Current ratio | 1.22x | 1.17x | 1.19x | 1.11x | 1.02x | 1.05x |
| Debt to equity | 1.60x | 1.80x | 1.53x | 1.59x | 1.91x | 2.07x |
| Equity ratio | 35.3% | 31.9% | 35.4% | 34.1% | 29.4% | 29.0% |
| Interest coverage | 2.67x | 2.01x | 2.55x | 3.17x | 0.75x | -1.97x |
| R&D as a share of sales | 0.3% | 0.4% | 0.6% | 0.3% | 0.4% | 0.8% |
| Buybacks as a share of market value | -2.0% | 2.1% | -0.3% | -0.1% | -0.4% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 11.5% | 6.1% |
| Operating income | -1.6% | — | 26.8% |
| Net income | -23.7% | — | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 18.4% | 17.6% | 18.8% |
| Operating margin | 3.4% | 4.3% | 1.4% | 1.3% |
| Net margin | 1.8% | 3.1% | 0.8% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 140.5 | 115.6 | 54.3 | 37.5 | -142.6 | -20.3 | — | 362.5 | 290.4 | — |
| Price to sales | 2.9 | 1.7 | 2.1 | 2.0 | 1.9 | 2.1 | 1.6 | 2.0 | 2.5 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2013.
| FY2013 | FY2012 | FY2009 | FY2008 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.038 | 0.077 | 0.154 | 0.154 | 0.039 |
- 13-for-10 split · 11 Jul 2012
- 1-to-1 reverse split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.