X 
14.19
-0.49%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.07bn
FY2016FY2025
Net income
CN¥518.3m
FY2016FY2025
Free cash flow
CN¥725.5m
FY2016FY2025
Shareholders' equity
CN¥4.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥1.88bn | CN¥1.70bn | CN¥1.01bn | CN¥1.25bn | CN¥1.23bn | CN¥1.79bn | CN¥1.78bn | CN¥1.66bn | CN¥1.51bn |
| Operating income | CN¥755.4m | CN¥623.7m | CN¥519.5m | CN¥63.2m | CN¥210.6m | CN¥252.1m | CN¥712.7m | CN¥704.8m | CN¥576.1m | CN¥552.6m |
| Net income | CN¥518.3m | CN¥431.1m | CN¥354.0m | CN¥28.1m | CN¥141.7m | CN¥171.4m | CN¥518.3m | CN¥505.7m | CN¥410.8m | CN¥398.5m |
| Diluted earnings per share | 1.24 | 1.03 | 0.86 | 0.08 | 0.35 | 0.41 | 1.24 | 1.21 | 0.99 | 0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.12bn | CN¥5.76bn | CN¥5.43bn | CN¥4.92bn | CN¥4.92bn | CN¥4.73bn | CN¥4.56bn | CN¥4.63bn | CN¥4.43bn | CN¥4.31bn |
| Cash and short-term investments | — | CN¥2.95bn | CN¥2.41bn | CN¥1.68bn | CN¥1.61bn | CN¥1.27bn | CN¥1.18bn | CN¥428.4m | CN¥212.2m | CN¥208.9m |
| Total liabilities | CN¥992.3m | CN¥1.01bn | CN¥1.03bn | CN¥864.3m | CN¥828.9m | CN¥746.6m | CN¥597.7m | CN¥823.1m | CN¥801.1m | CN¥808.6m |
| Debt | — | CN¥192.9m | CN¥125.0m | CN¥62.0m | CN¥43.8m | CN¥8.5m | — | CN¥3.3m | CN¥3.3m | — |
| Shareholders' equity | CN¥4.85bn | CN¥4.47bn | CN¥4.15bn | CN¥3.82bn | CN¥3.84bn | CN¥3.75bn | CN¥3.74bn | CN¥3.60bn | CN¥3.41bn | CN¥3.30bn |
| Shares outstanding | 417m | 417m | 411m | 355m | 402m | 417m | 417m | 417m | 417m | 417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥800.3m | CN¥702.0m | CN¥613.2m | CN¥165.1m | CN¥449.9m | CN¥473.2m | CN¥732.8m | CN¥857.5m | CN¥569.0m | CN¥689.4m |
| Capital spending | −CN¥74.8m | −CN¥70.9m | −CN¥52.4m | −CN¥86.5m | −CN¥78.0m | −CN¥70.7m | −CN¥224.3m | −CN¥87.9m | −CN¥265.4m | −CN¥836.0m |
| Free cash flow | CN¥725.5m | CN¥631.1m | CN¥560.8m | CN¥78.6m | CN¥371.9m | CN¥402.5m | CN¥508.5m | CN¥769.7m | CN¥303.6m | −CN¥146.6m |
| Dividends paid | −CN¥133.4m | −CN¥108.4m | −CN¥25.6m | −CN¥42.6m | −CN¥51.5m | −CN¥155.8m | −CN¥381.2m | −CN¥309.7m | −CN¥301.5m | −CN¥113.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥756.7m | CN¥492.7m | CN¥547.7m | CN¥532.4m | CN¥502.9m | CN¥487.7m | CN¥461.1m | CN¥495.6m |
| Operating income | CN¥198.1m | CN¥136.4m | CN¥195.1m | CN¥187.8m | CN¥188.9m | CN¥179.1m | CN¥89.3m | CN¥174.9m |
| Net income | CN¥132.6m | CN¥117.4m | CN¥134.1m | CN¥131.3m | CN¥126.7m | CN¥126.2m | CN¥59.9m | CN¥121.0m |
| Diluted earnings per share | 0.32 | 0.28 | 0.32 | 0.32 | 0.30 | 0.30 | 0.14 | 0.29 |
| Cash from operations | — | — | — | CN¥216.0m | CN¥234.0m | CN¥99.0m | CN¥202.0m | CN¥192.0m |
| Capital spending | −CN¥15.0m | −CN¥13.0m | −CN¥52.0m | −CN¥3.0m | −CN¥18.0m | — | −CN¥49.0m | — |
| Free cash flow | — | — | — | CN¥213.0m | CN¥216.0m | — | CN¥153.0m | — |
| Total assets | CN¥6.71bn | CN¥6.11bn | CN¥6.12bn | CN¥6.07bn | CN¥6.04bn | CN¥5.87bn | CN¥5.76bn | CN¥5.65bn |
| Cash and short-term investments | — | — | — | CN¥3.39bn | CN¥3.29bn | CN¥3.06bn | CN¥2.95bn | CN¥2.80bn |
| Debt | — | — | — | CN¥149.8m | — | CN¥61.6m | CN¥126.4m | CN¥94.9m |
| Shareholders' equity | CN¥4.12bn | CN¥4.97bn | CN¥4.85bn | CN¥4.72bn | CN¥4.59bn | CN¥4.59bn | CN¥4.47bn | CN¥4.41bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 36.5% | 33.4% | 30.8% | 6.3% | 17.9% | 20.7% | — |
| Net margin | 25.0% | 22.9% | 20.9% | 2.8% | 11.4% | 14.0% | — |
| Return on equity | 10.7% | 9.7% | 8.5% | 0.7% | 3.7% | 4.6% | — |
| Return on assets | 8.5% | 7.5% | 6.5% | 0.6% | 2.9% | 3.6% | — |
| Free cash flow yield | 14.3% | 12.7% | 11.1% | 4.8% | 9.0% | 8.9% | — |
| Revenue growth | 10.0% | 11.0% | 68.6% | -19.4% | 1.8% | -31.4% | — |
| Earnings growth | 20.2% | 21.8% | 1159.7% | -80.2% | -17.3% | -66.9% | — |
| Current ratio | 3.90x | 3.49x | 3.09x | 2.75x | 2.41x | 2.09x | — |
| Debt to equity | — | 0.03x | 0.03x | 0.03x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 79.3% | 77.5% | 76.3% | 77.7% | 78.0% | 79.2% | — |
| Interest coverage | 202.33x | 88.82x | 54.94x | 9.27x | 83.35x | 516.67x | — |
| Buybacks as a share of market value | -0.1% | -1.4% | -15.7% | 11.8% | 3.5% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.2% | 11.1% | 3.8% |
| Operating income | 128.7% | 24.5% | 4.0% |
| Net income | 164.2% | 24.8% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.9% | 29.5% | 26.6% | 31.7% |
| Net margin | 24.0% | 20.0% | 18.0% | 22.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 14.7 | 14.5 | 151.2 | 33.6 | 28.9 | 12.8 | 12.5 | 16.3 | 16.9 |
| Price to sales | 3.5 | 3.4 | 3.0 | 4.2 | 3.8 | 4.0 | 3.7 | 3.6 | 4.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.38 | 0.32 | 0.26 | 0.086 | 0.102 | 0.124 | 0.374 | 0.914 |
- 7-for-5 split · 14 Jul 2023
- 1.103-for-1 split · 3 Jul 2006
- 2-for-1 split · 26 May 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.