B 
12.83
+6.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥207.0m
FY2016FY2025
Net income
CN¥10.0m
FY2016FY2025
Free cash flow
CN¥56.7m
FY2016FY2025
Shareholders' equity
CN¥2.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥207.0m | CN¥194.4m | CN¥216.9m | CN¥227.1m | CN¥266.1m | CN¥244.0m | CN¥917.6m | CN¥811.8m | CN¥956.1m | CN¥1.07bn |
| Gross profit | CN¥169.9m | CN¥174.7m | CN¥190.0m | CN¥192.4m | CN¥220.6m | CN¥199.3m | CN¥235.6m | CN¥240.9m | CN¥256.3m | CN¥280.6m |
| Operating income | CN¥106.8m | CN¥184.8m | CN¥11.1m | CN¥227.8m | CN¥144.5m | CN¥394.5m | CN¥260.5m | CN¥154.8m | CN¥84.7m | CN¥106.2m |
| Net income | CN¥10.0m | CN¥132.8m | CN¥13.6m | CN¥179.8m | CN¥112.7m | CN¥302.8m | CN¥205.1m | CN¥116.4m | CN¥48.4m | CN¥92.4m |
| Diluted earnings per share | 0.02 | 0.34 | 0.04 | 0.48 | 0.30 | 0.81 | 0.56 | 0.31 | 0.13 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.51bn | CN¥2.57bn | CN¥2.54bn | CN¥2.68bn | CN¥2.62bn | CN¥2.61bn | CN¥2.26bn | CN¥2.08bn | CN¥2.15bn | CN¥2.07bn |
| Cash and short-term investments | — | CN¥1.32bn | CN¥1.19bn | CN¥1.05bn | CN¥853.0m | CN¥832.0m | CN¥812.2m | CN¥250.1m | CN¥218.8m | CN¥238.3m |
| Total liabilities | CN¥231.1m | CN¥226.0m | CN¥242.3m | CN¥302.4m | CN¥352.8m | CN¥448.6m | CN¥354.9m | CN¥308.9m | CN¥461.5m | CN¥363.0m |
| Debt | — | — | — | — | — | CN¥50.1m | — | — | CN¥150.0m | — |
| Shareholders' equity | CN¥2.28bn | CN¥2.34bn | CN¥2.29bn | CN¥2.38bn | CN¥2.27bn | CN¥2.16bn | CN¥1.90bn | CN¥1.77bn | CN¥1.69bn | CN¥1.71bn |
| Shares outstanding | 427m | 390m | 317m | 376m | 372m | 375m | 363m | 373m | 363m | 351m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥69.4m | CN¥56.7m | CN¥113.8m | CN¥74.9m | CN¥88.1m | CN¥118.8m | CN¥158.4m | CN¥104.4m | CN¥99.4m | CN¥142.5m |
| Capital spending | −CN¥12.7m | −CN¥12.0m | −CN¥7.0m | −CN¥23.2m | −CN¥9.7m | −CN¥20.3m | −CN¥51.0m | −CN¥17.0m | −CN¥14.4m | −CN¥18.2m |
| Free cash flow | CN¥56.7m | CN¥44.7m | CN¥106.7m | CN¥51.7m | CN¥78.4m | CN¥98.5m | CN¥107.4m | CN¥87.4m | CN¥85.0m | CN¥124.3m |
| Dividends paid | −CN¥67.7m | −CN¥86.5m | −CN¥94.1m | −CN¥75.2m | −CN¥1.8m | −CN¥45.1m | −CN¥75.2m | −CN¥18.9m | −CN¥198,348 | −CN¥45.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥37.1m | CN¥49.3m | CN¥74.3m | CN¥40.7m | CN¥41.4m | CN¥50.6m | CN¥51.9m | CN¥37.6m |
| Gross profit | CN¥27.0m | CN¥38.7m | CN¥53.5m | CN¥35.2m | CN¥36.1m | CN¥45.2m | CN¥46.6m | CN¥33.1m |
| Operating income | CN¥10.3m | CN¥22.1m | CN¥46.1m | −CN¥46.9m | CN¥61.2m | CN¥21.0m | CN¥2.8m | CN¥100.9m |
| Net income | −CN¥16.3m | CN¥27.7m | −CN¥14.0m | −CN¥33.9m | CN¥41.0m | CN¥16.8m | CN¥1.2m | CN¥79.2m |
| Diluted earnings per share | -0.04 | 0.06 | -0.03 | -0.08 | 0.10 | 0.04 | 0.00 | 0.20 |
| Cash from operations | — | — | — | CN¥6.0m | CN¥17.0m | −CN¥1.0m | CN¥6.0m | CN¥46.0m |
| Capital spending | — | — | −CN¥1.0m | — | −CN¥1.0m | −CN¥9.0m | −CN¥9.0m | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥16.0m | −CN¥10.0m | −CN¥3.0m | CN¥45.0m |
| Total assets | CN¥2.47bn | CN¥2.50bn | CN¥2.51bn | CN¥2.46bn | CN¥2.52bn | CN¥2.54bn | CN¥2.57bn | CN¥2.54bn |
| Cash and short-term investments | — | — | — | CN¥1.32bn | CN¥1.36bn | CN¥1.30bn | CN¥1.32bn | CN¥1.36bn |
| Shareholders' equity | CN¥2.29bn | CN¥2.31bn | CN¥2.28bn | CN¥2.30bn | CN¥2.33bn | CN¥2.36bn | CN¥2.34bn | CN¥2.34bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 82.0% | 89.9% | 87.6% | 84.7% | 82.9% | 81.7% | — | — | — | — | — | — |
| Operating margin | 51.6% | 96.2% | 7.7% | 103.3% | 56.8% | 164.7% | — | — | — | — | — | — |
| Net margin | 4.8% | 68.3% | 6.3% | 79.1% | 42.4% | 124.1% | — | — | — | — | — | — |
| Return on equity | 0.4% | 5.7% | 0.6% | 7.6% | 5.0% | 14.0% | — | — | — | — | — | — |
| Return on assets | 0.4% | 5.2% | 0.5% | 6.7% | 4.3% | 11.6% | — | — | — | — | — | — |
| Free cash flow yield | 1.8% | 1.6% | 3.5% | 2.4% | 2.4% | 3.4% | — | — | — | — | — | — |
| Revenue growth | 6.5% | -10.4% | -4.5% | -14.7% | 9.0% | -73.4% | — | — | — | — | — | — |
| Earnings growth | -92.5% | 878.2% | -92.5% | 59.5% | -62.8% | 47.6% | — | — | — | — | — | — |
| Current ratio | 6.22x | 7.65x | 5.59x | 5.72x | 4.19x | 4.21x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.02x | — | 0.09x | 0.14x | 0.66x | 1.98x | 1.98x |
| Equity ratio | 90.8% | 91.2% | 90.4% | 88.7% | 86.5% | 82.8% | — | — | — | — | — | — |
| Interest coverage | — | 60.64x | 3.98x | 47.54x | 23.15x | 69.13x | 63.08x | — | — | — | — | — |
| Buybacks as a share of market value | -9.5% | -23.1% | 15.8% | -1.0% | 0.8% | -3.3% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | -3.2% | -15.4% |
| Operating income | -22.3% | -23.0% | -3.4% |
| Net income | -61.9% | -49.5% | -23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.8% | 86.0% | 84.6% | 39.7% |
| Operating margin | 72.6% | 62.7% | 78.9% | 29.4% |
| Net margin | 35.5% | 39.7% | 55.4% | 21.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 34.6 | 190.4 | 20.1 | 30.7 | 8.9 | 11.2 | 17.8 | 58.3 | 51.6 |
| Price to sales | 33.8 | 23.6 | 11.9 | 15.9 | 13.0 | 11.0 | 2.5 | 2.5 | 3.0 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.23 | 0.25 | 0.20 | 0.12 | 0.20 | 0.04 | 0.12 |
- 1-to-1 reverse split · 14 May 2008
- 1.395-for-1 split · 29 Apr 2008
- 5-for-4 split · 9 Jun 1997
- 13-for-10 split · 15 Aug 1996
- 6-for-5 split · 22 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.