S 
20.25
-1.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.62bn
FY2016FY2025
Net income
CN¥118.5m
FY2016FY2025
Free cash flow
CN¥134.2m
FY2016FY2025
Shareholders' equity
CN¥4.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.62bn | CN¥4.84bn | CN¥5.32bn | CN¥4.83bn | CN¥4.48bn | CN¥2.85bn | CN¥1.74bn | CN¥1.23bn | CN¥982.0m | CN¥511.6m |
| Research and development | CN¥50.8m | CN¥48.5m | CN¥54.0m | CN¥51.2m | CN¥40.1m | CN¥38.9m | CN¥22.3m | CN¥14.0m | CN¥7.2m | CN¥10.1m |
| Operating income | CN¥251.2m | CN¥163.5m | CN¥77.8m | CN¥226.3m | CN¥229.9m | CN¥97.1m | CN¥70.4m | −CN¥3.2m | −CN¥4.2m | CN¥5.6m |
| Net income | CN¥118.5m | CN¥113.6m | CN¥60.1m | CN¥137.6m | CN¥154.4m | CN¥59.3m | CN¥19.2m | CN¥10.6m | CN¥4.3m | CN¥32.2m |
| Diluted earnings per share | 0.29 | 0.28 | 0.15 | 0.33 | 0.30 | 0.14 | 0.05 | 0.02 | 0.01 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.54bn | CN¥7.72bn | CN¥6.83bn | CN¥7.44bn | CN¥6.70bn | CN¥3.09bn | CN¥2.44bn | CN¥2.69bn | CN¥2.65bn | CN¥2.17bn |
| Cash and short-term investments | CN¥2.34bn | CN¥2.57bn | CN¥2.60bn | CN¥3.16bn | CN¥2.99bn | CN¥567.4m | CN¥416.9m | CN¥635.8m | CN¥807.1m | CN¥796.6m |
| Total liabilities | CN¥3.90bn | CN¥3.31bn | CN¥2.53bn | CN¥2.56bn | CN¥1.79bn | CN¥1.26bn | CN¥1.18bn | CN¥1.47bn | CN¥1.48bn | CN¥1.01bn |
| Debt | CN¥2.85bn | CN¥2.31bn | CN¥1.69bn | CN¥1.68bn | CN¥669.8m | CN¥599.7m | CN¥718.1m | CN¥1.10bn | CN¥1.12bn | CN¥786.7m |
| Shareholders' equity | CN¥4.56bn | CN¥4.41bn | CN¥4.30bn | CN¥4.45bn | CN¥4.51bn | CN¥1.49bn | CN¥1.27bn | CN¥1.22bn | CN¥1.18bn | CN¥1.16bn |
| Shares outstanding | 411m | 411m | 411m | 411m | 511m | 412m | 418m | 431m | 450m | 394m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥494.8m | CN¥530.7m | CN¥279.2m | −CN¥204.8m | CN¥437.0m | CN¥267.1m | CN¥292.0m | CN¥86.8m | −CN¥38.6m | CN¥90.0m |
| Capital spending | −CN¥360.7m | −CN¥382.5m | −CN¥293.8m | −CN¥507.1m | −CN¥616.4m | −CN¥356.1m | −CN¥122.9m | −CN¥125.2m | −CN¥181.9m | −CN¥356.1m |
| Free cash flow | CN¥134.2m | CN¥148.3m | −CN¥14.7m | −CN¥712.0m | −CN¥179.4m | −CN¥89.0m | CN¥169.1m | −CN¥38.4m | −CN¥220.5m | −CN¥266.1m |
| Dividends paid | −CN¥36.9m | −CN¥24.7m | −CN¥15.5m | −CN¥25.6m | −CN¥19.5m | −CN¥35.7m | −CN¥82.1m | −CN¥80.6m | −CN¥72.5m | −CN¥18.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥1.63bn | CN¥1.68bn | CN¥1.39bn | CN¥1.33bn | CN¥1.23bn | CN¥1.25bn | CN¥1.67bn |
| Operating income | CN¥98.6m | CN¥97.6m | CN¥54.6m | CN¥38.1m | CN¥56.3m | CN¥110.7m | CN¥51.3m | CN¥20.5m |
| Net income | CN¥75.7m | CN¥75.6m | −CN¥57.4m | CN¥43.0m | CN¥50.6m | CN¥82.4m | CN¥28.6m | CN¥8.3m |
| Diluted earnings per share | 0.18 | 0.18 | -0.14 | 0.10 | 0.12 | 0.20 | 0.07 | 0.02 |
| Cash from operations | — | — | −CN¥17.0m | CN¥260.0m | CN¥116.0m | CN¥119.0m | — | CN¥250.0m |
| Capital spending | −CN¥29.0m | −CN¥24.0m | −CN¥76.0m | −CN¥147.0m | −CN¥99.0m | −CN¥38.0m | −CN¥113.0m | −CN¥112.0m |
| Free cash flow | — | — | −CN¥93.0m | CN¥113.0m | CN¥17.0m | CN¥81.0m | — | CN¥138.0m |
| Total assets | CN¥8.96bn | CN¥8.70bn | CN¥8.54bn | CN¥8.47bn | CN¥8.55bn | CN¥8.25bn | CN¥7.72bn | CN¥7.73bn |
| Cash and short-term investments | — | — | CN¥2.34bn | CN¥2.17bn | CN¥2.29bn | CN¥2.68bn | CN¥2.57bn | CN¥2.90bn |
| Debt | CN¥158.0m | CN¥359.4m | CN¥2.50bn | CN¥2.05bn | CN¥2.38bn | CN¥2.29bn | CN¥1.92bn | CN¥1.98bn |
| Shareholders' equity | CN¥4.73bn | CN¥4.65bn | CN¥4.56bn | CN¥4.62bn | CN¥4.56bn | CN¥4.49bn | CN¥4.41bn | CN¥4.38bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.5% | 3.4% | 1.5% | 4.7% | 5.1% | 3.4% |
| Net margin | 2.1% | 2.3% | 1.1% | 2.8% | 3.4% | 2.1% |
| Return on equity | 2.6% | 2.6% | 1.4% | 3.1% | 3.4% | 4.0% |
| Return on assets | 1.4% | 1.5% | 0.9% | 1.9% | 2.3% | 1.9% |
| Free cash flow yield | 10.8% | 11.5% | 7.2% | 3.8% | 10.7% | 7.8% |
| Revenue growth | 15.9% | -9.0% | 10.2% | 7.8% | 57.3% | 63.2% |
| Earnings growth | 4.3% | 89.2% | -56.3% | -10.9% | 160.6% | 208.2% |
| Current ratio | 1.22x | 1.69x | 1.81x | 1.99x | 2.71x | 1.29x |
| Debt to equity | 0.55x | 0.44x | 0.33x | 0.30x | 0.08x | 0.40x |
| Equity ratio | 53.4% | 57.1% | 63.0% | 59.8% | 67.4% | 48.0% |
| Interest coverage | 4.15x | 2.96x | 1.83x | 5.46x | 8.81x | 2.17x |
| R&D as a share of sales | 0.9% | 1.0% | 1.0% | 1.1% | 0.9% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.1% | 0.0% | 19.5% | -23.8% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 14.6% | 31.6% |
| Operating income | 3.5% | 20.9% | — |
| Net income | -4.9% | 14.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 3.5% | 3.7% | 2.4% |
| Net margin | 2.2% | 2.1% | 2.3% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 87.2 | 64.7 | 110.0 | 95.1 | 185.2 | 397.4 | 317.1 | 310.7 | — | 131.4 |
| Price to sales | 1.8 | 1.5 | 1.2 | 2.7 | 6.4 | 8.3 | 3.5 | 2.7 | 4.2 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2014.
| FY2014 | FY2013 | FY2002 | FY1999 | FY1998 | FY1996 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.525 | 0.20 | 0.026 | 0.13 | 0.087 | 0.227 |
- 1.15-for-1 split · 13 Jul 2006
- 1-to-1 reverse split · 17 Apr 2006
- 1.15-for-1 split · 20 May 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.