N 
13.08
-0.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥459.5m
FY2016FY2025
Net income
CN¥32.5m
FY2016FY2025
Free cash flow
CN¥10.3m
FY2016FY2025
Shareholders' equity
CN¥868.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥459.5m | CN¥827.3m | CN¥1.19bn | CN¥907.1m | CN¥834.0m | CN¥736.7m | CN¥1.01bn | CN¥998.4m | CN¥977.8m | CN¥906.0m |
| Operating income | CN¥14.0m | −CN¥20.6m | CN¥63.4m | CN¥53.1m | CN¥46.3m | CN¥40.5m | CN¥52.9m | CN¥48.8m | CN¥48.6m | CN¥53.7m |
| Net income | CN¥32.5m | −CN¥16.1m | CN¥60.7m | CN¥362.2m | CN¥35.9m | CN¥22.5m | CN¥41.2m | CN¥36.6m | −CN¥456.6m | CN¥42.5m |
| Diluted earnings per share | 0.14 | -0.05 | 0.28 | 1.60 | 0.16 | 0.10 | 0.17 | 0.15 | -2.04 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥940.0m | CN¥906.6m | CN¥1.01bn | CN¥962.2m | CN¥958.5m | CN¥1.11bn | CN¥1.38bn | CN¥824.5m | CN¥824.1m | CN¥822.3m |
| Cash and short-term investments | — | CN¥445.8m | CN¥533.5m | CN¥351.6m | CN¥232.1m | CN¥287.2m | CN¥79.5m | CN¥98.2m | CN¥106.7m | CN¥162.3m |
| Total liabilities | CN¥71.7m | CN¥75.2m | CN¥161.2m | CN¥179.2m | CN¥482.0m | CN¥581.8m | CN¥733.2m | CN¥621.8m | CN¥658.0m | CN¥186.2m |
| Shareholders' equity | CN¥868.2m | CN¥831.4m | CN¥853.1m | CN¥783.0m | CN¥476.4m | CN¥530.5m | CN¥645.6m | CN¥202.7m | CN¥166.1m | CN¥636.1m |
| Shares outstanding | 227m | 317m | 218m | 227m | 225m | 223m | 243m | 241m | 224m | 229m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥10.4m | −CN¥32.3m | CN¥15.3m | CN¥6.8m | CN¥16.3m | −CN¥149.1m | CN¥5.2m | CN¥7.8m | CN¥12.2m | CN¥37.8m |
| Capital spending | −CN¥111,753 | −CN¥707,995 | −CN¥114,756 | −CN¥79,499 | −CN¥83,304 | −CN¥4.1m | −CN¥1.5m | −CN¥102.6m | −CN¥219,138 | −CN¥307,684 |
| Free cash flow | CN¥10.3m | −CN¥33.0m | CN¥15.2m | CN¥6.8m | CN¥16.2m | −CN¥153.2m | CN¥3.7m | −CN¥94.8m | CN¥12.0m | CN¥37.5m |
| Dividends paid | −CN¥10,583 | −CN¥19.1m | −CN¥10.1m | — | — | — | — | — | −CN¥13.5m | −CN¥13.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥40.8m | CN¥53.0m | CN¥80.9m | CN¥89.7m | CN¥134.2m | CN¥154.7m | CN¥125.9m | CN¥203.8m |
| Operating income | CN¥1.2m | CN¥5.5m | CN¥3.3m | CN¥37.8m | CN¥13.6m | CN¥6.7m | −CN¥8.1m | CN¥14.1m |
| Net income | −CN¥7.5m | CN¥19.0m | −CN¥13.5m | CN¥28.4m | CN¥12.7m | CN¥4.9m | −CN¥8.0m | CN¥10.7m |
| Diluted earnings per share | -0.03 | 0.08 | -0.06 | 0.13 | 0.06 | 0.02 | -0.03 | 0.03 |
| Cash from operations | — | — | — | CN¥12.0m | — | −CN¥16.0m | −CN¥53.0m | CN¥14.0m |
| Capital spending | — | — | — | −CN¥12.0m | — | — | — | — |
| Free cash flow | — | — | — | CN¥0 | — | — | — | — |
| Total assets | CN¥907.5m | CN¥949.0m | CN¥940.0m | CN¥978.7m | CN¥940.6m | CN¥911.4m | CN¥906.6m | CN¥993.7m |
| Cash and short-term investments | — | — | — | CN¥478.6m | CN¥434.1m | CN¥429.1m | CN¥445.8m | CN¥511.0m |
| Debt | — | — | — | — | CN¥1.0m | — | — | — |
| Shareholders' equity | CN¥849.1m | CN¥884.4m | CN¥868.2m | CN¥890.8m | CN¥863.8m | CN¥831.5m | CN¥831.4m | CN¥844.2m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.3% | -2.6% | 5.7% | 40.7% | 5.5% | 3.8% | — | — | — | — | — | — |
| Net margin | 7.1% | -1.9% | 5.1% | 39.9% | 4.3% | 3.1% | — | — | — | — | — | — |
| Return on equity | 3.7% | -1.9% | 7.1% | 46.3% | 7.5% | 4.2% | — | — | — | — | — | — |
| Return on assets | 3.5% | -1.8% | 6.0% | 37.6% | 3.7% | 2.0% | — | — | — | — | — | — |
| Free cash flow yield | 0.3% | -0.7% | 0.5% | 0.2% | 0.5% | -4.3% | — | — | — | — | — | — |
| Revenue growth | -44.5% | -30.5% | 31.2% | 8.8% | 13.2% | -27.0% | — | — | — | — | — | — |
| Earnings growth | -302.6% | -126.5% | -83.2% | 909.8% | 59.4% | -45.4% | — | — | — | — | — | — |
| Current ratio | 12.98x | 10.64x | 4.48x | 3.25x | 3.14x | 3.42x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.22x | 0.03x | 0.13x | 0.19x | 0.27x | 0.15x |
| Equity ratio | 92.4% | 91.7% | 84.1% | 81.4% | 49.7% | 47.7% | — | — | — | — | — | — |
| Interest coverage | 4040.16x | -22.39x | 13.49x | 112.52x | 30.74x | 80.12x | — | — | — | — | — | — |
| Buybacks as a share of market value | 28.3% | -45.1% | 3.8% | -0.6% | -0.9% | 8.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.3% | -9.0% | -8.2% |
| Operating income | -35.8% | -19.1% | -12.1% |
| Net income | -55.2% | 7.7% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.5% | 3.3% | 4.0% | 4.6% |
| Net margin | 1.3% | 13.0% | 10.0% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.6 | -183.4 | 33.9 | 6.9 | 63.2 | 88.2 | 54.3 | 54.7 | -4.5 | 107.8 |
| Price to sales | 6.8 | 3.6 | 1.7 | 2.8 | 2.7 | 2.7 | 2.2 | 2.0 | 2.1 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2024.
| FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.085 | 0.045 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
- 7-for-6 split · 11 Aug 2006
- 8-for-5 split · 25 Apr 2000
- 6-for-5 split · 26 May 1998
- 6-for-5 split · 28 May 1997
- 6-for-5 split · 19 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.