10.26
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥506.3m
FY2016FY2025
Net income
−CN¥52.9m
FY2016FY2025
Free cash flow
−CN¥12.2m
FY2016FY2025
Shareholders' equity
CN¥494.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥506.3m | CN¥577.9m | CN¥532.4m | CN¥469.5m | CN¥571.2m | CN¥587.1m | CN¥551.6m | CN¥580.9m | CN¥452.7m | CN¥351.9m |
| Gross profit | CN¥26.4m | CN¥25.7m | CN¥36.5m | CN¥37.1m | CN¥61.9m | CN¥74.4m | CN¥77.8m | CN¥62.1m | CN¥52.6m | CN¥9.0m |
| Research and development | CN¥4.0m | CN¥1.2m | CN¥1.4m | CN¥1.7m | CN¥2.0m | CN¥2.3m | CN¥2.2m | CN¥1.8m | CN¥1.7m | CN¥1.2m |
| Operating income | — | −CN¥38.3m | −CN¥26.8m | −CN¥33.4m | −CN¥9.4m | CN¥3.4m | CN¥9.0m | −CN¥148.6m | CN¥18.9m | −CN¥43.3m |
| Net income | −CN¥52.9m | −CN¥39.4m | −CN¥25.2m | −CN¥32.7m | −CN¥9.7m | CN¥4.0m | CN¥8.9m | −CN¥156.4m | CN¥15.6m | −CN¥42.7m |
| Diluted earnings per share | -0.38 | -0.27 | -0.14 | -0.19 | -0.06 | 0.04 | 0.06 | -1.02 | 0.10 | -0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥568.0m | CN¥620.1m | CN¥719.5m | CN¥759.2m | CN¥775.9m | CN¥759.0m | CN¥754.1m | CN¥759.1m | CN¥847.0m | CN¥726.3m |
| Cash and short-term investments | — | CN¥90.2m | CN¥65.8m | CN¥70.1m | CN¥41.3m | CN¥70.8m | CN¥49.0m | CN¥26.2m | CN¥13.1m | CN¥46.6m |
| Total liabilities | CN¥73.2m | CN¥72.5m | CN¥56.2m | CN¥70.8m | CN¥82.4m | CN¥64.0m | CN¥63.1m | CN¥77.1m | CN¥164.2m | CN¥56.7m |
| Debt | — | — | — | — | — | — | — | — | CN¥114.0m | CN¥10.0m |
| Shareholders' equity | CN¥494.7m | CN¥547.6m | CN¥663.2m | CN¥688.4m | CN¥693.5m | CN¥694.9m | CN¥690.9m | CN¥682.0m | CN¥682.9m | CN¥668.6m |
| Shares outstanding | 141m | 145m | 183m | 172m | 166m | 92m | 138m | 154m | 162m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥2.1m | CN¥27.0m | −CN¥2.6m | CN¥32.9m | −CN¥19.1m | CN¥20.9m | CN¥25.1m | CN¥24.8m | −CN¥13.3m | −CN¥53.3m |
| Capital spending | −CN¥10.1m | −CN¥3.1m | −CN¥1.6m | −CN¥1.9m | −CN¥10.8m | −CN¥4.0m | −CN¥8.0m | −CN¥15.9m | −CN¥18.4m | −CN¥20.3m |
| Free cash flow | −CN¥12.2m | CN¥24.0m | −CN¥4.3m | CN¥31.0m | −CN¥29.9m | CN¥16.9m | CN¥17.1m | CN¥8.9m | −CN¥31.7m | −CN¥73.6m |
| Dividends paid | −CN¥116,918 | — | — | — | — | — | — | −CN¥663,819 | −CN¥337,043 | −CN¥3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥111.3m | CN¥101.7m | CN¥147.5m | CN¥115.8m | CN¥119.2m | CN¥123.8m | CN¥197.3m | CN¥112.5m |
| Gross profit | CN¥1.7m | CN¥5.6m | CN¥11.4m | CN¥2.5m | CN¥6.3m | CN¥6.2m | CN¥3.5m | CN¥1.8m |
| Operating income | −CN¥19.2m | −CN¥14.2m | −CN¥11.2m | −CN¥14.5m | −CN¥9.6m | −CN¥9.1m | −CN¥13.5m | −CN¥12.0m |
| Net income | −CN¥22.3m | −CN¥14.4m | −CN¥19.8m | −CN¥14.5m | −CN¥9.6m | −CN¥9.1m | −CN¥14.4m | −CN¥12.0m |
| Diluted earnings per share | -0.16 | -0.10 | -0.14 | -0.10 | -0.07 | -0.06 | -0.10 | -0.08 |
| Cash from operations | — | — | — | CN¥3.0m | −CN¥14.0m | −CN¥30.0m | CN¥37.0m | CN¥19.0m |
| Capital spending | — | — | −CN¥5.0m | −CN¥2.0m | −CN¥2.0m | — | −CN¥1.0m | — |
| Free cash flow | — | — | — | CN¥1.0m | −CN¥16.0m | — | CN¥36.0m | — |
| Total assets | CN¥499.8m | CN¥525.2m | CN¥568.0m | CN¥564.4m | CN¥570.6m | CN¥605.3m | CN¥620.1m | CN¥687.2m |
| Cash and short-term investments | — | — | — | CN¥86.4m | CN¥43.3m | CN¥59.5m | CN¥90.2m | CN¥53.6m |
| Shareholders' equity | CN¥456.9m | CN¥479.2m | CN¥494.7m | CN¥514.5m | CN¥528.9m | CN¥538.5m | CN¥547.6m | CN¥638.3m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.2% | 4.5% | 6.9% | 7.9% | 10.8% | 12.7% | — | — | — | — | — | — |
| Operating margin | -10.4% | -6.8% | -4.7% | -7.0% | -1.7% | 0.7% | — | — | — | — | — | — |
| Net margin | -10.5% | -6.8% | -4.7% | -7.0% | -1.7% | 0.7% | — | — | — | — | — | — |
| Return on equity | -10.7% | -7.2% | -3.8% | -4.7% | -1.4% | 0.6% | — | — | — | — | — | — |
| Return on assets | -9.3% | -6.4% | -3.5% | -4.3% | -1.2% | 0.5% | — | — | — | — | — | — |
| Free cash flow yield | 0.6% | 2.1% | -0.1% | 2.0% | -0.5% | 2.7% | — | — | — | — | — | — |
| Revenue growth | -12.4% | 8.5% | 13.4% | -17.8% | -2.7% | 6.4% | — | — | — | — | — | — |
| Earnings growth | 34.3% | 56.5% | -23.0% | 238.0% | -340.3% | -54.8% | — | — | — | — | — | — |
| Current ratio | 5.70x | 6.38x | 9.71x | 7.87x | 6.62x | 8.13x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.17x | 0.01x | 0.13x | 0.14x | 0.14x | 2.89x |
| Equity ratio | 87.1% | 88.3% | 92.2% | 90.7% | 89.4% | 91.6% | — | — | — | — | — | — |
| Interest coverage | -399.86x | -1640.96x | -1188.82x | -972.56x | -65.20x | 17.17x | — | — | — | — | — | — |
| R&D as a share of sales | 0.8% | 0.2% | 0.3% | 0.4% | 0.3% | 0.4% | — | — | — | — | — | — |
| Buybacks as a share of market value | 3.0% | 20.8% | -6.7% | -3.2% | -81.6% | 33.8% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | -2.9% | 7.4% |
| Net income | 17.4% | — | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.8% | 6.0% | 8.1% | 8.8% |
| Net margin | -8.5% | -7.2% | -4.8% | -6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.9 | -29.8 | -86.8 | -80.5 | -293.8 | 223.2 | 173.0 | -11.3 | 160.8 | -80.6 |
| Price to sales | 3.2 | 2.0 | 4.1 | 5.6 | 5.0 | 1.5 | 2.8 | 3.0 | 5.5 | 9.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 1996.
| FY1996 | |
|---|---|
| Paid in the year | 0.175 |
- 1-to-1 reverse split · 30 Jun 2006
- 13-for-10 split · 26 Jun 1997
- 11-for-10 split · 11 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.